|
•
<br />•
<br />ESTIMATE NO. 8 (FINAL)
<br />LAKE DRIVE/APOLLO DRIVE
<br />CITY OF LINO LAKES, MINNESOTA
<br />COMMISSION NO. 12426-01
<br />PERIOD ENDING: November 30, 2003
<br />ITEM MnDOT CONTRACT QUANTITY UNIT AMOUNT
<br />NO. NO. - DESCRIPTION UNIT QUANTITY TO DATE PRICE TO DATE
<br />72 2533.603 RELOCATE CONCRETE MEDIAN BARRIER LF 1,000 - $ 2.00 $ -
<br />73 2545.602 INSTALL SALVAGED LIGHTING UNIT ' EA 1 1.0 $ 1,400.00 $ 1,400.00
<br />74 2563.601 TRAFFIC CONTROL, PHASE 1 LS 1 1.0 $ 9,000.00 $ 9,000.00
<br />75 2583.601 TRAFFIC CONTROL, PHASE 2 LS 1 1.0 $ 8,000.00 $ 8,000.00
<br />76 2583.801 TRAFFIC CONTROL, PHASE 3 LS 1 1.0 $ 7,000.00 $ 7,000.00
<br />77 2564.531 SIGN PANELS TYPE C SF 428 428.0 $ 22.00 $ 9,416.00
<br />78 2564.531 SIGN PANELS TYPE D SF 42.3 42.3 $ 28.00 $ 1,184.40
<br />79 2564.537 INSTALL SIGN TYPE C EA 1 1.0 $ 95.00 $ 95.00
<br />80 2564.537 INSTALL SIGN TYPE D EA 2 2.0 $ 95.00 $ 190.00
<br />81 2564.55 DELINEATOR TYPE CYLINDER STYLE EA 2 - $ 25.00 $ -
<br />82 2564.55 DELINEATOR TYPE (X4-2) EA 8 - $ 35.00 $ -
<br />83 2564.602 PAVEMENT MESSAGE (LEFT ARROW) POLY PREFORM EA 13 13.0 $ 150.00 $ 1,950.00
<br />84 2564.602 PAVEMENT MESSAGE (RIGHT ARROW) POLY PREFORM EA 11 11.0 $ 150.00 $ 1,650.00
<br />85 2564.602 PAVT MESSAGE (RIGHT-THRU ARROW) POLY PREFORM EA 2 2.0 $ 225.00 $ 450.00
<br />86 2564.603 4" SOLID LINE WHITE -PAINT LF 8,104 12,012.0 $ 0.14 $ 1,681.68
<br />87 2564.603 24' SOLID LINE WHITE -POLY PREFORMED LF 377 357.0 $ 11.00 $ 3,927.00
<br />88 2654.603 4' BROKEN LINE WHITE -PAINT LF 710 820.0 $ 0.14 $ 114.80
<br />89 2654.603 4' SOLID LINE YELLOW -PAINT LF 6,316 11,437.0 $ 0.14 $ 1,601.18
<br />90 2564.603 4' DOUBLE SOLID LINE YELLOW -PAINT LF 455 1,127.0 $ 0.28 $ 315.56
<br />91 2564.803 8' BROKEN LINE WHITE -PAINT LF 81 - $ 0.50 $ -
<br />92 2564.603 24' SOLID LINE YELLOW -POLY PREFORMED LF 170 150.0 $ 12.00 $ 1,800.00
<br />93 2564.618 ZEBRA CROSSWALK WHITE -POLY PREFORMED SF 1,062 1,044.0 $ 8.00 $ 8,352.00
<br />94 2565.511 FULL T ACTT CONTROL SIGNAL SYSTEMA SIG SYS 1.00 1.03 $ 151,000.00 $ 155,530.00
<br />95 2565.511 FULL T ACT T CONTROL SIGNAL SYSTEM B SIG SYS 1.00 1.0 $ 122,000.00 $ 122,000.00
<br />96 2565.601 EMERGENCY VEHICLE PREEMPTION SYSTEMA LS 1.00 1.0 $ 3,700.00 $ 3,700.00
<br />97 2565.601 EMERGENCY VEHICLE PREEMPTION SYSTEM B LS 1.00 1.0 $ 3,200.00 $ 3,200.00
<br />98 2565.601 TRAFFIC CONTROL INTERCONNECTION LS 1.00 1.0 $ 3,900.00 $ 3,900.00
<br />99 2573.501 BALE CHECK AT CATCH BASIN EA 50.00 - $ 6.00 $ -
<br />100 2573.603 SILT FENCE, TYPE MACHINE SLICED LF 3,000.00 1,320.0 $ 1.00 $ 1,320.00
<br />101 2575.501 SEEDING, MIXTURE 60B ACRE 0.70 0.9 $ 2,000.00 $ 1,860.00
<br />102 2575.505 SODDING, TYPE SALT RESISTANT SY 14,000.00 15,672.0 $ 1.80 $ 28,209.60
<br />$ 1,465,020.54
<br />SUBTOTAL ESTIMATE NO. 8 (FINAL) $ 1,465,020.54
<br />CHANGE ORDER NO. 1
<br />1 ADDITIONAL TRAFFIC CONTROL PER ANOKA COUNTY LS 1.0 1.0 $ 16,940.00 $ 16,940.00
<br />2 ADDITIONAL SIGNS FOR SIGNALS PER ANOKA COUNTY LS 1.0 1.0 $ 739.75 $ 739.75
<br />3 POND CONSTRUCTION AS REQUIRED BY RICE CREEK
<br />WATERSHED DISTRICT LS 1.0 1.0 $ 9,020.00 $ 9,020.00
<br />CHANGE ORDER NO. 1 $ 26,699.75
<br />TOTAL ESTIMATE NO. 8 (FINAL) $ 1,491,720.29
<br />
|