Loading...
HomeMy WebLinkAbout07-25-2016 EDA Packet LINO LAKES ECONOMIC DEVELOPMENT AUTHORITY MEETING Monday, July 25, 2016 Immediately Following Regular City Council Meeting City Council Chambers 1. Call to Order and Roll Call 2. Consideration of Minutes of June 13, 2016 3. Action Items A. Consider Resolution No. 16-04, Approving Modified Development District Plan and Approving Tax Increment Financing Plan, Michael Grochala B. Public Hearing. Consider Resolution No. 16-05, Approving Contract for Private Development and Awarding Sale of Tax Increment Revenue Note. 4. Adjourn LINO LAKES ECONOMIC DEVELOPMENT AUTHORITY RESOLUTION NO.16-04 RESOLUTION APPROVING TAX INCREMENT FINANCING PLAN FOR TAX INCREMENT FINANCING (ECONOMIC DEVELOPMENT) DISTRICT NO. 1-12 AND A MODIFIED DEVELOPMENT PLAN FOR DEVELOPMENT DISTRICT NO. 1 WHEREAS, the City of Lino Lakes, Minnesota (the "City") and the Lino Lakes Economic Development Authority (the "Authority") have established, and the Authority administers, Development District No. 1 (the "Development District") located within the City and have caused to be created a Development Plan (the "Development Plan") therefor, pursuant to Minnesota Statutes, Sections 469.090 through 469.1082, as amended (the "EDA Act"); and WHEREAS, within the Development District the City and the Authority have created certain tax increment financing districts pursuant to Minnesota Statutes, Sections 469.174 through 469.1794, as amended (the "TIF Act"); and WHEREAS, the City and the Authority have determined to modify the Development Plan for the Development District and approve a tax increment financing plan (the "TIF Plan") relating to the creation of a new tax increment financing district within the Development District designated as the Tax Increment Financing (Economic Development) District No. 1-12 (the "TIF District"), all as described in a plan document presented to the Board of Commissioners of the Authority (the "Board") on the date hereof, and WHEREAS, the City and the Authority have determined to consider an additional modification of the Development Plan to expand the boundaries of the Development District to be coterminous with the City's boundaries; and WHEREAS, the TIF Plan was, in accordance with the TIF Act, referred to the Lino Lakes Planning and Zoning Board (the "Planning and Zoning Board") and by resolution adopted by the Board of Commissioners of the Planning and Zoning Board on July 13, 2016, the Planning and Zoning Board found that the TIF Plan conforms to the general plan for the development of the City as a whole; and WHEREAS, pursuant to Section 469.175, subdivision 2 of the TIF Act, the proposed TIF Plan and the estimates of the fiscal and economic implications of the TIF Plan were presented to the School Board of Independent School District No. 12 and to the County Board of Commissioners of Anoka County, Minnesota; and WHEREAS, on the date hereof, the City Council of the City (the "City Council") conducted a public hearing relating to the modified Development Plan, the TIF Plan, and the establishment of the TIF District, at the views of all interested parties were heard at the public hearing; and WHEREAS, following the public hearing, the City Council approved the modified Development Plan and the TIF Plan; and WHEREAS, the Board has reviewed the contents of the modified Development Plan and the TIF Plan, as approved by the City Council; and 483314v1 JAE LN140-116 NOW, THEREFORE, BE IT RESOLVED by the Board of Commissioners of the Lino Lakes Economic Development Authority that: 1. The modified Development Plan, including the expansion of the boundaries of the Development District to be coterminous with the boundaries of the City, and the TIF Plan for the TIF District are hereby approved. 2. The Board hereby makes all the findings set forth in the Development Plan and the TIF Plan, which documents are incorporated herein by reference. 3. Authority staff and consultants are authorized to take all actions necessary to implement the TIF Plan. Adopted by the Board of Commissioners of the Lino Lakes Economic Development Authority this 25t' day of July, 2016. The motion for the adoption of the foregoing resolution was introduced by Board Member and was duly seconded by Board Member and upon vote being taken thereon, the following voted in favor thereof: The following voted against same: William Kusterman, President ATTEST: Jeff Karlson, Executive Director 483314v1 JAE LN140-116 2 Springsted MEMORANDUM TO: Michael Grochala, Community Development Director FROM: Mikaela Huot, Vice President/Consultant DATE: July 1, 2016 Springsted Incorporated 380 Jackson Street, Suite 300 Saint Paul, MN 55101-2887 Tel: 651-223-3000 Fax: 651-223-3002 www.springsted.com SUBJECT Proposed Tax Increment Financing (Economic Development) District No. 1-12 Project Summary Memo The City of Lino Lakes received an application for financial assistance through Tax Increment Financing (TIF) with financing a portion of the extraordinary development costs related to the development of a large 402,000 square foot, office headquarters and warehouse building for Distribution Alternatives. The developer, United Properties, is proposing the construction of the project as the tenant (Distribution Alternatives) has outgrown its current space and needs expansion. The purpose of this memorandum is to provide a summary of Springsted's review of the development project costs and operating pro forma as provided by the developer in order to assist the City with making a determination if the project as proposed would be unlikely to proceed "but -for" the requested Tax Increment Financing (TIF) assistance. Background The developer submitted a request for TIF assistance with the purpose of using tax increment to finance extraordinary costs associated with construction of the project. The new assessed value of the building has been estimated to be approximately $18.2 million upon completion based on an approximate 402,000 square foot facility. Developer Request for Assistance Assistance has been requested for financing a portion of the costs associated with construction of the project. The developer has proposed the $24 million project will be funded by an estimated $6.5 million of equity and $15.3 million of private financing with a TIF request of $2.088 million to finance extraordinary project costs. The City's preference would be to provide any financial assistance through pay -as -you -financing as reimbursement for extraordinary development costs. The developer has indicated the receipt of City financial assistance is necessary for the project to proceed and meet debt coverage and value assumptions. The developer's request for assistance ($2.088 million) is equal to approximately 8.67% of total project costs. See complete sources and uses (current information as presented to Springsted by the developer) below from the application: City of Lino Lakes, Minnesota Summary of TIF District No. 1-12 July 1, 2016 Page 2 Sources Amount Uses Amount Equity $6,598,543 Acquisition $2,181,162 Debt $15,396,600 Site Improvements $2,800,000 TIF $2,088,481 Public Infrastructure Costs $977,373 Building Costs $14,153,101 Soft Costs $3,006,441 Financing Costs $565,547 Contingencies $400,000 Total $24,083,624 Total $24,083,624 Following initial conversations with the developer, the amount of project costs eligible for reimbursement for tax increment could include the following: Uses Amount Land Acquisition $2,181,162 Offsite Improvements Public Infrastructure Costs $977,373 Grading/Excavating/Soil Corrections $2,800,000 Total $5,958,535 Based on the City's past practice and financing need and gap for this project, the estimated total amount of assistance for public infrastructure and extraordinary site improvement costs related to construction of the project will be limited to $1,200,000. Tax Increment Assumptions Springsted made certain assumptions to calculate the estimated amount of tax increment revenue generated by the proposed new project. Those assumptions include the following: • Maximum TIF District term — 8 years after receipt of first increment o 9 total years of collection • Base value of land: o PID:24-31-22-34-0001: 155,800 o PID:24-31-22-34-0002: $3,400 o PID:24-31-22-31-0001: $173,600 o PI D: 24-31-22-31-0002: $100 o PID: 24-31-22-31-0003: $100 • Total new value includes land and building ■ $18,200,000 0 Based on County value estimate City of Lino Lakes, Minnesota Summary of TIF District No. 1-12 July 1, 2016 Page 3 • Construction commences in 2016 0 50% complete by December 31, 2016 ■ Partial value as of January 2, 2017 for taxes payable 2018 0 100% complete prior to December 31, 2017 ■ Full value as of January 2, 2018 for taxes payable 2019 • Payable 2016 tax rates remain constant through term (Rates Provided by Anoka County) o City: 46.019% o County: 38.894% o School: 36.426% o Other: 6.405% o Total 127.744% • Class rates remain constant through term o Commercial -industrial 0 1.5% first $150,000 and 2% value above $150,000 • Fiscal disparities contribution o Required to be from properties within district 0 37.589% • 2% annual market value inflator assumed Present Value assumptions Tax Increment Revenue Estimates Estimated Market Value $18,200,000 Estimated Gross Revenue $2,603,627 5% withheld for admin. $130,181 15% withheld for pooling $390,544 Estimated Net Revenue $2,082,902 Developer Assistance 80% pledged to developer $1,200,000 Number of Years 5.5 years Surplus(remaining increment $882,902 Project Qualifications Tax Increment Financing (TIF) District — Economic Development Economic development districts must consist of a project that is in the public interest because: • It will discourage commerce, industry, or manufacturing from moving their operations to another state • It will result in increased employment City of Lino Lakes, Minnesota Summary of TIF District No. 1-12 July 1, 2016 Page 4 • It will result in preservation and enhancement of the tax base Revenue derived from tax increment from an economic development district may not be used to provide improvements, loans, subsidies, grants, interest rate subsidies, or assistance in any form to developments consisting of buildings and ancillary facilities, if more than 15 percent of the buildings and facilities (determined on the basis of square footage) are used for a purpose other than: • the manufacturing or production of tangible personal property, including processing resulting in the • change in condition of the property; • warehousing, storage, and distribution of tangible personal property, excluding retail sales; • research and development related to the activities listed in clause (1) or (2); • telemarketing if that activity is the exclusive use of the property; • tourism facilities; • qualified border retail facilities; or • space necessary for and related to the activities listed in clauses (1) to (6). In addition, if any of the property is currently within the property tax classification of `green acres' pursuant to MN Statutes, Section 273.111, 273.112, 273.114, or chapter 473H, the following provisions apply: • The authority may include in a tax increment financing district for taxes payable in any of the five calendar years before the filing of the request for certification only for: • a district in which 85 percent or more of the planned buildings and facilities (determined on the basis of square footage) are a qualified manufacturing facility or a qualified distribution facility or a combination of both; or • a housing district. • A distribution facility means buildings and other improvements to real property that are used to conduct activities in at least each of the following categories: o to store or warehouse tangible personal property; o to take orders for shipment, mailing, or delivery; o to prepare personal property for shipment, mailing, or delivery; and o to ship, mail, or deliver property. • A manufacturing facility includes space used for manufacturing or producing tangible personal property, including processing resulting in the change in condition of the property, and space necessary for and related to the manufacturing activities. • To be a qualified facility, the owner or operator of a manufacturing or distribution facility must agree to pay and pay 90 percent or more of the employees of the facility at a rate equal to or greater than 160 percent of the federal minimum wage for individuals over the age of 20. Thank you for the opportunity to be of assistance to the City of Lino Lakes. Please contact me at 651-223-3036 or mhuot cDspringsted.com with any questions or to discuss. City of Lino Lakes, Minnesota Lino Lakes Economic Development Authority Tax Increment Financing Plan for Tax Increment Financing (Economic Development) District No. 1-12 Within Development District No. 1 (Clearwater Creek Business Park Project) Draft Dated: July 25, 2016 Public Hearing: Monday, July 25, 2016 Anticipated Approval Date: Monday, July 25, 2016 Prepared by: SPRINGSTED INCORPORATED 380 Jackson Street, Suite 300 St. Paul, MN 55101-2887 (651) 223-3000 WWW.SPRINGSTED.COM TABLE OF CONTENTS Section Page(s) A. Definitions..................................................................................................................... 1 B. Statutory Authorization..................................................................................................... 1 C. Statement of Need and Public Purpose................................................................................ 1 D. Statement of Objectives.................................................................................................... 1 E. Designation of Tax Increment Financing District as an Economic Development District .................... 2 F. Duration of the TIF District................................................................................................. 3 G. Property to be Included in the TIF District.............................................................................. 3 H. Property to be Acquired in the TIF District............................................................................. 4 I. Specific Development Expected to Occur Within the TIF District ................................................. 4 J. Findings and Need for Tax Increment Financing..................................................................... 5 K. Estimated Public Costs..................................................................................................... 6 L. Estimated Sources of Revenue.......................................................................................... 7 M. Estimated Amount of Bonded Indebtedness.......................................................................... 7 N. Original Net Tax Capacity................................................................................................. 7 0. Original Tax Capacity Rate................................................................................................ 8 P. Projected Retained Captured Net Tax Capacity and Projected Tax Increment ............................... 8 Q. Use of Tax Increment....................................................................................................... 9 R. Excess Tax Increment...................................................................................................... 9 S. Tax Increment Pooling and the Five Year Rule..................................................................... 10 T. Limitation on Administrative Expenses............................................................................... 