Laserfiche WebLink
9/11/2015 <br />ATTACHMENT B <br />PROJECT: CFN 6TH ADDITION & MORELL BORROW NUMBER OF REU's: NA <br />APPLICANT: Century Farm North Development, Inc. and Jeffrey E. Morell <br />IMPROVEMENTS <br />COST NOTES <br />DEVELOPER IMPROVEMENT COSTS <br />SITE GRADING $71,610 <br />EROSION CONTROL $1,275 <br />LANDSCAPING $1,080 <br />STREETS $0 <br />STORM SEWER CONST. $0 <br />SANITARY SEWER CONST. $0 <br />WATERMAIN CONST. $0 <br />ENGINEERING & SURVEYING $5,000 <br />Total $78,965 <br />Letter of Credit Amount X 150% <br />$118,448 Surety Agreement Option is 125% <br />CITY IMPROVEMENT COSTS <br />TRUNK SANITARY SEWER $0 $3,073/REU <br />TRUNK SANITARY SEWER CREDIT $0 Estimated until final construction <br />TRUNK WATERMAIN $0 $4,069/REU <br />TRUNK WATERMAIN CREDIT $0 Estimated until final construction <br />TOTAL TRUNK FEES $0 <br />SURFACE WATER MANAGEMENT $0 $1,832/REU ($0.12/SF Includes 1, 2, 4, & 6) <br />SURFACE WATER MANAGEMENT CREDIT $0 <br />Total $0 <br />Letter of Credit Amount X 35% $0 <br />ESCROW <br />PLANNING REVIEW $1,500 <br />ADMINISTRATION $2,370 3% of construction <br />ENGINEER PLAN REVIEW $2,500 <br />ENGINEER CONSTRUCTION SERVICES $2,500 <br />PROJECT FINAL DOCUMENTS & CITY ENGINEER $4,500 <br />STREET LIGHT INSTALLATION $0 <br />STREET & STORMWATER MAINTENANCE $2,500 <br />PROPERTY TAXES _ $0 If final plat between July 1 and Dec. 31 <br />Total $15,870 <br />FEE DEPOSIT <br />PARK DEDICATION $0 <br />PARK DEDICATION CREDIT $0 <br />SEAL COATING FEE $0 $2.70/SY of road <br />AERIAL PHOTO FEE $0 $90/Lot <br />STREET LIGHTING OPERATION $0 $105/Light <br />Total $0 <br />SUMMARY OF COSTS <br />LETTER OF CREDIT DEVELOPER IMP'MENT COSTS $118,448 <br />LETTER OF CREDIT CITY IMPROVEMENT COSTS $0 <br />ESCROW $15,870 <br />FEES $0 <br />