|
1993 1993
<br />1993 REVENUE BUDGET AMENDMENT 1993 AMENDED INCREASE/
<br />BUDGET BUDGET DECREASE
<br />32120 GARBAGE REMOVAL 0 1,635 1,635
<br />32210 BUILDING PERMITS 175,000 248,000 73,000
<br />32211 PLAN INSPECTION 105,000 150,000 45,000
<br />�-- 32230 PLUMBING PERMITS 18,000 26,000 8,000
<br />32232 SEWER HOOKUP 16,000 25,000 9,000
<br />32233 WATER HOOKUP 11,000 17,000 6,000
<br />32234 SEPTIC PUMPING 200 2,200 2,000
<br />32260 MECHANICAL PERMIT 9,000 12,000 3,000
<br />33418 STATE AID FOR STREETS 14,000 84,000 70,000
<br />33423 OTHER STATE REVENUE 70,000 0 (70,000)
<br />33500 CIRLCE PINES GAS FRANCHISE 20,000 24,000 4,000
<br />34107 ASSESSMENT SEARCHES 4,000 2,700 (1,300)
<br />34108 ADMINISTRATIVE CHARGE 50,000 28,000 (22,000)
<br />31206 POLICE STATE AID 42,000 47,253 5,253
<br />34208 POLICE OTHERS 7,500 33,284 25,784
<br />35101 COURT FINES 90,000 83,200 (6,800)
<br />36210 INTEREST ON INVESTMENTS 50,000 45,000 (5,000)
<br />39207 AERIAL MAPPING 9,000 15,800 6,800
<br />TOTAL REVENUE INCREASE(DECREASE) 154,372
<br />93SUMAMEND
<br />
|