10 U. Limitation on Property Not Subject to Improvements - Four Year Rule ....................................... 11 V. Estimated Impact on Other Taxing Jurisdictions................................................................... 11 W. Prior Planned Improvements............................................................................................ 12 X. Development Agreements............................................................................................... 12 Y. Assessment Agreements................................................................................................ 12 Z. Modifications of the Tax Increment Financing Plan................................................................ 12 AA. Administration of the Tax Increment Financing Plan.............................................................. 13 AB. Financial Reporting and Disclosure Requirements................................................................ 13 Map of the Tax Increment Financing District....................................................................................... EXHIBIT I AssumptionsReport ........................................................................................................................... EXHIBIT II Projected Tax Increment Report......................................................................................................... EXHIBIT III Estimated Impact on Other Taxing Jurisdictions Report...................................................................... EXHIBIT IV Market Value Analysis Report............................................................................................................. EXHIBIT V Lino Lakes Economic Development Authority, Minnesota Section A Definitions The terms defined in this section have the meanings given herein, unless the context in which they are used indicates a different meaning: "Authority" means the Lino Lakes Economic Development Authority. "City" means the City of Lino Lakes, Minnesota; also referred to as a "Municipality". "City Council" means the City Council of the City; also referred to as the "Governing Body". "County„ means Anoka County, Minnesota "Development District" means Development District No. 1 in the City, which is described in the corresponding Development Program. "Development Program" means the Development Program for the Development District. "Project Area" means the geographic area of the Development District. "School District" means Independent School District No. 12, Minnesota. "State" means the State of Minnesota. "TIF Act" means Minnesota Statutes, Sections 469.174 through 469.1794, both inclusive. "TIF District" means Tax Increment Financing (Economic Development) District No. 1-12. "TIF Plan" means the tax increment financing plan for the TIF District (this document). Section B Statutory Authorization The Development District Act authorizes the City and Authority, upon certain public purpose findings by the City Council, to establish and designate development districts within the City and to develop and administer development programs therefore to meet the needs and accomplish the public purposes specified in Section C. In accordance with the purposes set forth in Section 469.124 of the Development District Act, the City Council and Authority have established the Development District comprising the area described in Section E and have adopted this Development Program. Section C Statement of Need and Public Purpose The City Council and Authority have determined that there is a need for the City to take certain actions they deem necessary in order to encourage, ensure and facilitate development and redevelopment by the private sector of underutilized, inappropriately used and unused land located within the corporate limits of the City. Such actions are necessary in order to provide additional employment opportunities for residents of the City and the surrounding area; to improve the tax base of the City, the County and the School District, thereby enabling them to better provide needed public services; and to improve the general economy of the City, the County and the State. Section D Statement of Objectives The Authority seeks to achieve the following objectives through the establishment of TIF District No. 1-12; SPRINGSTED Pagel Lino Lakes Economic Development Authority, Minnesota 1. redevelop blighted areas as identified 2. provide employment opportunities within the community. 3. improve the tax base of Lino Lakes and the general economy of the City and State; 4. implement relevant portions of the Comprehensive Plan. The Authority's specific purpose in establishing TIF District No. 1-12 is to aid in the construction of a large warehousing/distribution facility that will comprise of 402,000 square feet. The Authority intends to use increment generated by the new development to assist with financing a portion of the extraordinary site improvements and soil correction costs and significant offsite improvements that include streets, public utilities, and public improvements to gain access to the site. Section E Designation of Tax Increment Financing District as an Economic Development District Economic development districts are a type of tax increment financing district which consist of any project, or portions of a project, which the Authority finds to be in the public interest because: (1) it will discourage commerce, industry, or manufacturing from moving their operations to another state or municipality; (2) it will result in increased employment in the state; or (3) it will result in preservation and enhancement of the tax base of the state. The TIF District qualifies as an economic development district in that the proposed development described in this TIF Plan (see Section 1) meets the criteria listed above in (1), (2) and (3). Without establishment of the TIF District, the proposed development would not occur within the City. The proposed development will also result in increased employment and enhancement of the tax base in both the City and the State. Tax increments from an economic development district must be used to provide improvements, loans, subsidies, grants, interest rate subsidies, or other assistance in which at least 85% of the square footage of the facilities to be constructed are used for any of the following purposes: (1) manufacturing or production of tangible personal property, including processing, resulting in the change of the condition of the property; (2) warehousing, storage and distribution of tangible personal property, excluding retail sales; (3) research and development related to the activities listed in (1) or (2) above; (4) telemarketing if that activity is the exclusive use of the property; (5) tourism facilities (see M.S. Section 469.174, Subd. 22); (6) qualified border retail facilities (see M.S. Section 469.176, Subd. 4c); or (7) space necessary for and related to the activities listed in (1) through (6) above. Tax increments from the TIF District will be used to provide financial assistance to the proposed development (see Section 1), in which over 85% of the square footage of the facilities to be constructed will be used for warehousing, storage and distribution of tangible personal property, excluding retail sales as listed in (2) above. In addition, the parcels to be included within the district have qualified for inclusion under the provisions of chapter 473H in the SPRINGSTED Page 2 Lino Lakes Economic Development Authority, Minnesota previous five calendar years before the filing of the request for certification only and therefore the project must meet the following qualifications: (1) a district in which 85 percent or more of the planned buildings and facilities (determined on the basis of square footage) are a qualified manufacturing facility or a qualified distribution facility or a combination of both; or (2) a housing district. A distribution facility means buildings and other improvements to real property that are used to conduct activities in at least each of the following categories: (i) to store or warehouse tangible personal property; (ii) to take orders for shipment, mailing, or delivery; (iii) to prepare personal property for shipment, mailing, or delivery; and (iv) to ship, mail, or deliver property. A manufacturing facility includes space used for manufacturing or producing tangible personal property, including processing resulting in the change in condition of the property, and space necessary for and related to the manufacturing activities. To be a qualified facility, the owner or operator of a manufacturing or distribution facility must agree to pay and pay 90 percent or more of the employees of the facility at a rate equal to or greater than 160 percent of the federal minimum wage for individuals over the age of 20. The proposed project will be a qualified distribution facility. Section F Duration of the TIF District Economic development districts may remain in existence 8 years from the date of receipt by the Authority of the first tax increment. The Authority anticipates that the TIF District may remain in existence the maximum duration allowed by law (projected to be through the year 2026). However the Authority will decertify the TIF District earlier upon fulfillment of all District obligations. Section G Property to be Included in the TIF District The TIF District is an approximate 42 acre area of land located within the Project Area. A map showing the location of the TIF District is shown in Exhibit I. The boundaries and area encompassed by the TIF District are described below: Parcel ID Number Legal Description 24-31-22-34-0001 THE SE1/4 OF SW1/4 OF SEC 24 TWP 31 RGE 22, EX THAT PRT OF FOL DESC TRACT LYG WITHIN SD 1/4 1/4: A STRIP OF LAND 25 FT IN WIDTH ON EACH SIDE OF FOL DESC C/L: BEG AT A STAKE ON E LINE OF SD SEC 2421.5 FT S OF E1/4 COR THEREOF, TH S 52 DEG 27 MIN W 4599.2 FT TO A STAKE ON S LINE OF SD SEC 1592.7 FT E OF SW COR THEREOF & THERE TERM, EX RDS, SUBJ TO EASE OF REC SPRINGSTED Page 3 Lino Lakes Economic Development Authority, Minnesota 24-31-22-34-0002 TTH PRT OF SE1/4 OF SW1/4 OF SEC 24-31-22 LYG WITHIN A 50 FT WIDE STRIP WITH A C/L DESC AS FOL: BEG AT A PT ON E LINE OF SD SEC 21.5 FT S OF E1/4 COR THEREOF, TH S 52 DEG 27 MIN W 4599.2 FT TO A PT ONS LINE OF SD SEC 1592.7 FT E OF SW COR THEREOF & THERE TERM; EX RDS; SUBJ TO EASE OF RECHE SE1/4 OF SW1/4 OF SEC 34 TWP 31 RGE 22, EX THAT PRT OF SD 1/4 1/4 LYG SELY OF CSAH NO 32, ALSO EX E 594 FT OF N 885.5 FT THEREOF, EX RD, SUBJ TO EASE OF REC 24-31-22-31-0001 * THE NE1/4 OF SW1/4 OF SEC 24 TWP 31 RGE 22, EX THAT PRT THEREOF LYG WLY OF FOL DESC LINE: BEG AT A PT ON N LINE OF SD 1/4 1/4 16.5 FT ELY OF NW COR THEREOF, TH SLY TO SW COR OF SD 1/4 1/4 & SD LINETHERE TERM, EX RD, SUBJ TO EASE OF REC 24-31-22-31-0002 THAT PRT OF NE1/4 OF SW1/4 OF SEC 24 TWP 31 RGE 22 LYG S OF ELY EXTN OF N LINE OF S 662.45 FT OF NW1/4 OF SD 1/4 & LYG WLY OF FOL DESC LINE: BEG AT A PT ON N LINE OF SD NE1/4 16.5 FT ELY OF NW COR THEREOF, TH SLY TO SW COR OF SD 1/4 1/4 & THERE TERM, SUBJ TO EASE OF REC 24-31-22-31-0003 THAT PRT OF NE1/4 OF SW1/4 OF SEC 24 TWP 31 RGE 22 LYG NLY OF ELY EXTN OF N LINE OF S 662.45 FT OF NW1/4 OF SD 1/4 & LYG WLY OF FOL DESC LINE: BEG AT A PT ON N LINE OF SD NE1/4 16.5 FT ELY OF NW COR THEREOF, TH SLY TO SW COR OF SD 1/4 1/4 & THERE TERM, SUBJ TO EASE OF REC `* parcel will be split and only a portion will be included within the TIF District. The area encompassed by the TIF District shall also include all street or utility right-of-ways located upon or adjacent to the property described above. Section H Property to be Acquired in the TIF District The Authority may acquire and sell any or all of the property located within the TIF District; however, the Authority does not anticipate acquiring any such property at this time. Section I Specific Development Expected to Occur Within the TIF District The proposed development is expected to consist of the construction of a new 402,000 square foot warehousing and distribution facility for Distribution Alternatives within the City of Lino Lakes. The development will result in increased tax base and retained employment within the City, in compliance with statutory requirements. It is anticipated tax increment will be used to finance a portion of the extraordinary site development, soil correction, public improvements, and infrastructure costs related to the project. In addition, the Authority anticipates using available tax increment for related administrative expenses and any other eligible expenditures associated with the development of the site. Construction of the facility is projected to start in summer/fall of 2016 and is expected to be fully constructed by December 31, 2017, and be 100% assessed and on the tax rolls as of January 2, 2018 for taxes payable in 2019. At the time this document was prepared there were no signed construction contracts with regards to the above described development. SPRINGSTED Page 4 Lino Lakes Economic Development Authority, Minnesota Section J Findings and Need for Tax Increment Financing In establishing the TIF District, the City makes the following findings: (1) The TIF District qualifies as an economic development district; See Section E of this document for the reasons and facts supporting this finding. (2) The proposed development, in the opinion of the City, would not reasonably be expected to occur solely through private investment within the reasonably foreseeable future, and the increased market value of the site that could reasonably be expected to occur without the use of tax increment would be less than the increase in market value estimated to result from the proposed development after subtracting the present value of the projected tax increments for the maximum duration of the TIF District permitted by the TIF Plan. Factual basis: Proposed development not expected to occur: The project includes the development of a new large 402,000 warehouse and distribution facility in an undeveloped area of the City. The proposed developer of the site has submitted information to the city demonstrating that the development of this site is not financially feasible without the assistance provided in this TIF Plan. The City has determined that the proposed development would not occur but for the financial assistance provided in this TIF Plan because of the high cost of construction at the site due to the need for significant site development and public improvement infrastructure costs necessary for development to occur. Specifically, site preparation on the site requires the construction of a crossing over a creek and flood mitigation along the creek. The extension of a city road will also be required to serve the development. Due to the high costs of investment for the proposed project, including site improvements, public improvements, soil correction, and infrastructure costs that would be incurred by the developer in conjunction with development of the project, the developer has stated that the project as proposed would not occur without the financial assistance provided by the City, as it would not be economically feasible without financial assistance. The City finds the use of tax increment necessary to finance a portion of the site improvement, public infrastructure, soil correction and infrastructure costs to facilitate development of the project and developer investment. The City anticipates providing financial assistance on a pay-as-you-go basis. No higher market value expected: The increased market value of the site that could reasonably be expected to occur without the use of