|
Project: 02029-85 - LINO - 2015 Street Reconstruction Project
<br />Engineers Estimate
<br />Arnt Construction
<br />Company
<br />Dresel Contracting, Inc.
<br />T. A. Schifsky & Sons,
<br />Inc.
<br />Item No.
<br />Item
<br />Units
<br />Quantity
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />Unit Price
<br />Total Price
<br />25
<br />2357.502
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />GAL
<br />1700
<br />$3.50
<br />$5,950.00
<br />$2.80
<br />$4,760.00
<br />$2.86
<br />$4,862.00
<br />$1.00
<br />$1,700.00
<br />26
<br />2360.501
<br />TYPE SP 12.5 WEARING COURSE MIX (2,C)
<br />TON
<br />4185
<br />$71.00
<br />$297,135.00
<br />$70.00
<br />$292,950.00
<br />$70.68
<br />$295,795.80
<br />$64.00
<br />$267,840.00
<br />27
<br />2360.502
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2,C)
<br />TON
<br />4185
<br />$71.00
<br />$297,135.00
<br />$69.00
<br />$288,765.00
<br />$68.98
<br />$288,681.30
<br />$64.00
<br />$267,840.00
<br />28
<br />2360.503
<br />TYPE SP 12.5 WEARING COURSE MIXTURE (2,C) 2.5" THICK
<br />SQ YD
<br />2000
<br />$25.00
<br />$50,000.00
<br />$19.00
<br />$38,000.00
<br />$19.24
<br />$38,480.00
<br />$24.00
<br />$48,000.00
<br />29
<br />2501.515
<br />12" RC PIPE APRON
<br />EACH
<br />9
<br />$800.00
<br />$7,200.00
<br />$1,160.00
<br />$10,440.00
<br />$774.00
<br />$6,966.00
<br />$1,175.20
<br />$10,576.80
<br />30
<br />2502.521
<br />15" CM PIPE DRAIN
<br />L F
<br />10
<br />$75.00
<br />$750.00
<br />$97.00
<br />$970.00
<br />$465.00
<br />$4,650.00
<br />$98.80
<br />$988.00
<br />31
<br />2502.541
<br />4" PERF PE PIPE DRAIN
<br />L F
<br />12060
<br />$7.00
<br />$84,420.00
<br />$3.00
<br />$36,180.00
<br />$1.79
<br />$21,587.40
<br />$5.00
<br />$60,300.00
<br />32
<br />2502.602
<br />4" PVC PIPE DRAIN CLEANOUT
<br />EACH
<br />39
<br />$225.00
<br />$8,775.00
<br />$75.00
<br />$2,925.00
<br />$230.77
<br />$9,000.03
<br />$225.00
<br />$8,775.00
<br />33
<br />2502.602
<br />YARD DRAIN SPECIAL
<br />EACH
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$1,925.00
<br />$1,925.00
<br />$900.00
<br />$900.00
<br />$1,944.80
<br />$1,944.80
<br />34
<br />2503.511
<br />4" PVC PIPE SEWER
<br />L F
<br />12
<br />$0.00
<br />$0.00
<br />$9.00
<br />$108.00
<br />$18.75
<br />$225.00
<br />$8.32
<br />$99.84
<br />35
<br />2503.541
<br />12" RC PIPE SEWER DES 3006 CL V
<br />L F
<br />2000
<br />$35.00
<br />$70,000.00
<br />$29.00
<br />$58,000.00
<br />$37.76
<br />$75,520.00
<br />$29.12
<br />$58,240.00
<br />36
<br />2503.541
<br />15" RC PIPE SEWER DES 3006 CL V
<br />L F
<br />325
<br />$35.00
<br />$11,375.00
<br />$30.00
<br />$9,750.00
<br />$38.17
<br />$12,405.25
<br />$30.16
<br />$9,802.00
<br />37
<br />2503.603
<br />CLEAN PIPE SEWER
<br />L F
<br />200
<br />$5.00
<br />$1,000.00
<br />$13.00
<br />$2,600.00
<br />$22.40
<br />$4,480.00
<br />$13.52
<br />$2,704.00
<br />38
<br />2504.602
<br />IRRIGATION SYSTEM REPAIR
<br />EACH
<br />5
<br />$3,500.00
<br />$17,500.00
<br />$900.00
<br />$4,500.00
<br />$224.00
<br />$1,120.00
<br />$400.00
<br />$2,000.00
<br />39
<br />2505.601
<br />UTILITY COORDINATION
<br />LS
<br />1
<br />$5,000.00
<br />$5,000.00
<br />$1,200.00
<br />$1,200.00
<br />$3,920.00
<br />$3,920.00
<br />$1,000.00
<br />$1,000.00
<br />40
<br />2506.501
<br />CONST DRAINAGE STRUCTURE DES 48-4020
<br />L F
<br />45
<br />$300.00
<br />$13,500.00
<br />$300.00
<br />$13,500.00
<br />$426.40
<br />$19,188.00
<br />$303.68
<br />$13,665.60
<br />41
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 2
<br />EACH
<br />2
<br />$5,000.00
<br />$10,000.00
<br />$3,718.00
<br />$7,436.00
<br />$4,650.00
