|
Project: 02029-86 - LINO - Birch Street Sanitary Sewer Extension and Turn Lane Construction
<br />Engineers Estimate
<br />Dresel Contracting, Inc.
<br />A-1 Excavating, Inc.
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />54
<br />2105.604
<br />GEOTEXTILE FABRIC TYPE V
<br />S Y
<br />3200
<br />$5.00
<br />$16,000.00
<br />$1.21
<br />$3,872.00
<br />$2.00
<br />$6,400.00
<br />55
<br />2118.501
<br />AGGREGATE SURFACING CLASS 2
<br />TON
<br />20
<br />$15.00
<br />$300.00
<br />$23.41
<br />$468.20
<br />$26.00
<br />$520.00
<br />56
<br />2123.610
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />HOUR
<br />10
<br />$150.00
<br />$1,500.00
<br />$140.00
<br />$1,400.00
<br />$130.00
<br />$1,300.00
<br />57
<br />2130.501
<br />WATER
<br />MGAL
<br />20
<br />$50.00
<br />$1,000.00
<br />$28.84
<br />$576.80
<br />$30.00
<br />$600.00
<br />58
<br />2211.501
<br />AGGREGATE BASE CLASS 5
<br />TON
<br />1200
<br />$15.00
<br />$18,000.00
<br />$10.75
<br />$12,900.00
<br />$19.00
<br />$22,800.00
<br />59
<br />2221.501
<br />SHOULDER BASE AGGREGATE CLASS 2
<br />TON
<br />400
<br />$12.00
<br />$4,800.00
<br />$18.20
<br />$7,280.00
<br />$24.00
<br />$9,600.00
<br />60
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GAL
<br />330
<br />$5.00
<br />$1,650.00
<br />$3.20
<br />$1,056.00
<br />$3.50
<br />$1,155.00
<br />61
<br />2360.501
<br />TYPE SP 9.5 WEARING COURSE MIX (2,B)
<br />TON
<br />60
<br />$65.00
<br />$3,900.00
<br />$93.79
<br />$5,627.40
<br />$93.00
<br />$5,580.00
<br />62
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIX (3,C)
<br />TON
<br />500
<br />$90.00
<br />$45,000.00
<br />$80.84
<br />$40,420.00
<br />$79.00
<br />$39,500.00
<br />63
<br />2360.502
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2,B)
<br />TON
<br />80
<br />$65.00
<br />$5,200.00
<br />$79.19
<br />$6,335.20
<br />$85.00
<br />$6,800.00
<br />64
<br />2360.502
<br />TYPE SP 12.5 NON WEAR COURSE MIX (3,C)
<br />TON
<br />310
<br />$90.00
<br />$27,900.00
<br />$78.58
<br />$24,359.80
<br />$84.00
<br />$26,040.00
<br />65
<br />2505.601
<br />UTILITY COORDINATION
<br />LUMP SUM
<br />1
<br />$10,000.00
<br />$10,000.00
<br />$3,920.00
<br />$3,920.00
<br />$1,000.00
<br />$1,000.00
<br />66
<br />2521.501
<br />6" CONCRETE WALK
<br />S F
<br />490
<br />$6.00
<br />$2,940.00
<br />$7.84
<br />$3,841.60
<br />$10.50
<br />$5,145.00
<br />67
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN B618
<br />L F
<br />200
<br />$18.00
<br />$3,600.00
<br />$21.84
<br />$4,368.00
<br />$28.00
<br />$5,600.00
<br />68
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN SURMOUNTABLE
<br />L F
<br />110
<br />$18.00
<br />$1,980.00
<br />$22.40
<br />$2,464.00
<br />$28.00
<br />$3,080.00
<br />69
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1
<br />$5,000.00
<br />$5,000.00