tax increment financing would be less than the increase in market value estimated to result from the proposed development after subtracting the present value of the projected tax increments for the maximum duration of the TIF District permitted by the TIF Plan. Without the improvements the City has no reason to expect that significant development would occur without assistance similar to that provided in this plan. For the same reasons that the desired development described above is not feasible without tax increment assistance, the City believes that no alternative development is likely to occur without similar assistance. To summarize the basis for the City's findings regarding alternative market value, in accordance with Minnesota Statutes, Section 469.175, Subd. 3(d), the City makes the following determinations: a. The City's estimate of the amount by which the market value of the site will increase without the use of tax increment financing is $0 (for the reasons described above), except some unknown amount of appreciation. SPRINGSTED Page 5 Lino Lakes Economic Development Authority, Minnesota b. If the proposed development to be assisted with tax increment occurs in the District, the total increase in market value would be approximately $20,782,140 including the value of the building (See Exhibit V). C. The present value of tax increments from the District for the maximum duration of the district permitted by the TIF Plan is estimated to be $2,025,557 (See Exhibit V). d. Even if some development other than the proposed development were to occur, the City finds that no alternative would occur that would produce a market value increase greater than $18,756,583 (the amount in clause b less the amount in clause c) without tax increment assistance. (3) The TIF Plan would afford maximum opportunity, consistent with the sound needs of the City as a whole, for development of the Project Area by private enterprise. Factual basis: The proposed development is the construction of a new large warehousing and distribution facility in the Project Area that is expected to retain existing jobs as well as create new jobs in the City, plus create new tax base for the City and the State. The development meets the City's economic development goals in terms of tax base expansion, job retention, and wage levels. (4) The TIF Plan conforms to general plans for development of the City as a whole. Factual basis: The City has determined that the development proposed in the TIF Plan conforms to the City comprehensive plan. Section K Estimated Public Costs The estimated public costs of the TIF District are listed below. Such costs are eligible for reimbursement from tax increments of the TIF District. Land/Building Acquisition Site Improvements/Preparation Costs Installation of Public Infrastructure Improvements Other Qualifying Improvements Administrative Costs Loan Interest Costs Total $0 $1,105,529 $977,373 $390,544 $130,181 $0 $2,603,627 The City anticipates using tax increment to the extent available to assist with financing a portion of the site improvements and infrastructure costs, related administrative expenses, and other TIF-eligible expenditures as necessary and related to development of the project. The City reserves the right to administratively adjust the amount of any of the items listed above or to incorporate additional eligible items, so long as the total estimated public cost is not increased. SPRINGSTED Page 6 Lino Lakes Economic Development Authority, Minnesota Section L Estimated Sources of Revenue Tax increment revenue $2,603,627 Interest on invested funds 0 Loan proceeds 0 Special assessments 0 Rent/lease revenue 0 Grants 0 Total $2,603,627 The Authority anticipates providing financial assistance on a pay-as-you-go basis for site improvement and infrastructure costs, as well as other TIF-eligible expenses related to the proposed development. As tax increments are collected from the TIF District in future years, a portion of these taxes will be used by the Authority to reimburse the developer/owner for public costs incurred (see Section K). The Authority reserves the right to finance any or all public costs of the TIF District using pay-as-you-go assistance, internal funding, general obligation or revenue debt (referred to together as "TIF Bonds"), or any other financing mechanism authorized by law. The Authority also reserves the right to use other sources of revenue legally applicable to the Project Area to pay for such costs including, but not limited to, special assessments, utility revenues, federal or state funds, and investment income. Section M Estimated Amount of Bonded Indebtedness The maximum principal amount of bonds (as defined in the TIF Act) secured in whole or part with tax increment from the TIF District is 2 603 627. The Authority currently plans to finance the improvement costs in the form of a pay -as - you go revenue note, but reserves the right to issue bonds in any form, including without limitation any interfund loan with interest not to exceed the maximum permitted under Section 469.178, subd. 7 of the TIF Act. Section N Original Net Tax Capacity The County Auditor shall certify the original net tax capacity of the TIF District. This value will be equal to the total net tax capacity of all property in the TIF District as certified by the State Commissioner of Revenue. For districts certified between January 1 and June 30, inclusive, this value is based on the previous assessment year. For districts certified between July 1 and December 31, inclusive, this value is based on the current assessment year. The Estimated Market Value of all property within the TIF District as of January 2, 2016, for taxes payable in 2017, is $333,000 and the estimated tax capacity is $5,910, which is estimated to be the original net tax capacity of the TIF District upon establishment and subsequent certification. This also includes an anticipated lot split with partial value included within the district and reclassification of the property to commercial -industrial. Each year the County Auditor shall certify the amount that the original net tax capacity has increased or decreased as a result of: (1) changes in the tax-exempt status of property; (2) reductions or enlargements of the geographic area of the TIF District; (3) changes due to stipulation agreements or abatements; or (4) changes in property classification rates. SPRINGSTED Page 7 Lino Lakes Economic Development Authority, Minnesota Section 0 Original Tax Capacity Rate The County Auditor shall also certify the original tax capacity rate of the TIF District. This rate shall be the sum of all local tax rates that apply to property in the TIF District. This rate shall be for the same taxes payable year as the original net tax capacity. In future years, the amount of tax increment generated by the TIF District will be calculated using the lesser of (a) the sum of the current local tax rates at that time or (b) the original tax capacity rate of the TIF District. The request for certification of the District is expected to occur after June 30, 2016 and prior to July 1, 2017. As a result, the local tax rates for taxes payable 2017 will be applicable. Since the rates are not available, for purposes of estimating the tax increment generated by the TIF District, the sum of all local tax rates that apply to property within the District, for taxes levied in 2015 and payable in 2016 is 127.744%. The County Auditor shall certify the applicable year's amount as the original tax capacity rate of the TIF District. 2015/2016 Taxing Jurisdiction Local Tax Rate City of Lino Lakes 46.019% Anoka County 38.894% ISD #12 36.426% Other 6.405% Total 127.744% Section P Projected Retained Captured Net Tax Capacity and Projected Tax Increment The Authority anticipates that the project will begin construction in summer/fall 2016 and be 100% completed by December 31, 2017, creating a total tax capacity for TIF District No. 1-12 of $366,890 as of January 2, 2018. The captured tax capacity as of that date is estimated to be $225,291 and the first year of tax increment is estimated to be $287,796 payable in 2019. A complete schedule of estimated tax increment from the TIF District is shown in Exhibit IV. The estimates shown in this TIF plan assume that commercial class rates remain at 1.5% of the estimated market value up to $150,000 and 2.0% of the estimated market value over $150,000, and assume 2% annual increases in market values. Each year the County Auditor shall determine the current net tax capacity of all property in the TIF District. To the extent that this total exceeds the original net tax capacity, the difference shall be known as the captured net tax capacity of the TIF District. The County Auditor shall certify to the Authority the amount of captured net tax capacity each year. The City may choose to retain any or all of this amount. It is the Authority's intention to retain 100% of the captured net tax capacity of the TIF District. Such amount shall be known as the retained captured net tax capacity of the TIF District. Exhibit II gives a listing of the various information and assumptions used in preparing a number of the exhibits contained in this TIF Plan, including Exhibit III which shows the projected tax increment generated over the anticipated life of the TIF District. SPRINGSTED Page 8 Lino Lakes Economic Development Authority, Minnesota Section Q Use of Tax Increment Each year the County Treasurer shall deduct 0.36% of the annual tax increment generated by the TIF District and pay such amount to the State's General Fund. Such amounts will be appropriated to the State Auditor for the cost of financial reporting and auditing of tax increment financing information throughout the state. Exhibit III shows the projected deduction for this purpose over the anticipated life of the TIF District. The Authority has determined that it will use 100% of the remaining tax increment generated by the TIF District for any of the following purposes: (1) pay for the estimated public costs of the TIF District (see Section K) and County administrative costs associated with the TIF District (see Section T); (2) pay principal and interest on tax increment bonds or other bonds issued to finance the estimated public costs of the TIF District; (3) accumulate a reserve securing the payment of tax increment bonds or other bonds issued to finance the estimated public costs of the TIF District; (4) pay all or a portion of the county road costs as may be required by the County Board under M.S. Section 469.175, Subdivision 1 a; or (5) return excess tax increments to the County Auditor for redistribution to the City, County and School District. Tax increments from property located in one county must be expended for the direct and primary benefit of a project located within that county, unless the county board involved waives this requirement. Tax increments shall not be used to circumvent levy limitations applicable to the Authority. Tax increment shall not be used to finance the acquisition, construction, renovation, operation, or maintenance of a building to be used primarily and regularly for conducting the business of a municipality, county, school district, or any other local unit of government or the State or federal government, or for a commons area used as a public park, or a facility used for social, recreational, or conference purposes. This prohibition does not apply to the construction or renovation of a parking structure or of a privately owned facility for conference purposes. If there exists any type of agreement or arrangement providing for the developer, or other beneficiary of assistance, to repay all or a portion of the assistance that was paid or financed with tax increments, such payments shall be subject to all of the restrictions imposed on the use of tax increments. Assistance includes sale of property at less than the cost of acquisition or fair market value, grants, ground or other leases at less then fair market rent, interest rate subsidies, utility service connections, roads, or other similar assistance that would otherwise be paid for by the developer or beneficiary. Section R Excess Tax Increment In any year in which the tax increments from the TIF District exceed the amount necessary to pay the estimated public costs authorized by the TIF Plan, the Authority shall use the excess tax increments to: (1) prepay any outstanding tax increment bonds; (2) discharge the pledge of tax increments thereof; (3) pay amounts into an escrow account dedicated to the payment of the tax increment bonds; or SPRINGSTED Page 9 Lino Lakes Economic Development Authority, Minnesota (4) return excess tax increments to the County Auditor for redistribution to the City, County and School District. The County Auditor must report to the Commissioner of Education the amount of any excess tax increment redistributed to the School District within 30 days of such redistribution. Section S Tax Increment Pooling and the Five Year Rule At least 80% of the tax increments from the TIF District must be expended on activities within the district or to pay for bonds used to finance the estimated public costs of the TIF District (see Section E for additional restrictions). No more than 20% of the tax increments may be spent on costs outside of the TIF District but within the boundaries of the Project Area, except to pay debt service on credit enhanced bonds. All administrative expenses are considered to have been spent outside of the TIF District. Tax increments are considered to have been spent within the TIF District if such amounts are: (1) actually paid to a third party for activities performed within the TIF District within five years after certification of the district; (2) used to pay bonds that were issued and sold to a third party, the proceeds of which are reasonably expected on the date of issuance to be spent within the later of the five-year period or a reasonable temporary period or are deposited in a reasonably required reserve or replacement fund. (3) used to make payments or reimbursements to a third party under binding contracts for activities performed within the TIF District, which were entered into within five years after certification of the district; or (4) used to reimburse a party for payment of eligible costs (including interest) incurred within five years from certification of the district. Beginning with the sixth year following certification of the TIF District, at least 80% of the tax increments must be used to pay outstanding bonds or make contractual payments obligated within the first five years. When outstanding bonds have been defeased and sufficient money has been set aside to pay for such contractual obligations, the TIF District must be decertified. The Authority expects that allowable pooling expenditures will be made outside of the TIF District and within the Project Area (along with allowable administrative expenses), and such expenditures are expressly authorized in this TIF Plan. Section T Limitation on Administrative Expenses Administrative expenses are defined as all costs of the Authority other than: (1) amounts paid for the purchase of land; (2) amounts paid for materials and services, including architectural and engineering services directly connected with the physical development of the real property in the project; (3) relocation benefits paid to, or services provided for, persons residing or businesses located in the project; (4) amounts used to pay principal or interest on, fund a reserve for, or sell at a discount bonds issued pursuant to section 