Laserfiche WebLink
WSB <br />& Associates, Inc. <br />WSB & Associates, Inc. <br />ESTI MATE OF COST - Construction Services <br />2015 Street Reconstruction Project - Shenandoah Area <br />2029-850 <br />2015 Construction <br />WORK TASK <br />Project Engineer <br />Project <br />Inspector <br />Surveyor <br />Survey Crew <br />Two man <br />EEO <br />Compliance <br />Officer <br />Clerical <br />Total <br />Hours <br />Cost <br />Task <br />Description <br />A <br />PROJECT M ANAGEM ENT <br />Project Management <br />10 <br />10 <br />$1,230.00 <br />Publ i c I nvol vement & Coordi nation with local residents <br />5 <br />24 <br />29 <br />$3,111.00 <br />B <br />CONTRACT ADM I NI STRATI ON <br />Pre -Construction Conference <br />4 <br />4 <br />2 <br />10 <br />$1,060.00 <br />Weekly Meeting (Assume 23 meetings) <br />46 <br />46 <br />23 <br />115 <br />$12,190.00 <br />Labor Compliance <br />5 <br />10 <br />30 <br />45 <br />$4,265.00 <br />Documentation Review <br />10 <br />10 <br />$1,230.00 <br />Contract Administration / 2015 Closeout Documentation <br />15 <br />20 <br />35 <br />$3,925.00 <br />Monthly Pay Esti mates (Assume 6) <br />6 <br />18 <br />10 <br />34 <br />$3,370.00 <br />Record Drawl ngsfield work <br />2 <br />20 <br />20 <br />$5,526.00 <br />Record Drawn ngs office work (cad time) <br />40 <br />40 <br />$4,160.00 <br />C <br />CONSTRUCTION INSPECTION SERVICES <br />Pre -Project I nspecti on / Removal M easurerents <br />8 <br />8 <br />$832.00 <br />Full Ti meConstruction Inspection (23 Weeks) <br />680 <br />680 <br />$70,720.00 <br />N PD ES inspection and reporting <br />24 <br />24 <br />$2,496.00 <br />Survey Staking <br />5 <br />30 <br />180 <br />215 <br />$33,010.00 <br />D <br />MATERIALS <br />Testing Documentation Review <br />5 <br />2 <br />7 <br />$823.00 <br />Concrete Field Testing / Coordination <br />2 <br />2 <br />$208.00 <br />Grading & Base Field Testing /Coordination <br />2 <br />2 <br />$208.00 <br />Bituminous Field Testi ng / Coordination <br />2 <br />2 <br />$208.00 <br />Total Hours <br />108 <br />I 907 <br />I 30 <br />I 200 <br />I 30 <br />I 35 1268 <br />$148,572.00 <br />1 <br />1 <br />Hourly Costs <br />123.00 <br />104.00 <br />123.00 <br />160.00 <br />87.00 <br />76.00 <br />WSB 2015 SALARY COSTS <br />$13,284.00 <br />$94,328.00 <br />$3,690.00 <br />$32,000.00 <br />$2,610.00 <br />$2,660.00 <br />$148,572.00 <br />