<br />$4,424.00
<br />$4,424.00
<br />$6,000.00
<br />$6,000.00
<br />70
<br />2564.531
<br />SIGN PANELS TYPE C
<br />S F
<br />30
<br />$50.00
<br />$1,500.00
<br />$60.00
<br />$1,800.00
<br />$50.00
<br />$1,500.00
<br />71
<br />2572.502
<br />CLEAN ROOT CUTTING
<br />L F
<br />100
<br />$10.00
<br />$1,000.00
<br />$9.60
<br />$960.00
<br />$10.00
<br />$1,000.00
<br />72
<br />2573.502
<br />SILT FENCE, TYPE MS
<br />L F
<br />5000
<br />$2.00
<br />$10,000.00
<br />$2.22
<br />$11,100.00
<br />$2.00
<br />$10,000.00
<br />73
<br />2573.540
<br />FILTER LOG TYPE WOOD FIBER BIOROLL
<br />L F
<br />1000
<br />$5.00
<br />$5,000.00
<br />$6.00
<br />$6,000.00
<br />$7.00
<br />$7,000.00
<br />74
<br />2573.602
<br />TEMPORARY ROCK CONSTRUCTION ENTRANCE
<br />EACH
<br />1
<br />$1,000.00
<br />$1,000.00
<br />$1,095.60
<br />$1,095.60
<br />$500.00
<br />$500.00
<br />75
<br />2575.502
<br />SEED MIXTURE 25-131
<br />LB
<br />120
<br />$10.00
<br />$1,200.00
<br />$3.60
<br />$432.00
<br />$8.00
<br />$960.00
<br />76
<br />2575.502
<br />SEED MIXTURE 33-261
<br />LB
<br />10
<br />$10.00
<br />$100.00
<br />$4.80
<br />$48.00
<br />$8.00
<br />$80.00
<br />77
<br />2575.505
<br />SODDING, TYPE LAWN (INCL TOPSOIL & FERT)
<br />S Y
<br />100
<br />$5.00
<br />$500.00
<br />$9.60
<br />$960.00
<br />$35.00
<br />$3,500.00
<br />78
<br />2575.511
<br />MULCH MATERIAL TYPE 1
<br />TON
<br />2
<br />$250.00
<br />$500.00
<br />$102.00
<br />$204.00
<br />$450.00
<br />$900.00
<br />79
<br />2575.519
<br />DISK ANCHORING
<br />ACRE
<br />1
<br />$200.00
<br />$200.00
<br />$186.00
<br />$186.00
<br />$100.00
<br />$100.00
<br />80
<br />2575.523
<br />EROSION CONTROL BLANKETS CATEGORY 1
<br />S Y
<br />4700
<br />$1.50
<br />$7,050.00
<br />$1.39
<br />$6,533.00
<br />$2.00
<br />$9,400.00
<br />81
<br />2575.604
<br />SEEDING (INCL TOPSOIL & FERT)
<br />ACRE
<br />1
<br />$2,500.00
<br />$2,500.00
<br />$372.00
<br />$372.00
<br />$9,600.00
<br />$9,600.00
<br />82
<br />2582.501
<br />PAVT MSSG (LT ARROW) EPDXY
<br />EACH
<br />1
<br />$250.00
<br />$250.00
<br />$180.00
<br />$180.00
<br />$140.00
<br />$140.00
<br />83
<br />2582.501
<br />PAVT MSSG (RT ARROW) EPDXY
<br />EACH
<br />5
<br />$250.00
<br />$1,250.00
<br />$180.00
<br />$900.00
<br />$130.00
<br />$650.00
<br />84
<br />2582.501
<br />PAVT MSSG (THRU ARROW) EPDXY
<br />EACH
<br />1
<br />$250.00
<br />$250.00
<br />$180.00
<br />$180.00
<br />$145.00
<br />$145.00
<br />85
<br />2582.502
<br />4" SOLID LINE WHITE-EPDXY
<br />L F
<br />2610
<br />$1.00
<br />$2,610.00
<br />$0.77
<br />$2,009.70
<br />$0.50
<br />$1,305.00
<br />Total Schedule D - Surface Improvements:
<br />$301,980.00
<br />$237,332.90
<br />$301,720.00
<br />Total Schedule A - Sanitary Sewer Improvements:
<br />$214,865.00
<br />$214,846.95
<br />$321,475.00
<br />
|