469.178; or (5) amounts used to pay other financial obligations to the extent those obligations were used to finance costs described in clause (1) to (3). SPRINGSTED Page 10 Lino Lakes Economic Development Authority, Minnesota Administrative expenses include amounts paid for services provided by bond counsel, fiscal consultants, planning or economic development consultants, and actual costs incurred by the County in administering the TIF District. Tax increments may be used to pay administrative expenses of the TIF District up to the lesser of (a) 10% of the total tax increment expenditures authorized by the TIF Plan or (b) 10% of the total tax increments received by the TIF District. Section U Limitation on Property Not Subject to Improvements - Four Year Rule If after four years from certification of the TIF District no demolition, rehabilitation, renovation, or qualified improvement of an adjacent street has commenced on a parcel located within the TIF District, then that parcel shall be excluded from the TIF District and the original net tax capacity shall be adjusted accordingly. Qualified improvements of a street are limited to construction or opening of a new street, relocation of a street, or substantial reconstruction or rebuilding of an existing street. The Authority must submit to the County Auditor, by February 1 of the fifth year, evidence that the required activity has taken place for each parcel in the TIF District. If a parcel is excluded from the TIF District and the Authority or owner of the parcel subsequently commences any of the above activities, the Authority shall certify to the County Auditor that such activity has commenced and the parcel shall once again be included in the TIF District. The County Auditor shall certify the net tax capacity of the parcel, as most recently certified by the Commissioner of Revenue, and add such amount to the original net tax capacity of the TIF District. Section V Estimated Impact on Other Taxing Jurisdictions Exhibit IV shows the estimated impact on other taxing jurisdictions if the maximum projected retained captured net tax capacity of the TIF District was hypothetically available to the other taxing jurisdictions. The Authority believes that there will be no adverse impact on other taxing jurisdictions during the life of the TIF District, since the proposed development would not have occurred without the establishment of the TIF District and the provision of public assistance. A positive impact on other taxing jurisdictions will occur when the TIF District is decertified and the development therein becomes part of the general tax base. The fiscal and economic implications of the proposed tax increment financing district, as pursuant to Minnesota Statutes, Section 469.175, Subdivision 2, are listed below. 1. The total amount of tax increment that will be generated over the life of the district is estimated to be $2,613,034. 2. To the extent the facility in the proposed TIF District generates any public cost impacts on city -provided services such as police and fire protection, public infrastructure, and borrowing costs attributable to the district, such costs will be levied upon the taxable net tax capacity of the City, excluding that portion captured by the District. The City does not anticipate issuing bonds in conjunction with this project. 3. The amount of tax increments over the life of the district that would be attributable to school district levies, assuming the school district's share of the total local tax rate for all taxing jurisdictions remained the same, is estimated to be $745,102. The amount of tax increments over the life of the district that would be attributable to county levies, assuming the county's share of the total local tax rate for all taxing jurisdictions remained the same is estimated to be $795,585. 5. No additional information has been requested by the county or school district that would enable it to determine additional costs that will accrue to it due to the development proposed for the district. Section W Prior Planned Improvements SPRINGSTED Page 11 Lino Lakes Economic Development Authority, Minnesota The Authority shall accompany its request for certification to the County Auditor (or notice of district enlargement), with a listing of all properties within the TIF District for which building permits have been issued during the 18 months immediately preceding approval of the TIF Plan. The County Auditor shall increase the original net tax capacity of the TIF District by the net tax capacity of each improvement for which a building permit was issued. There have been no building permits issued in the last 18 months in conjunction with any of the properties within the TIF District. Section X Development Agreements If within a project containing an economic development district, more than 10% of the acreage of the property to be acquired by the Authority is purchased with tax increment bonds proceeds (to which tax increment from the property is pledged), then prior to such acquisition, the Authority must enter into an agreement for the development of the property. Such agreement must provide recourse for the Authority should the development not be completed. The Authority anticipates entering into an agreement for development, but does not anticipate acquiring any property located within the TIF District. Section Y Assessment Agreements The Authority may, upon entering into a development agreement, also enter into an assessment agreement with the developer, which establishes a minimum market value of the land and improvements for each year during the life of the TIF District. The assessment agreement shall be presented to the County or City Assessor who shall review the plans and specifications for the improvements to be constructed, review the market value previously assigned to the land, and so long as the minimum market value contained in the assessment agreement appears to be an accurate estimate, shall certify the assessment agreement as reasonable. The assessment agreement shall be filed for record in the office of the County Recorder of each county where the property is located. Any modification or premature termination of this agreement must first be approved by the City, County and School District. The Authority does not anticipate entering into an assessment agreement. Section Z Modifications of the Tax Increment Financing Plan Any reduction or enlargement in the geographic area of the Project Area or the TIF District; increase in the amount of bonded indebtedness to be incurred; a determination to capitalize interest on the debt if that determination was not part of the original TIF Plan, increase in the amount of capitalized interest; increase in that portion of the captured net tax capacity to be retained by the Authority; increase in the total estimated public costs; or designation of additional property to be acquired by the Authority shall be approved only after satisfying all the necessary requirements for approval of the original TIF Plan. This paragraph does not apply if: (1) the only modification is elimination of parcels from the TIF District; and (2) the current net tax capacity of the parcels eliminated equals or exceeds the net tax capacity of those parcels in the TIF District's original net tax capacity, or the Authority agrees that the TIF District's original net tax capacity will be reduced by no more than the current net tax capacity of the parcels eliminated. SPRINGSTED Page 12 Lino Lakes Economic Development Authority, Minnesota The Authority must notify the County Auditor of any modification that reduces or enlarges the geographic area of the TIF District. The geographic area of the TIF District may be reduced but not enlarged after five years following the date of certification. Section AA Administration of the Tax Increment Financing Plan Upon adoption of the TIF Plan, the Authority shall submit a copy of such plan to the Minnesota Department of Revenue. The Authority shall also request that the County Auditor certify the original net tax capacity and net tax capacity rate of the TIF District. To assist the County Auditor in this process, the Authority shall submit copies of the TIF Plan, the resolution establishing the TIF District and adopting the TIF Plan, and a listing of any prior planned improvements. The Authority shall also send the County Assessor any assessment agreement establishing the minimum market value of land and improvements in the TIF District, and shall request that the County Assessor review and certify this assessment agreement as reasonable. The County shall distribute to the Authority the amount of tax increment as it becomes available. The amount of tax increment in any year represents the applicable property taxes generated by the retained captured net tax capacity of the TIF District. The amount of tax increment may change due to development anticipated by the TIF Plan, other development, inflation of property values, or changes in property classification rates or formulas. In administering and implementing the TIF Plan, the following actions should occur on an annual basis: prior to July 1, the Authority shall notify the County Assessor of any new development that has occurred in the TIF District during the past year to insure that the new value will be recorded in a timely manner. (2) if the County Auditor receives the request for certification of a new TIF District, or for modification of an existing TIF District, before July 1, the request shall be recognized in determining local tax rates for the current and subsequent levy years. Requests received on or after July 1 shall be used to determine local tax rates in subsequent years. (3) each year the County Auditor shall certify the amount of the original net tax capacity of the TIF District. The amount certified shall reflect any changes that occur as a result of the following: (a) the value of property that changes from tax-exempt to taxable shall be added to the original net tax capacity of the TIF District. The reverse shall also apply; (b) the original net tax capacity may be modified by any approved enlargement or reduction of the TIF District; (c) if laws governing the classification of real property cause changes to the percentage of estimated market value to be applied for property tax purposes, then the resulting increase or decrease in net tax capacity shall be applied proportionately to the original net tax capacity and the retained captured net tax capacity of the TIF District. The County Auditor shall notify the Authority of all changes made to the original net tax capacity of the TIF District. Section AB Filing TIF Plan, Financial Reporting and Disclosure Requirements The Authority will file the TIF Plan, and any subsequent amendments thereto, with the Commissioner of Revenue and the Office of the State Auditor pursuant to Minnesota Statutes, Section 469.175, subdivision 4A. The Authority will comply with all reporting requirements for the TIF District under Minnesota Statutes, Section 469.175, subdivisions 5 and 6. SPRINGSTED Page 13 Exhibit 1 Map of Tax Increment Financing (Economic Development) District No. 1-12 Proposed TIF District �� a jF- ` Proposed Tax Increment District " I 'r c� I learwater Creek Busfwss Park Feat C =v] rv] 1.2010 SPRINGSTED Page 14 .......... ip it -AA -too NODS LN 111111 Nil ImmmWO5100 INF-0 A19L lM Exhibit 11 Assumptions Report City of Lino Lakes, Minnesota Tax Increment Financing (Economic Development) District No. 1-12 Clearwater Creek Business Park Project TIF Plan Exhibits: Based on EMV of $18.2M - Construct 2016-2017 Type of Tax Increment Financing District Economic Development Maximum Duration of TIF District 8 years from 1st increment Projected Certification Request Date Decertification Date Base Estimated Market Value * PID: 24-31-22-34-0001 PID: 24-31-22-34-0002 PID: 24-31-22-31-0001 PID: 24-31-22-31-0002 PID: 24-31-22-31-0003 Original Net Tax Capacity 06/30/16 12/31/26 (9 Years of Increment) $333,000 $5,910 Assessment/Collection Year 2016/2017 2017/2018 2018/2019 2019/2020 Base Estimated Market Value $333,000 $333,000 $333,000 $333,000 Increase in Estimated Market Value 0 8,767,000 18,049,000 18,416,640 Total Estimated Market Value 333,000 9,100,000 18,382,000 18,749,640 Total Net Tax Capacity $5,910 $181,250 $366,890 $374,243 City of Lino Lakes 46.019% Anoka County 38.894% ISD # 12 36.426% Other 6.405% Local Tax Capacity Rate 127.744% Payable 2016 Frozen Tax Capacity Rate Fiscal Disparities Contribution From TIF District 37.5890% Administrative Retainage Percent (maximum = 10%) 5.00% Pooling Percent 15.00% Bonds Bonds Dated NA Bond Issue @ 0.00% (NIC) NA Eligible Project Costs NA Present Value Date & Rate 02/01/17 Note Dated 02/01/17 Note Rate 4.00% Note Amount $1,695,909 4.00% Net PVAmour 1,695,909 Notes * Base EMV 2017 market values for 5 parcels. Tax capacity calculated at 1.5%/2% class rate. Assume property will be classified as commercial/industrial upon project completion. Projections assume no future changes to class rates or tax rates, and include 2% annual market value inflator. Development includes construction of in 2016/17. Valuation estimates provided by County and include improved land value of $1.2M. Fiscal disparities contribution from properties within the proposed TIF District. SPRINGSTED Page 16 Projected Tax Increment Report City of Lino Lakes, Minnesota Tax Increment Financing (Economic Development) District No. 1-12 Clearwater Creek Business Park Project TIF Plan Exhibits: Based on EMV of $18.2M - Construct 2016-2017 Annual Period Ending (1) Total Market Value * (2) Total Net Tax Capacity (3) Less: Original Net Tax Capacity ** (4) Less: Fiscal Disp. @ 37.5890% (5) Retained Captured Net Tax Capacity (6) Times: Tax Capacity Rate *** (7) 12/31/16 333,000 5,910 5,910 0 0 127.744% 12/31/17 333,000 5,910 5,910 0 0 127.744% 12/31/18 9,100,000 181,250 5,910 65,909 109,431 127.744% 12/31/19 18,382,000 366,890 5,910 135,689 225,291 127.744% 12/31/20 18,749,640 374,243 5,910 138,453 229,880 127.744% 12/31/21 19,124,633 381,743 5,910 141,272 234,561 127.744% 12/31/22 19,507,125 389,393 5,910 144,147 239,336 127.744% 12/31/23 19,897,268 397,195 5,910 147,080 244,205 127.744% 12/31/24 20,295,213 405,154 5,910 150,072 249,172 127.744% 12/31/25 20,701,118 413,272 5,910 153,123 254,239 127.744% 12/31/26 21,115,140 421,553 5,910 156,236 259,407 127.744% Exhibit /// Annual Gross Tax Increment 8 Less: State Aud. Deduction 0.360% 9 Annual Revenue Net of OSA Deductior 10 Less: Less: Admin. Pooling Retainage Retainage 5.00% 15.00% 11 12 Annual Net Revenue 13 0 0 0 0 0 0 0 0 0 0 0 0 139,792 503 139,289 6,964 20,893 111,432 287,796 1,036 286,760 14,338 43,014 229,408 293,658 1,057 292,601 14,630 43,890 234,081 299,637 1,079 298,558 14,928 44,784 238,846 305,737 1,101 304,636 15,232 45,695 243,709 311,958 1,123 310,835 15,542 46,625 248,668 318,303 1,146 317,157 15,858 47,574 253,725 324,776 1,169 323,607 16,180 48,541 258,886 331,3771 1,1931 330,1841 16,509 49,5281 264,147 $2,613,034 1 $9,407 1 $2,603,627 $130,181 $390,544 $2,082,902 * Total Market Value based on newestimated land and building value of $18,200,000 (preliminary and subject to change) ** Original net tax capacity based on existing taxable land value of five properties and calculated based on reclassification to commercial -industrial class rates *** Total Combined Local Tax Capacity Rate of City, County, School District and other taxing jurisdictions for payable 2016 SPRINGSTED Page 17 Exhibit IV Estimated Impact on Other Taxing Jurisdictions Report City of Lino Lakes, Minnesota Tax