|
ESTIMATE NO. 3 (Final)
<br />CONSTRUCTION LABORER'S TRAINING FACILITY TOLTZ, KING, DUVALL, ANDERSON
<br />UTILITY EXTENSION AND ASSOCIATES, INCROPORATED
<br />CITY OF LINO LAKES, MINNESOTA ENGINEERS -ARCHITECTS -PLANNERS
<br />LINO LAKES, MINNESOTA
<br />COMMISSION NO. 11085-04
<br />ITEM QUANTITY UNIT AMOUNT
<br />NO. DESCRIPTION QUANTITY UNIT TO DATE PRICE TO DATE
<br />BASE BID
<br />SANITARY SEWER
<br />1
<br />MOBILIZATION
<br />LS
<br />1.0
<br />1.0
<br />$ 3,500.00
<br />$ 3,500.00
<br />2
<br />TRANSPLANT TREE, 48" SPADE
<br />TR
<br />3.0
<br />2.0
<br />$ 200.00
<br />$ 400.00
<br />3
<br />CONN. TO EXISTING SAN. SEWER MH
<br />EA
<br />1.0
<br />1.0
<br />$ 7,000.00
<br />$ 7,000.00
<br />4
<br />CON. TO EXISTING SAN. SEW. SERVICE (6")
<br />EA
<br />1.0
<br />1.0
<br />$ 7,000.00
<br />$ 7,000.00
<br />5
<br />8" PVC, SDR 35 SAN. SEW. (12' - 14' DEEP)
<br />LF
<br />137.0
<br />187.0
<br />$ 30.00
<br />$ 5,610.00
<br />6
<br />8" PVC, SDR 35 SAN. SEW. (14' - 16' DEEP)
<br />LF
<br />483.0
<br />496.0
<br />$ 30.00
<br />$ 14,880.00
<br />7
<br />8" PVC, SDR 35 SAN. SEW. (24' - 26' DEEP)
<br />LF
<br />63.0
<br />$ 100.00
<br />$ -
<br />8
<br />8" DIP, CL.50 SAN. SEW. (PLAN DEPTH)
<br />LF
<br />20.0
<br />20.0
<br />$ 40.00
<br />$ 800.00
<br />9
<br />CONSTRUCT 4' DIA. SAN MH, TYPE 301
<br />EA
<br />3.0
<br />3.0
<br />$ 1,300.00
<br />$ 3,900.00
<br />10
<br />EXTRA DEPTH OF 4' DIA. SANTARY MH
<br />LF
<br />20.87
<br />12.66
<br />$ 75.00
<br />$ 949.50
<br />11
<br />SANITARY SEWER OUTSIDE DROP
<br />LF
<br />8.15
<br />8.15
<br />$ 190.00
<br />$ 1,548.50
<br />12
<br />6" ON 8" PVC, SDR 35 WYE BRANCH
<br />EA
<br />1.0
<br />1.0
<br />$ 200.00
<br />$ 200.00
<br />13
<br />6" PVC, SDR 26 SERVICE PIPE
<br />LF
<br />12.0
<br />11.0
<br />$ 40.00
<br />$ 440.00
<br />14
<br />TELEVISING SAN. SEWER
<br />LF
<br />703.0
<br />703.0
<br />$ 1.00
<br />$ 703.00
<br />15
<br />TRENCH STABILIZATION ROCK
<br />CY
<br />70.0
<br />48.5
<br />$ 15.00
<br />$ 727.50
<br />SUBTOTAL - SANITARY SEWER
<br />$ 47,658.50
<br />WATERMAIN
<br />1
<br />CON. TO EXISTING WATERMAIN (16")
<br />EA
<br />1.0
<br />1.0
<br />$ 3,000.00
<br />$ 3,000.00
<br />2
<br />CON. TO EXISTING WATER SERVICE (8")
<br />EA
<br />1.0
<br />1.0
<br />$ 3,000.00
<br />$ 3,000.00
<br />3
<br />6' DIP, CL. 52 WATERMAIN
<br />LF
<br />10.0
<br />12.0
<br />$ 20.00
<br />$ 240.00
<br />4
<br />8' DIP, CL. 52 WATERMAIN
<br />LF
<br />745.0
<br />738.0
<br />$ 16.00
<br />$ 11,808.00
<br />5
<br />16' DIP, CL. 52 WATERMAIN
<br />LF
<br />49.0
<br />57.0
<br />$ 30.00
<br />$ 1,710.00
<br />6
<br />6" RES. SEAT GATE VALVE & BOX
<br />EA
<br />2.0
<br />2.0
<br />$ 540.00
<br />$ 1,080.00
<br />7
<br />8° RES. SEAT GAVE VALVE & BOX
<br />EA
<br />1.0
<br />1.0
<br />$ 600.00
<br />$ 600.00
<br />8
