|
CITY OF LINO LAKES
<br />2015 ADOPTED GENERAL FUND REVENUE
<br />Actual Actual Budget Adopted Increase/
<br />2012 2013 2014 2015 Decrease
<br />Total Property Taxes 7,197,690 7,204,432 7,233,922 7,595,578 20.20%
<br />Total Special Assessments 19,101 3,985 0 0 *'`*
<br />Total Intergovernmental Revenue 442,726 499,616 465,000 490,000 5.38%
<br />Business Licenses and Permits 88,921 100,687 86,350 98,900 14.53%
<br />Non -Business Licenses and Permits 229,331 328,577 331,800 340,200 2.53%
<br />Charges for Services 22,981 31,347 20,100 28,350 41.04%
<br />Public Safety 236,216 210,799 151,500 201,200 32.81%
<br />Municipal Fines 155,956 119,079 140,500 130,500 (7.12%)
<br />Investments 38,603 (12,250) 30,000 30,000 0.00%
<br />Administrative Charges 56,409 74,968 60,000 65,000 8.33%
<br />Miscellaneous 177,623 145,270 398,603 821,394 (72.03%)
<br />Total Revenues
<br />8,665,557 8,706,510 8,917,775 9,801,122 9.91%
<br />C-1
<br />
|