Increment Financing (Economic Development) District No. 1-12 Clearwater Creek Business Park Project TIF Plan Exhibits: Based on EMV of $18.2M - Construct 2016-2017 Without Project or TIF District With Project and TIF District Projected Hypothetical 2015/2016 2015/2016 Retained New Hypothetical Hypothetical Tax Generated Taxable 2015/2016 Taxable Captured Taxable Adjusted Decrease In by Retained Taxing Net Tax Local Net Tax Net Tax Net Tax Local Local Captured Jurisdiction Capacity (1) Tax Rate Capacity (1) + Capacity = Capacity Tax Rate (*) Tax Rate (*) N.T.C. (*) City of Lino Lakes 17,063,470 46.019% 17,063,470 $259,407 17,322,877 45.330% 0.689% 117,589 Anoka County 265,016,460 38.894% 265,016,460 259,407 265,275,867 38.856% 0.038% 100,795 ISD # 12 25,985,579 36.426% 25,985,579 259,407 26,244,986 36.066% 0.360% 93,558 Other (2) --- 6.405% --- 259,407 --- 6.405% --- --- Totals 127.744% 126.657% 1.087% * Statement 1: If the projected Retained Captured Net Tax Capacity of the TIF District was hypothetically available to each of the taxing jurisdictions above, the result would be a lower local tax rate (see Hypothetical Adjusted Tax Rate above) which would produce the same amount of taxes for each taxing jurisdiction. In such a case, the total local tax rate would decrease by 1.087% (see Hypothetical Decrease in Local Tax Rate above). The hypothetical tax that the Retained Captured Net Tax Capacity of the TIF District would generate is also shown above. Statement 2: Since the projected Retained Captured Net Tax Capacity of the TIF District is not available to the taxing jurisdictions, then there is no impact on taxes levied or local tax rates. (1) Taxable net tax capacity = total net tax capacity - captured TIF - fiscal disparity contribution, if applicable. (2) The impact on these taxing jurisdictions is negligible since they represent only 5.01 % of the total tax rate. SPRINGSTED Page 18 Exhibit V Market Value Analysis Report City of Lino Lakes, Minnesota Tax Increment Financing (Economic Development) District No. 1-12 Clearwater Creek Business Park Project TIF Plan Exhibits: Based on EMV of $18.2M - Construct 2016-2017 Assumptions Present Value Date P.V. Rate - Gross T.I. 06/30/16 4.00% Increase in EMV With TIF District $20,782,140 Less: P.V of Gross Tax Increment 2,025,557 Subtotal $18,756,583 Less: Increase in EMV Without TIF 0 Difference $18,756,583 Annual Present Gross Tax Value @ Year Increment 4.00% 1 2018 139,792 127,971 2 2019 287,797 253,327 3 2020 293,659 248,545 4 2021 299,638 243,851 5 2022 305,738 239,246 6 2023 311,959 234,725 7 2024 318,304 230,287 8 2025 324,777 225,933 9 2026 331,378 221,659 $2,613,066 $2,025,557 SPRINGSTED Page 19 DEVELOPMENT PROGRAM DEVELOPMENT DISTRICT NO.1 LINO LAKES ECONOMIC DEVELOPMENT AUTHORITY Date Modified: July 25, 2046 This document drafted by: KENNEDY & GRAVEN, CHARTERED 470 U.S. Bank Plaza 200 South Sixth Street Minneapolis, MN 55402 (612)337-9300 483508v2 JAE LN140-116 TABLE OF CONTENTS Page MODIFIED DEVELOPMENT DISTRICT PROGRAM FOR DEVELOPMENT DISTRICT NO. I Subsection A. Subsection B. Subsection C. Subsection D. Subsection E. Subsection F. Subsection G. Subsection H. Subsection I. Subsection J. Subsection K. Subsection L. Definitions.........................................................................................................1 StatutoryAuthority........................................................................................... 2 Statement of Public Purpose............................................................................ 2 Statement of Objectives....................................................................................2 Environmental Controls................................................................................... 3 Open Space to be Created................................................................................ 3 Public Facilities to be Constructed.................................................................. 3 Proposed Reuse of Property............................................................................. 3 Development District Financing......................................................................4 Relocation........................................................................................................4 Administration of Development District......................................................... 4 Map of Development District.......................................................................... 4 483508v2 JAE LN140-116 MODIFIED DEVELOPMENT DISTRICT PROGRAM FOR DEVELOPMENT DISTRICT NO. 1 A. Definitions For the purposes of the modified Program for Development District No. 1 the following terms shall have the meanings specified below, unless the context otherwise requires: "Administrative Expenses" means all expenditures of the Authority other than amounts paid for the purchase of land or amounts paid to contractors or others providing materials and services, including architectural and engineering services, directly connected with the physical development of real property in the District, relocation benefits paid to or services provided for persons residing or businesses located in the District, or amounts used to pay interest on, fund a reserve for, or sell at a discount bonds issued pursuant to section 469.178 of the TIF Act. Administrative Expenses includes amounts paid for services provided by bond counsel, fiscal consultants and planning or economic development consultants; "Administrator" means the executive director of the Authority or his or her designee; "Authority" or "EDA" means the Lino Lakes Economic Development Authority, a public body corporate and politic under the laws of Minnesota; "City" means the City of Lino Lakes, a municipal corporation under the laws of Minnesota; "City Council" or "Council" means the Lino Lakes City Council; "City Development District Act" means Minnesota Statutes, sections 469.124 through 469.134, as amended; "Comprehensive Plan" means the City's objectives, policies, standards and programs to guide public and private land use, development, redevelopment and preservation for all lands and water within the City; "County" means Anoka County, Minnesota; "Development District" or "District" means Development District No. 1, which was established in 1987 by the City and is now under the control of the Authority; "Development District Program" or "Program" means the Program for Development District No. 1, which was adopted on January 26, 1987, as modified from time to time thereafter. "EDA Act" means Minnesota Statutes, sections 469.090 through 469.108, as amended; "Special Law" means 2011 Minnesota Laws, Ch. 112, Art. 11, Section 18. "State" means the State of Minnesota; 483508v2 JAE LN140-116 "Tax Increment Bonds" means any general obligation or revenue tax increment bonds or notes issued by the Authority or the City to finance the public costs associated with Development District No. I as stated in the modified Program or in the Plan for any of the tax increment financing districts within Development District No. 1 or any obligations issued to refund any Tax Increment Bonds, and including any interfund loans or advances within the meaning of the TIF Act; "Tax Increment Financing Act" or "TIF Act" means Minnesota Statutes, sections 469.174 through 469.1794, as amended; "Tax Increment Financing District" or "TIF District" means any tax increment financing district established or to be established within Development District No. 1 pursuant to the TIF Act; and "Tax Increment Financing Plan" or "Plan" means the Plan for any of the TIF Districts within the Development District. B. Statutory Authority The Authority has determined that it is necessary, desirable and in the public interest to modify the Program for Development District No. 1, pursuant to the provisions of the EDA Act and the City Development District Act. The Authority has also determined that funding for the necessary activities and improvements in Development District No. 1 will continue to be accomplished in part or in whole through tax increment financing in accordance with the TIF Act. C. Statement of Public Purpose The Authority has previously determined there to be a need to offer assistance to encourage development of the area of the community established as Development District No. 1 in order to increase employment opportunities, improve the tax base and improve the general economy of Lino Lakes and the State. The City established the Development District on January 26, 1987, and subsequently transferred control and administration of the District to the Authority. The boundaries of the Development District were most recently expanded on April 28, 1997 in connection with the establishment of TIF District No. 1-8. Within the District, the City and/or Authority have previously created eleven TIF Districts. The purpose of this modification of the Program is to acknowledge the Authority's intent to establish TIF District No. 1-12 and to create a TIF Plan therefor in order to assist with the development of an approximate 402,000 square foot warehouse and distribution facility with associated office space. Another purpose of this modification of the Program is to modify the boundaries of Development District to be coterminous with the corporate limits of the City. D. Statement of Objectives The Authority will continue to seek to achieve the following objectives through the modified Development District Program: 483508v2 JAE LN140-116 1. promote and secure the prompt development of property in Development District No. 1 in a manner consistent with the Comprehensive Plan and with minimal adverse impact on the environment, which property is currently less productive because of the lack of proper utilization and lack of investment, thus promoting and securing the development of other land in Lino Lakes; 2. encourage additional employment opportunities within Development District No. 1 and Lino Lakes for residents of the community and the surrounding area, thereby improving living standards and preventing unemployment and the loss of skilled labor and other human resources in the area; 3. secure the increase of property subject to taxation by the City, County, school districts and other taxing jurisdictions in order to better enable such entities to pay for public improvements and governmental services and programs required to be provided by them; 4. secure the construction and provide moneys for the payment of the public costs within Development District No. 1 which are necessary for the orderly and beneficial development of the Development District; 5. promote the concentration of appropriate uses and related development within Development District No. 1 in order to maintain the area in a manner compatible with its highest and best use; and 6. encourage development within the District which is aesthetically pleasing and which creates a positive visual image of the community. 7. promote redevelopment of property that is occupied by substandard buildings, which will foster revitalization of that property, increase tax base, and facilitate development of a range of housing types and commercial services in Development District No. 1. E. Environmental Controls It is not anticipated that any development within the Development District will present major environmental concerns. All actions by the Authority, public improvements and private development will be carried out in compliance with applicable environmental standards. F. Open Space to be Created Any open space within the Development District will be created in accordance with the development controls of the Authority and will be adequate for the needs of the residents of the community. 483508v2 JAE LN140-116 G. Public Facilities to be Constructed All public facilities constructed within the Development District will be financially feasible and compatible with the City's long range development plans. H. Proposed Reuse of Property The Authority may acquire property within Development District No. 1 in order to resell the land to a developer. Property within the Development District will be reused in accordance with the City's ordinances and Comprehensive Plan as well as with this modified Program and the TIF Plan for TIF District No. 1-12 or the Plan for any other tax increment financing district within Development District No. 1. I. Development District Financing Within Development District No. 1, the Authority will establish TIF District No. 1-12 to help finance a portion of the site development and offsite public infrastructure improvement costs associated with the construction of an approximate 402,000 square foot warehouse and distribution facility to be developed within the amended boundaries of the Development District. Public development costs for TIF District No. 1-12 and for all previously established TIF Districts within the Development Project are expected to be paid primarily through pledged tax increment. For detailed development and financing plans for each TIF District, refer to the individual TIF Plan for the relevant TIF District. J. Relocation In establishing TIF Districts, Authority may find it necessary to pay for relocation for individuals or businesses displaced by public action. The Authority accepts its responsibility for providing for relocation pursuant to section 469.133 of the City Development District Act. If relocation is necessary, provisions will be made in accordance with Minnesota Statutes, sections 117.50 through 117.56, as amended. K. Administration of Development District Maintenance and operation of the public improvements is the responsibility of the Administrator of Development District No. 1. Each year the Administrator will submit to the Authority the maintenance and operation budget for the following year. The Administrator will administer the Development District pursuant to the provisions of section 469.131 of the City Development District Act; provided, however, that such powers may only be exercised at the direction of the Authority. No action taken by the Administrator shall be effective without authorization by the Authority. The Authority has not and does not anticipate the need to create an advisory board to advise the Authority on the planning, construction or implementation of the activities and improvements outlined in the Development Program. 483508v2 JAE LN140-116 L. Map of Development District A map of the boundaries, as amended, of Development District No. 1 is attached to this modified Program as Exhibit A, which is incorporated herein by reference. 