Laserfiche WebLink
ATTACHMENT B <br />SUMMARY OF IMPROVEMENT COSTS <br />DEVELOPER INSTALLED IMPROVEMENTS <br />PROJECT NAME: Saddle Club Phase I <br />8/19/2014 <br />NUMBER OF REU's: 28 <br />APPLICANT: DuPont Holdings, LLC ASSESSED AREA (ac.): 7.84 <br />BUDGET DEVELOPER CITY ESCROW <br />ITEM NECESSARY IMPROVEMENTS COST NOTE IMP. (X) IMP. (Y) AMOUNT (Z) <br />1 SITE GRADING Estimate c PER GRADING CONTRACT <br />2 EROSION CONTROL Estimate b $3,000 <br />3 SITE ENGINEERING & SURVEYING Estimate b $20,000 <br />4 LANDSCAPING Estimate <br />A. Seeding and Sod Estimate b $8,483 <br />B. Wetland Delination-Fox Road Estimate e $4,600 <br />C. Tree and Shrub Plantings Estimate b $10,935 <br />5 STREETS <br />A. Subgrade/Base Course Estimate e $198,601 <br />B. Wear Course Estimate e $48,750 <br />6 STORM SEWER CONST. <br />A. Trunk Estimate e $0 <br />B. Lateral Estimate e $148,167 <br />C. Surface Water Mgmt. $0.075/sf a $25,613 <br />7 SANITARY SEWER CONST. <br />A. Trunk Unit Charge (REU) $2,975/unit a $83,300 <br />B. Lateral Estimate e $219,875 <br />C. Trunk Credit Estimate e <br />8 WATERMAIN CONST. <br />A. Trunk Unit Charge (REU) $3,939/unit a $110,292 <br />B. Lateral Estimate e $126,811 <br />C. Trunk Credit Estimate e <br />NOTE: <br />TOTALS: $784,622 $219,205 $4,600 <br />See Attachment C for security amounts to be posted <br />a: Cost by City policy <br />b: Estimated Cost or Budget by City <br />c: Previously Assessed <br />d: Cash Requirement per Agreement with Park Board <br />e: Provided by Developer <br />f: Estimate by Feasibility Study <br />• <br />• <br />• <br />