<br />16" BUTTERFLY VALVE & BOX
<br />EA
<br />1.0
<br />1.0
<br />$ 4,500.00
<br />$ 4,500.00
<br />9
<br />6" HYDRANT (9'-0' BURY)
<br />EA
<br />2.0
<br />2.0
<br />$ 1,300.00
<br />$ 2,600.00
<br />10
<br />MJ DIP FITTINGS
<br />LB
<br />1048.0
<br />1084.0
<br />$ 1.90
<br />$ 2,059.60
<br />11
<br />TRENCH STABILIZATION ROCK
<br />CY
<br />70.0
<br />48.5
<br />$ 0.01
<br />$ 0.49
<br />SUBTOTAL -WATERMAIN
<br />$ 30,598.09
<br />STORM SEWER
<br />1
<br />SALVAGE & REINSTALL 21' CMP CULVERT
<br />LF
<br />30.0
<br />30.0
<br />$ 20.00
<br />$ 600.00
<br />2
<br />SALVAGE & REINSTALL 21' GS APRONS
<br />EA
<br />2.0
<br />$ 240.00
<br />$ -
<br />SUBTOTAL - STORM SEWER
<br />$ 600.00
<br />STREETS & RESTORATION
<br />1
<br />REMOVE EXISTING BIT. PAVEMENT
<br />SY
<br />408.0
<br />240.0
<br />$ 2.70
<br />$ 648.00
<br />2
<br />BIT. DRIVEWAY REPLACEMENT
<br />SY
<br />408.0
<br />193.0
<br />$ 70.00
<br />$ 13,510.00
<br />3
<br />TOPSOIL BORROW
<br />CY
<br />240.0
<br />$ 7.00
<br />$ -
<br />4
<br />ROADSIDE SEEDING
<br />AC
<br />0.44
<br />0.50
<br />$ 1,000.00
<br />$ 500.00
<br />5
<br />SEED, MIXTURE 650
<br />LB
<br />33.0
<br />50.0
<br />$ 5.00
<br />$ 250.00
<br />6
<br />SILT FENCE
<br />LF
<br />100.0
<br />$ 2.00
<br />$ -
<br />SUBTOTAL - STREETS & RESTORATION
<br />$ 14,908.00
<br />ALTERNATE NO. 1
<br />SANITARY SEWER
<br />1
<br />CON. TO EXISTING SAN. SEWER MH
<br />EA
<br />1.0
<br />1.0
<br />$ 5,000.00
<br />$ 5,000.00
<br />2
<br />21" PVC, SDR 35 SAN. SEW. (24' - 26' DEEP)
<br />LF
<br />30.0
<br />30.0
<br />$ 150.00
<br />$ 4,500.00
<br />3
<br />21" PVC SAN SEWER THROUGH CASING
<br />LF
<br />60.0
<br />60.0
<br />$ 50.00
<br />$ 3,000.00
<br />4
<br />CASING PIPE (30' STEEL)
<br />LF
<br />90.0
<br />60.0
<br />$ 310.00
<br />$ 18,600.00
<br />5
<br />TELEVISING SAN. SEWER
<br />LF
<br />90.0
<br />90.0
<br />$ 1.00
<br />$ 90.00
<br />SUBTOTAL - SANITARY SEWER, ALT. NO. 1
<br />$ 31,190.00
<br />WATERMAIN
<br />1
<br />16" MJ DIP, CL. 52 WATERMAIN
<br />LF
<br />4.0
<br />$ 100.00
<br />$ -
<br />2
<br />16' MJ DIP WM. THROUGH CASING
<br />LF
<br />60.0
<br />60.0
<br />$ 60.00
<br />$ 3,600.00
<br />3
<br />CASING PIPE (30' STEEL)
<br />LF
<br />60.0
<br />60.0
<br />$ 190.00
<br />$ 11,400.00
<br />4
<br />1' COPPER SERVICE
<br />LF
<br />10.0
<br />$ 20.00
<br />$ -
<br />5
<br />1' CORPORATION STOP
<br />EA
<br />1.0
<br />$ 200.00
<br />$ -
<br />6
<br />1" CURB STOP & BOX
<br />EA
<br />1.0
<br />$ 200.00
<br />$ -
<br />7
<br />MJ DIP FITTINGS
<br />LB
<br />150.0
<br />150.0
<br />$ 2.00
<br />$ 300.00
<br />SUBTOTAL - WATERMAIN, ALT. NO. 1
<br />$ 15,300.00
<br />GRAND TOTAL BASE BID
<br />$ 93,764.59
<br />GRAND TOTAL ALTERNATE NO. 1 BID
<br />$ 46,490.00
<br />GRAND TOTAL BASE BID & ALTERNATE NO. 1 BID
<br />$ 140,254.59
<br />
|