483508v2 JAE LN140-116 EXHIBIT A 483508v2 JAE LN140-116 r/W LINO LAKES ECONOMIC DEVELOPMENT AUTHORITY AGENDA ITEM 3B STAFF ORIGINATOR: Michael Grochala, Community Development Director MEETING DATE: July 25, 2016 TOPIC: Public Hearing. Consider Resolution No. 16-05, Approving Contract for Private Development and Awarding Sale of Tax Increment Revenue Note. VOTE REQUIRED: 3/5 BACKGROUND United Properties has made a request for tax increment financing on behalf of the tenant, Distribution Alternatives, Inc. (DAI). United Properties will be constructing a 402,000 square foot building in the proposed Clearwater Creek Business Park and leasing the building to DAI. DAI is a third party distribution center that provides warehousing and administrative services for a variety of clients. In 2004, DAI consolidated its headquarters and distribution services in Lino Lakes, moving into a 265,000 square foot facility in the Marshan Lake Industrial Park. The company has continued to grow and is in need of a larger facility. DAI currently employs 120 full time employees, plus additional temporary positions during the year. The new facility will be the located in the southwest quadrant of the I-35E/CSAH 14 interchange. The location will allow utilization of the transportation improvements that have been completed over the past 8 years. The estimated value of the new construction is approximately $18,000,000. The estimated tax increment generated over the life of the district is approximately $2,613,000. Based on an analysis of information provided by United Properties, staff and the City's financial consultants, are recommending providing $1.2 million in assistance over a period of approximately 5.5 years. The assistance will be on a "pay as you go" basis for site improvements and infrastructure costs. The EDA will issue a "note" in the amount of $1,200,000 in exchange for the improvements identified in the agreement. The developer will be reimbursed by tax increments generated by the development on an annual basis. In addition to completion of the improvements, the developer will be responsible for ensuring the tenant meets the following Job and Wage goal requirements over the term of the assistance: (i) the retention of sixty (60) full-time equivalent jobs in the City on the Development Property, and (ii) the hourly wage of the jobs to be retained under subdivision (i) to be at least 110% of the federal minimum wage, exclusive of benefits. The developer will also be required to cause the tenant to pay ninety percent (90%) or more of the employees at the facility at a rate equal to or greater than one hundred and sixty percent (160%) of the federal minimum wage for individuals over the age of twenty (20). The EDA Business Subsidy Criteria has been established for use in evaluating a request for financial assistance. These include the following: La) Public purpose. A business subsidy must meet a public purpose, including but not limited to increasing the tax base. Job retention may only be considered a public purpose if the loss of jobs is specific and demonstrable. (b) Increase in tax base. While an increase in the tax base cannot be the sole rounds for granting a subsidy, the City and the EDA believe it is a necessary condition for any subsidy. (c) Jobs and Wages. In instances in which job creation is determined to be a goal, the City and the EDA will review all of the unique circumstances surrounding the proposed development to determine how many jobs should be required in exchange for the proposed subsidy. If job creation is determined to be one of the main goals of a proposed development, it is the City's and the EDA's intent that the recipient create the maximum number of livable wage jobs at the site with no fewer than 5 jobs. This may include jobs to be retained but only if retention is specific and demonstrable. The job and wage goal must be attained within two years of the benefit date (as defined in the Business Subsidy Act). The City and the EDA may, after a public hearing, extend for up to one year the period for meeting the job and wage goal. Qualifying jobs are those which pay, at a minimum, 110 percent of the federal minimum wage, plus benefits. Any deviation from the established wage level must be documented in conformity with the requirements set forth in the Business Subsidy Act. If the City or the EDA, following a public hearing, determines that job creation or retention is not part of the public purpose of the subsidy, the wage and job goal may be set at zero. (d) Economic Development. Projects should promote one or more of the following: 1. Encourage economic and commercial diversity within the community; 2. Contribute to the establishment of a critical mass of commercial development within an area; 3. Increase the range of goods and services available or encourage fast growing or other desirable businesses to locate or expand within the community; 4. Promote redevelopment objectives and removal of blight, including pollution cleanup; 5. Promote the retention or adaptive reuse of buildings of historical or architectural significance; 6. Promote additional or spin-off development within the community; 7. Development of safe and affordable housing; or 8. Encourage full utilization of existing or planned infrastructure improvements. The City's Economic Development Advisory Committee reviewed the project and recommended that the EDA support the project. The proposed project will increase the City's tax base, retain existing jobs and provide for new job creation. Local job and wage goals will be met per the agreement. Development of the Clearwater Creek Business Park will create new economic development opportunities within the I-35E commercial corridor. The development will also encourage full utilization of existing infrastructure improvements within this area. Julie Eddington from Kennedy and Graven will be present at the meeting to address questions from the board. RECOMMENDATION Staff is recommending approval of Resolution No. 16-05. ATTACHMENTS 1. Resolution No. 16-05 2. Contract for Private Development LINO LAKES ECONOMIC DEVELOPMENT AUTHORITY, MINNESOTA RESOLUTION NO.16-05 RESOLUTION APPROVING CONTRACT FOR PRIVATE DEVELOPMENT AND AWARDING THE SALE OF, AND PROVIDING THE FORM, TERMS, COVENANTS AND DIRECTIONS FOR THE ISSUANCE OF ITS TAX INCREMENT REVENUE NOTE, SERIES 2016; IN THE MAXIMUM PRINCIPAL AMOUNT OF $1,200,000. BE IT RESOLVED BY the Board of Commissioners (`Board") of the Lino Lakes Economic Development Authority, Minnesota (the "Authority") as follows: Section 1. Authorization, Award of Sale. 1.01. Authorization. The Authority has heretofore approved the establishment of Tax Increment Financing (Economic Development) District No. 1-12 (the "TIF District") within Development District No. 1 ("Project"), and has adopted a tax increment financing plan for the purpose of financing certain improvements within the Project. Pursuant to Minnesota Statutes, Section 469.178, the Authority is authorized to issue and sell its bonds for the purpose of financing a portion of the public development costs of the Project. Such bonds are payable from all or any portion of revenues derived from the TIF District and pledged to the payment of the bonds. The Authority hereby finds and determines that it is in the best interests of the Authority that it issue and sell its Tax Increment Revenue Note, Series 2016 (the "Note") in the maximum aggregate principal amount of $1,200,000, for the purpose of financing certain public costs of the Project. 1.02. Business Subsidy. On the date hereof, the Board held a public hearing relating to the Contract for Private Development (the "Agreement") between the Authority, United Properties Development LLC (the "Owner"), and Distribution Alternatives, Inc. (the "Tenant"), incorporating a business subsidy agreement and at the public hearing, the views of all interested parties were heard. 1.03. Agreement Approved; Issuance, Sale, and Terms of the Note. The Authority hereby authorizes the President and Executive Director to execute such Agreement in substantially the form on file with Authority, subject to modifications that do not alter the substance of the transaction and are approved by such officials, provided that execution of the Agreement by such officials is conclusive evidence of their approval. The Authority hereby delegates to the Executive Director the determination of the date on which the Note is to be delivered, in accordance with Section 3.4 of the Agreement. Pursuant to the Agreement, the Note shall be issued to the Owner. The Note shall be dated as of the date of delivery and shall not bear any interest. The Authority shall receive in exchange for the delivery of the Note the payment by the Owner of the Public Development Costs as defined in the Agreement. The Note will be delivered in accordance with the terms of Section 3.3 of the Agreement. Section 2. Form of Note. The Note shall be in substantially the form attached hereto as EXHIBIT A, with the blanks to be properly filled in and the principal amount adjusted as of the date of issue: Section 3. Terms, Execution and Delivery. 3.01. Denomination, Payment. The Note shall be issued as a single typewritten note numbered wo 483310v2 JAE LN140-116 The Note shall be issuable only in fully registered form. Principal of the Note shall be payable by check or draft issued by the Registrar described herein. 3.02. Dates. Principal of the Note shall be payable by mail to the owner of record thereof as of the close of business on the fifteenth day of the month preceding the Payment Date, whether or not such day is a business day. 3.03. Registration. The Authority hereby appoints the Executive Director to perform the functions of registrar, transfer agent and paying agent (the "Registrar"). The effect of registration and the rights and duties of the Authority and the Registrar with respect thereto shall be as follows: (a) Re ig ster. The Registrar shall keep at its office a bond register in which the Registrar shall provide for the registration of ownership of the Note and the registration of transfers and exchanges of the Note. (b) Transfer of Note. Upon surrender for transfer of the Note duly endorsed by the registered owner thereof or accompanied by a written instrument of transfer, in form reasonably satisfactory to the Registrar, duly executed by the registered owner thereof or by an attorney duly authorized by the registered owner in writing, the Registrar shall authenticate and deliver, in the name of the designated transferee or transferees, a new Note of a like aggregate principal amount and maturity, as requested by the transferor. Notwithstanding the foregoing, the Note shall not be transferred to any person other than an affiliate, or other related entity, of the Owner unless the Authority has been provided with a certificate of the transferor, in a form reasonably satisfactory to the Authority, that such transfer is exempt from registration and prospectus delivery requirements of federal and applicable state securities laws. The Registrar may close the books for registration of any transfer after the fifteenth day of the month preceding each Payment Date and until such Payment Date. (c) Cancellation. The Note surrendered upon any transfer shall be promptly cancelled by the Registrar and thereafter disposed of as directed by the Authority. (d) Improper or Unauthorized Transfer. When the Note is presented to the Registrar for transfer, the Registrar may refuse to transfer the same until it is satisfied that the endorsement on such Note or separate instrument of transfer is legally authorized. The Registrar shall incur no liability for its refusal, in good faith, to make transfers which it, in its judgment, deems improper or unauthorized. (e) Persons Deemed Owners. The Authority and the Registrar may treat the person in whose name the Note is at any time registered in the bond register as the absolute owner of the Note, whether the Note shall be overdue or not, for the purpose of receiving payment of, or on account of, the principal of such Note and for all other purposes, and all such payments so made to any such registered owner or upon the owner's order shall be valid and effectual to satisfy and discharge the liability of the Authority upon such Note to the extent of the sum or sums so paid. (f) Taxes, Fees and Charges. For every transfer or exchange of the Note, the Registrar may impose a charge upon the owner thereof sufficient to reimburse the Registrar for any tax, fee, or other governmental charge required to be paid with respect to such transfer or exchange. (g) Mutilated, Lost, Stolen or Destroyed Note. In case any Note shall become mutilated or be lost, stolen, or destroyed, the Registrar shall deliver a new Note of like amount, maturity dates and tenor in exchange and substitution for and upon cancellation of such mutilated Note or in lieu of and in substitution for such Note lost, stolen, or destroyed, upon the payment of the reasonable expenses and charges of the 483310v2 JAE LN140-116 2 Registrar in connection therewith; and, in the case of such Note lost, stolen, or destroyed, upon filing with the Registrar of evidence satisfactory to it that such Note was lost, stolen, or destroyed, and of the ownership thereof, and upon furnishing to the Registrar of an appropriate bond or indemnity in form, substance, and amount satisfactory to it, in which both the Authority and the Registrar shall be named as obligees. The Note so surrendered to the Registrar shall be cancelled by it and evidence of such cancellation shall be given to the Authority. If the mutilated, lost, stolen, or destroyed Note has already matured or been called for redemption in accordance with its terms, it shall not be necessary to issue a new Note prior to payment. 3.04. Preparation and Delivery. The Note shall be prepared under the direction of the Executive Director and shall be executed on behalf of the Authority by the signatures of its President and Executive Director. In case any officer whose signature shall appear on the Note shall cease to be such officer before the delivery of the Note, such signature shall nevertheless be valid and sufficient for all purposes, the same as if such officer had remained in office until delivery. When the Note has been so executed, it shall be delivered by the Executive Director to the Owner in accordance with the Agreement. Section 4. Security Provisions. 4.01. Pledge. The Authority hereby pledges to the payment of the principal on the Note all Available Tax Increment as defined in the Note. Available Tax Increment shall be applied to payment of the principal of the Note in accordance with the terms of the form of Note set forth in Section 2 of this resolution. 4.02. Bond Fund. Until the date the Note is no longer outstanding and no principal thereof remains unpaid, the Authority shall maintain a separate and special "Bond Fund" to be used for no purpose other than the payment of the principal of the Note. The Authority irrevocably agrees to appropriate to the Bond Fund in each year Available Tax Increment. Any Available Tax Increment remaining in the Bond Fund shall be transferred to the Authority's account for TIF District No. 1-12 upon the payment of all principal to be paid with respect to the Note. Section 5. Certification of Proceedings. 5.01. Certification of Proceedings. The officers of the Authority are hereby authorized and directed to prepare and furnish to the Owner of the Note certified copies of all proceedings and records of the Authority, and such other affidavits, certificates, and information as may be required to show the facts relating to the legality and marketability of the Note as the same appear from the books and records under their custody and control or as otherwise known to them, and all such certified copies, certificates, and affidavits, including any heretofore furnished, shall be deemed representations of the Authority as to the facts recited therein. Section 6. Effective Date. This resolution shall be effective upon full execution of the Agreement. Adopted by the Board of Commissioners of the Lino Lakes Economic Development Authority this 25ffi day of July, 2016. 483310v2 JAE LN140-116 The motion for the adoption of the foregoing resolution was introduced by Board Member and was duly seconded by Board Member and upon vote being taken thereon, the following voted in favor thereof: The following voted against same: William Kusterman, President ATTEST: Jeff Karlson, Executive Director 483310v2 JAE LN140-116 4 No. R-1 UNITED STATE OF AMERICA STATE OF MINNESOTA COUNTY OF ANOKA LINO LAKES ECONOMIC DEVELOPMENT AUTHORITY TAX INCREMENT REVENUE NOTE SERIES 2016 Date of Original Issue , 20 The Lino Lakes Economic Development Authority, Minnesota (the "Authority"), for value received, certifies that it is indebted and hereby promises to pay to United Properties Development LLC or registered assigns (the "Owner"), the principal sum of $ solely from the sources and to the extent set forth herein. 