<br />$9,300.00
<br />$3,754.40
<br />$7,508.80
<br />42
<br />2506.501
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 3
<br />EACH
<br />1
<br />$5,000.00
<br />$5,000.00
<br />$3,564.00
<br />$3,564.00
<br />$4,170.00
<br />$4,170.00
<br />$3,598.40
<br />$3,598.40
<br />43
<br />2506.502
<br />CONSTRUCT DRAINAGE STRUCTURE DESIGN G
<br />EACH
<br />20
<br />$1,200.00
<br />$24,000.00
<br />$1,750.00
<br />$35,000.00
<br />$1,230.00
<br />$24,600.00
<br />$1,768.00
<br />$35,360.00
<br />44
<br />2506.502
<br />CONST DRAINAGE STRUCTURE DESIGN SPECIAL
<br />EACH
<br />15
<br />$1,500.00
<br />$22,500.00
<br />$1,750.00
<br />$26,250.00
<br />$1,530.00
<br />$22,950.00
<br />$1,768.00
<br />$26,520.00
<br />45
<br />2506.516
<br />CASTING ASSEMBLY (STORM)
<br />EACH
<br />21
<br />$600.00
<br />$12,600.00
<br />$490.00
<br />$10,290.00
<br />$600.00
<br />$12,600.00
<br />$634.40
<br />$13,322.40
<br />46
<br />2506.521
<br />INSTALL SALVAGED CASTING
<br />EACH
<br />18
<br />$400.00
<br />$7,200.00
<br />$200.00
<br />$3,600.00
<br />$506.67
<br />$9,120.06
<br />$550.00
<br />$9,900.00
<br />47
<br />2506.522
<br />ADJUST FRAME & RING CASTING
<br />EACH
<br />47
<br />$450.00
<br />$21,150.00
<br />$190.00
<br />$8,930.00
<br />$557.23
<br />$26,189.81
<br />$192.40
<br />$9,042.80
<br />48
<br />2506.602
<br />CONNECT INTO EXISTING STORM SEWER
<br />EACH
<br />14
<br />$500.00
<br />$7,000.00
<br />$958.00
<br />$13,412.00
<br />$450.00
<br />$6,300.00
<br />$967.20
<br />$13,540.80
<br />49
<br />2511.501
<br />RANDOM RIPRAP CLASS III
<br />C Y
<br />30
<br />$110.00
<br />$3,300.00
<br />$106.00
<br />$3,180.00
<br />$86.84
<br />$2,605.20
<br />$107.12
<br />$3,213.60
<br />50
<br />2521.511
<br />8' WIDE BITUMINOUS PATHWAY
<br />SQ FT
<br />120
<br />$20.00
<br />$2,400.00
<br />$6.40
<br />$768.00
<br />$5.93
<br />$711.60
<br />$8.00
<br />$960.00
<br />51
<br />2531.501
<br />CONCRETE CURB & GUTTER DESIGN D418 (MODIFIED)
<br />LIN FT
<br />21330
<br />$12.00
<br />$255,960.00
<br />$9.52
<br />$203,061.60
<br />$10.04
<br />$214,153.20
<br />$9.67
<br />$206,261.10
<br />52
<br />2531.507
<br />7" CONCRETE DRIVEWAY PAVEMENT
<br />S Y
<br />700
<br />$60.00
<br />$42,000.00
<br />$49.00
<br />$34,300.00
<br />$44.03
<br />$30,821.00
<br />$53.04
<br />$37,128.00
<br />53
<br />2540.601
<br />MAIL BOX (TEMPORARY)
<br />LUMP SUM
<br />1
<br />$2,000.00
<br />$2,000.00
<br />$4,500.00
<br />$4,500.00
<br />$2,394.75
<br />$2,394.75
<br />$2,500.00
<br />$2,500.00
<br />54
<br />2540.602
<br />INSTALL MAIL BOX SUPPORT
<br />EACH
<br />10
<br />$100.00
<br />$1,000.00
<br />$60.00
<br />$600.00
<br />$63.86
<br />$638.60
<br />$69.00
<br />$690.00
<br />55
<br />2563.601
<br />TRAFFIC CONTROL
<br />LS
<br />1
<br />$15,000.00
<br />$15,000.00
<br />$4,400.00
<br />$4,400.00
<br />$3,476.25
<br />$3,476.25
<br />$68,000.00
<br />$68,000.00
<br />56
<br />2564.603
<br />SALVAGE & REINSTALL SIGN
<br />EACH
<br />27
<br />$55.00
<br />$1,485.00
<br />$125.00
<br />$3,375.00
<br />$128.75
<br />$3,476.25
<br />$75.00
<br />$2,025.00
<br />57
<br />2571.501
<br />CONIFEROUS TREE 10' HT B&B
<br />TREE
<br />8
<br />$325.00
<br />$2,600.00
<br />$550.00
<br />$4,400.00
<br />$669.50
<br />$5,356.00
<br />$675.00
<br />$5,400.00
<br />58
<br />2571.502
<br />DECIDUOUS TREE 2" CAL BR
<br />TREE
<br />12
<br />$350.00
<br />$4,200.00
<br />$380.00
<br />$4,560.00
<br />$515.00
<br />$6,180.00
<br />$675.00
<br />$8,100.00
<br />59
<br />2571.541
<br />TRANSPLANT TREE
<br />TREE
<br />5
<br />$350.00
<br />$1,750.00
<br />$390.00
<br />$1,950.00
<br />$319.30
<br />$1,596.50
<br />$350.00
<br />$1,750.00
<br />
|