1. Payments. Principal ("Payments") shall be paid on August 1, and each February 1 and August 1 thereafter to and including February 1, ("Payment Dates") in the amounts and from the sources set forth in Section 3 herein. Payments are payable by mail to the address of the Owner or such other address as the Owner may designate upon 30 days written notice to the Authority. Payments on this Note are payable in any coin or currency of the United States of America which, on the Payment Date, is legal tender for the payment of public and private debts. 2. Interest. No interest shall accrue on this Note. 3. Available Tax Increment. Payments on this Note are payable on each Payment Date in the amount of and solely payable from "Available Tax Increment," which shall mean, on each Payment Date, eighty percent (80%) of the Tax Increment attributable to the Development Property and paid to the Authority by Anoka County in the six months preceding the Payment Date, all as such terms are defined in the Contract for Private Development between the Authority, Owner, and Distribution Alternatives, Inc. dated as of , 2016 (the "Agreement"). Available Tax Increment shall not include any Tax Increment if, as of any Payment Date, there is an uncured Event of Default under the Agreement. The Authority shall have no obligation to pay principal of this Note on each Payment Date from any source other than Available Tax Increment, and the failure of the Authority to pay the entire amount of principal on this Note on any Payment Date shall not constitute a default hereunder as long as the Authority pays principal hereon to the extent of Available Tax Increment. The Authority shall have no obligation to pay unpaid balance of principal that may remain after the final Payment on February 1, 4. Optional Prepayment. The principal sum payable under this Note is prepayable in whole or in part at any time by the Authority without premium or penalty. No partial prepayment shall affect the amount or timing of any other regular payment otherwise required to be made under this Note. 483310v2 JAE LN140-116 5. Default. If on any Payment Date there has occurred and is continuing any Event of Default under the Agreement, the Authority may withhold from payments hereunder all Available Tax Increment. If the Event of Default is thereafter cured in accordance with the Agreement, the Available Tax Increment withheld under this Section shall be deferred and paid, without interest thereon, within 30 days after the Event of Default is cured. If the Event of Default is not cured in the manner the Agreement describes, the Authority may terminate this Note by written notice to the Owner in accordance with the Agreement. Notwithstanding this Section 5, the Note may also be terminated pursuant to Section 3.5 of the Agreement. 6. Nature of Obli ag tion. This Note is one of an issue in the total principal amount of $1,200,000 all issued to aid in financing certain public development costs and administrative costs of a Project undertaken by the Authority pursuant to Minnesota Statutes, Sections 469.124 through 469.133, and is issued pursuant to an authorizing resolution (the "Resolution") duly adopted by the Authority on July 25, 2016, and pursuant to and in full conformity with the Constitution and laws of the State of Minnesota, including Minnesota Statutes, Sections 469.174 to 469.1794. This Note is a limited obligation of the Authority which is payable solely from Available Tax Increment pledged to the payment hereof under the Resolution. This Note hereon shall not be deemed to constitute a general obligation of the State of Minnesota or any political subdivision thereof, including, without limitation, the Authority. Neither the State of Minnesota, nor any political subdivision thereof shall be obligated to pay the principal of this Note or other costs incident hereto except out of Available Tax Increment, and neither the full faith and credit nor the taxing power of the State of Minnesota or any political subdivision thereof is pledged to the payment of the principal of this Note or other costs incident hereto. 7. Estimated Tax Increment Payments. Any estimates of Tax Increment prepared by the Authority or its financial advisors in connection with the TIF District or the Agreement are for the benefit of the Authority, and are not intended as representations on which the Developer may rely. THE AUTHORITY MAKES NO REPRESENTATION OR WARRANTY THAT THE AVAILABLE TAX INCREMENT WILL BE SUFFICIENT TO PAY THE PRINCIPAL OF THIS NOTE. 8. Registration and Transfer. This Note is issuable only as a fully registered note without coupons. As provided in the Resolution, and subject to certain limitations set forth therein, this Note is transferable upon the books of the Authority kept for that purpose at the principal office of the Executive Director, by the Owner hereof in person or by such Owner's attorney duly authorized in writing, upon surrender of this Note together with a written instrument of transfer satisfactory to the Authority, duly executed by the Owner. Upon such transfer or exchange and the payment by the Owner of any tax, fee, or governmental charge required to be paid by the Authority with respect to such transfer or exchange, there will be issued in the name of the transferee a new Note of the same aggregate principal amount and maturing on the same dates. This Note shall not be transferred to any person other than an affiliate, or other related entity, of the Owner unless the Authority has been provided with an investment letter in a form substantially similar to the investment letter submitted by the Owner or a certificate of the transferor, in a form reasonably satisfactory to the Authority, that such transfer is exempt from registration and prospectus delivery requirements of federal and applicable state securities laws. IT IS HEREBY CERTIFIED AND RECITED that all acts, conditions, and things required by the Constitution and laws of the State of Minnesota to be done, to exist, to happen, and to be performed in order to make this Note a valid and binding limited obligation of the Authority according to its terms, have been done, do exist, have happened, and have been performed in due form, time and manner as so required. 483310v2 JAE LN140-116 2 IN WITNESS WHEREOF, the Board of Commissioners of the Lino Lakes Economic Development Authority, Minnesota has caused this Note to be executed with the manual signatures of its President and Executive Director, all as of the Date of Original Issue specified above. LINO LAKES ECONOMIC DEVELOPMENT AUTHORITY, MINNESOTA Executive Director President REGISTRATION PROVISIONS The ownership of the unpaid balance of the within Note is registered in the bond register of the Executive Director, in the name of the person last listed below. Date of Signature of Registration Registered Owner Executive Director United Properties Development LLC Federal Tax ID No: 483310v2 JAE LN140-116 EXECUTION DRAFT CONTRACT FOR PRIVATE DEVELOPMENT By and Between LINO LAKES ECONOMIC DEVELOPMENT AUTHORITY, MINNESOTA, UNITED PROPERTIES DEVELOPMENT LLC, AND DISTRIBUTION ALTERNATIVES, INC. Dated as of: July 25, 2016 This document was drafted by: KENNEDY & GRAVEN, Chartered (JAE) 470 U.S. Bank Plaza 200 South Sixth Street Minneapolis, Minnesota 55402 Telephone: (612) 337-9300 Error! Bookmark not defined. TABLE OF CONTENTS Page PREAMBLE.............................................................................................................................1 ARTICLE I Definitions Section1.1. Definitions...........................................................................................................2 ARTICLE II Representations and Warranties Section 2.1. Representations by the Authority........................................................................ 5 Section 2.2. Representations and Warranties by the Developer ............................................. 5 Section 2.3 Representations and Warranties by the Tenant ................................................... 6 ARTICLE III Development Property; Public Development Costs Section 3.1. Status of Property................................................................................................ 7 Section 3.2. Environmental Conditions.................................................................................. 7 Section 3.3. Public Development Costs; Issuance of Note ..................................................... 7 Section 3.4. Business Subsidy Agreement.............................................................................. 8 Section 3.5. Maintenance of Minimum Improvements as Qualified Facility ....................... 10 Section 3.6 City Development Agreement.......................................................................... 10 Section 3.7. Payment of Administrative Costs..................................................................... 1 1 ARTICLE IV Construction of Minimum Improvements Section 4.1. Construction of Minimum Improvements........................................................ 12 Section4.2. Construction Plans............................................................................................12 Section 4.3. Commencement and Completion of Construction............................................13 Section 4.4. Certificate of Completion.................................................................................13 ARTICLE V Insurance Section5.1. Insurance...........................................................................................................15 Section5.2. Subordination....................................................................................................16 i 482405v6 ARTICLE VI Delinquent Taxes and Review of Taxes Section 6.1. Right to Collect Delinquent Taxes....................................................................17 Section 6.2. Review of Taxes............................................................................................... 17 Section 6.3 Action to Reduce Taxes....................................................................................17 ARTICLE VII Financing Section7.1. Financing........................................................................................................... 18 Section 7.2. Authority's Option to Cure Default on Mortgage.............................................18 Section 7.3. Subordination and Modification for the Benefit of Mortgagee ........................18 ARTICLE VIII Prohibitions Against Assignment and Transfer; Indemnification Section 8.1. Representation as to Development....................................................................19 Section 8.2. Prohibition Against Developer's Transfer of Property and Assignmentof Agreement................................................................................ 19 Section 8.3. Release and Indemnification Covenants...........................................................20 ARTICLE IX Events of Default Section 9.1. Events of Default Defined................................................................................ 22 Section 9.2. Remedies on Default......................................................................................... 22 Section 9.3. No Remedy Exclusive....................................................................................... 23 Section 9.4. No Additional Waiver Implied by One Waiver ................................................ 23 Section9.5. Attorney Fees.................................................................................................... 23 ARTICLE X Additional Provisions Section 10.1. Conflict of Interests; Authority Representatives Not Individually Liable........ 24 Section 10.2. Equal Employment Opportunity.......................................................................24 Section 10.3. Restrictions on Use........................................................................................... 24 Section 10.4. Titles of Articles and Sections.......................................................................... 24 Section 10.5. Notices and Demands....................................................................................... 24 Section 10.6. Counterparts......................................................................................................25 Section10.7. Recording..........................................................................................................25 Section10.8 Amendment.......................................................................................................25 Section 10.9 Authority Approvals......................................................................................... 25 Section10.10 Termination.......................................................................................................25 Section 10.11 Choice of Law and Venue................................................................................. 25 Section 10.12 Tenant's Obligations Under Contract............................................................... 25 ii 482405v6 TESTIMONIUM....................................................................................................................... S-1 SIGNATURES......................................................................................................................... S-1 EXHIBIT A Description of Development Property EXHIBIT B Authorizing Resolution EXHIBIT C Certificate of Completion EXHIBIT D Investor Letter EXHIBIT E Public Development Costs 482405v6 CONTRACT FOR PRIVATE DEVELOPMENT THIS CONTRACT FOR PRIVATE DEVELOPMENT (the "Agreement"), made as of the 251h day of July, 2016, by and between the LINO LAKES ECONOMIC DEVELOPMENT AUTHORITY, a public body corporate and politic under the laws of the State of Minnesota (the "Authority"), and UNITED PROPERTIES DEVELOPMENT LLC, a Minnesota limited liability company (the "Developer"), and DISTRIBUTION ALTERNATIVES, INC., a Minnesota corporation (the "Tenant"). WITNESSETH: WHEREAS, the Authority and the City of Lino Lakes, Minnesota (the "City") have undertaken a program to promote economic development and job opportunities and to promote the development of land which is underutilized within the City, and in connection created a Development District known as Development District No. 1 (the "Development District") pursuant to Minnesota Statutes, Sections 469.124 to 469.133, as amended (the "Municipal Development Act") which is administered by the Authority; and WHEREAS, the Authority has approved a Tax Increment Financing Plan for Tax Increment Financing (Economic Development) District No. 1-12 (the "TIF District") pursuant to Minnesota Statutes, Sections 469.174 to 469.1794, as amended (the "Tax Increment Act"), made up of certain property within the Development District (the "Development Property"); and WHEREAS, pursuant to the Municipal Development Act, the Authority is authorized to undertake certain activities to facilitate the development of real property by private enterprise; and WHEREAS, the Developer proposes to develop certain improvements on certain property described in EXHIBIT A (the "Development Property") within the Development District and TIF District; and WHEREAS, in order to achieve the objectives of the Development Program (the "Development Program") for the Development District, the Authority is prepared to reimburse the Developer for certain public improvement and site preparation costs, including soil correction and road construction in order to bring about development in accordance with the Development Program and this Agreement; and WHEREAS, the Authority believes that the development of the Development Property pursuant to this Agreement, and fulfillment generally of this Agreement, are in the vital and best interests of the public and the health, safety, morals, and welfare of the City's residents, and in accord with the public purposes and provisions of the applicable State and local laws and requirements under which the Project has been undertaken and is being assisted. NOW, THEREFORE, in consideration of the premises and the mutual obligations of the parties hereto, each of them does hereby covenant and agree with the other as follows: 1 482405v6 ARTICLE I Definitions Section 1.1. Definitions. In this Agreement, unless a different meaning clearly appears from the context: "Agreement" means this Contract for Private Development, as the same may be from time to time modified, amended, or supplemented. "Authority" means the Lino Lakes Economic Development Authority, Minnesota. "Authority Representative" means the Executive Director of the Authority, or any person designated by the Executive Director to act as the Authority Representative for the purposes of this Agreement. "Authorizing Resolution" means the resolution of the Authority, substantially in the form attached as EXHIBIT B, adopted by the Authority on July 25, 2016, approving this Agreement and authorizing the issuance of the Note. "Available Tax Increment" means, on each Payment Date, 80% of the Tax Increment derived from the TIF District, and paid to the Authority by the County in the six months preceding the Payment Date. "Business Subsidy Act" means Minnesota Statutes, Sections 116J.993 to 116J.995, as amended. "Certificate of Completion" means the certification, in substantially the form attached as Exhibit C, provided to the Developer pursuant to Section 4.4 of this Agreement. "City" means the City of Lino Lakes, Minnesota. "Construction Plans" means the plans, specifications, drawings and related documents on the construction work to be performed by the Developer on the Development Property which (a) shall be as detailed as the plans, specifications, drawings and related documents which are submitted to the appropriate building officials of the City, and (b) shall include at least the following for each building: (1) site plan; (2) foundation plan; (3) floor plan for each floor; (4) elevations (all sides); (5) landscape plan; and (6) such other plans or supplements to the foregoing plans as the City may reasonably request to allow it to ascertain the nature and quality of the proposed construction work. "County" means the County of Anoka, Minnesota. "Developer" means United Properties Development LLC, a limited liability company, or its permitted successors and assigns. 2 482405v6 "Development District" means the Development District No. 1. "Development Property" means the real property described in EXHIBIT A of this Agreement. "Development Program" means the Authority's Development Program for the Development District, as amended. ` EDA Act" means Minnesota Statutes, Sections 469.090 to 469.1082, as amended "Event of Default" means an action by the Developer listed in Article IX of this Agreement. "Holder" means the owner of a Mortgage. "Lease" means the lease between Developer and Tenant whereby Tenant leases the Minimum Improvements and other improvements on the Development Property. "Minimum Improvements" means an approximately 400,000 square foot warehouse and distribution facility with related office space and other improvements to be constructed on the Development Property for use by the Tenant in its distribution business. "Mortgage" means any mortgage made by the Developer which is secured, in whole or in part, by the Development Property. "Municipal Development Act" means Minnesota Statutes, Sections 469.124 to 469.134, as amended. "Note" means the Tax Increment Revenue Note, substantially in the form contained in the Authorizing Resolution attached hereto as Exhibit B, to be delivered by the Authority to the Developer in accordance with Section 3.3 hereof to reimburse Developer for Public Development Costs. "Payment Date" means each August 1 and February 1 during the term of the Note. "Public Development Costs" means those costs to be paid or reimbursed to the Developer by the Authority in connection with the development hereunder as set forth in Section 3.3. "Qualified Facility" means a distribution, warehouse or manufacturing facility, including office space necessary for and related to those activities, all within the meaning of Sections 469.176, subd. 4c and 469.176, subd. 7(b) of the TIF Act. The Minimum Improvements will be a Qualified Facility as long as the Minimum Improvements are operated for the aforementioned qualified uses and remain compliant with the provisions of Section 3.5. "State" means the State of Minnesota. 3 482405v6 "Tax Increment" means that portion of the real property taxes which is paid with respect to the TIF District and which is remitted to the Authority as tax increment pursuant to the Tax Increment Act. "Tax Increment Act" or "TIF Act" means the Tax Increment Financing Act, Minnesota Statutes, Sections 469.174 to 469.1794, as amended. "Tax Increment District" or "TIF District" means the Authority's Tax Increment Financing (Economic Development) District No. 1-12. "Tax Increment Plan" or "TIF Plan" means the Tax Increment Financing Plan for the TIF District, as approved by the Authority on July 25, 2016, and as it may be amended from time to time. "Tax Official" means any County assessor; County auditor; County or State board of equalization, the commissioner of revenue of the State, or any State or federal district court, the tax court of the State, or the State Supreme Court. "Tenant" means Distribution Alternatives, Inc., a Minnesota corporation, or its successors and assigns. "Termination Date" means the earlier of (a) the date of the Authority's last receipt of Tax Increment from the TIF District in accordance with Section 469.176, subd. lb(3) of the TIF Act; (b) the date the Note has been paid in full, defeased, or terminated in accordance with its terms; or (c) the date of termination of the Note and this Agreement by the Authority due to an Event of Default as set forth in Section 9.2 hereof. "Unavoidable Delays" means delays beyond the reasonable control of the party seeking to be excused as a result thereof which are the direct result of war, terrorism, strikes, other labor troubles, fire or other casualty to the Minimum Improvements, litigation commenced by third parties which, by injunction or other similar judicial action, directly results in delays, or acts of any federal, State or local governmental unit (other than the Authority in exercising its rights under this Agreement) which directly result in delays. Unavoidable Delays shall not include delays in the Developer's obtaining of permits or governmental approvals necessary to enable construction of the Minimum Improvements by the dates such approval and construction is required under Sections 4.2 and 4.3 of this Agreement, unless such delay results from the City's or Authority's failure to respond to Developer within any time period required by this Agreement. (The remainder of this page is intentionally left blank.) 4 482405v6 ARTICLE II Representations and Warranties Section 2.1. Representations by the Authority. (a) The Authority is a public body corporate and politic under the laws of the State of Minnesota. Under the provisions of the Municipal Development Act and the EDA Act, the Authority has the power to enter into this Agreement and carry out its obligations hereunder. (b) The Authority proposes to assist in financing certain Public Development Costs necessary to serve the Development Property and Minimum Improvements in accordance with the terms of this Agreement. (c) The activities of the Authority are undertaken to foster the development of certain real property which for a variety of reasons is presently underutilized, to prevent the emergence of blight, to create increased tax base and employment in the Authority, and to stimulate further development of the Development District as a whole. Section 2.2. Representations, Warranties and Certain Covenants by the Developer Only. The Developer represents, warrants and covenants that: (a) The Developer is a limited liability company duly established and in good standing under the laws of the State, is not in violation of any provisions of its articles of incorporation and bylaws, is duly authorized to transact business within the State, has power to enter into this Agreement and has duly authorized the execution, delivery and performance of this Agreement by proper action of its officers. (b) The Developer will construct, operate and maintain the Minimum Improvements in accordance with the terms of this Agreement, the Development Program and all local, State and federal laws and regulations (including, but not limited to, environmental, zoning, building code and public health laws and regulations). (c) The Developer has received no notice or communication from any local, State or federal official that the activities of the Developer or the Authority in the Development District may be or will be in violation of any environmental law or regulation (other than those notices or communications of which the Authority is aware). The Developer is aware of no facts the existence of which would cause it to be in violation of or give any person a valid claim under any local, State or federal environmental law, regulation or review procedure. (d) The Developer will obtain all required permits, licenses and approvals, and will meet all requirements of all applicable local, State and federal laws and regulations which must be obtained or met before the Minimum Improvements may be lawfully constructed. (e) Neither the execution and delivery of this Agreement, the consummation of the transactions contemplated hereby, nor the fulfillment of or compliance with the terms and 5 482405v6 conditions of this Agreement is prevented, limited by or conflicts with or results in a breach of, the terms, conditions or provisions of any partnership or company restriction or any evidences of indebtedness, agreement or instrument of whatever nature to which the Developer is now a party or by which it is bound, or constitutes a default under any of the foregoing. (f) The Developer shall promptly advise the Authority in writing of all litigation or claims affecting any part of the Minimum Improvements and all written complaints and charges made by any governmental authority materially affecting the Minimum Improvements or materially affecting the Developer or its business which may delay or require changes in the construction of the Minimum Improvements. (g) The proposed development by the Developer hereunder would not occur but for the tax increment financing assistance being provided by the Authority hereunder. Section 2.3. Representations, Warranties and Certain Covenants by the Tenant Only. The Tenant represents, warrants and covenants that: (a) The Tenant is a corporation duly established and in good standing under the laws of the State, is not in violation of any provisions of its articles of incorporation and bylaws, is duly authorized to transact business within the State, has power to enter into this Agreement and has duly authorized the execution, delivery and performance of this Agreement by proper action of its officers. (b) Neither the execution and delivery of this Agreement, the consummation of the transactions contemplated hereby, nor the fulfillment of or compliance with the terms and conditions of this Agreement is prevented, limited by or conflicts with or results in a breach of, the terms, conditions or provisions of any corporate restriction or any evidences of indebtedness, agreement or instrument of whatever nature to which the Tenant is now a party or by which it is bound, or constitutes a default under any of the foregoing, which default or breach might prevent the Tenant from performing its obligations under this Agreement. (The remainder of this page is intentionally left blank.) 6 482405v6 ARTICLE III Development Property; Public Development Costs Section 3.1. Status of PropertX. As of the date of this Agreement, the Developer has entered into a purchase agreement to acquire the Development Property (the "Purchase Agreement"). On or before the closing of its purchase of the property and construction of the Project, Developer, as owner of the Development Property, will enter into the Lease under which the Tenant will operate the Minimum Improvements. The Authority shall have no obligation to acquire the Development Property or any portion thereof. Section 3.2. Environmental Conditions. (a) The Developer acknowledges that the Authority makes no representations or warranties as to the condition of the soils on the Development Property or the fitness of the Development Property for construction of the Minimum Improvements or any other purpose for which the Developer may make use of such property, and that the assistance provided to the Developer under this Agreement neither implies any responsibility by the Authority for any contamination of the Development Property nor imposes any obligation on such parties to participate in any cleanup of the Development Property. (b) Without limiting its obligations under Section 8.3 hereof the Developer further agrees that it will indemnify, defend, and hold harmless the Authority and its governing body members, officers, and employees, from any claims or actions arising out of the presence, if any, of hazardous wastes or pollutants existing on or in the Development Property, unless and to the extent that such hazardous wastes or pollutants are present as a result of the actions or omissions of the indemnitees. Nothing in this Section will be construed to limit or affect any limitations on liability of the Authority under State or federal law, including without limitation Minnesota Statutes, Sections 466.04 and 604.02. Section 3.3. Public Development Costs; Issuance of Note. (a) Generally. The Authority has determined that, in order to make development of the Minimum Improvements financially feasible, it is necessary to reimburse Developer for a portion of the cost of land acquisition, site preparation, including soil correction, public infrastructure improvements, and other qualified costs (collectively referred to as "Public Development Costs"), related to the Development Property, subject to the terms of this Section. The Authority has determined that the Public Development Costs described in the attached EXHIBIT E are eligible to be reimbursed with Tax Increment pursuant to the TIF Act. (b) Terms. To reimburse a portion of the Public Development Costs incurred by Developer, the Authority shall issue and the Developer shall purchase the Note in the maximum principal amount of $1,200,000. The Note shall not bear interest. The Authority shall issue and deliver the Note to the Developer when the Developer has: (i) delivered to the Authority written evidence reasonably satisfactory to the Authority that Developer has incurred Public Development Costs in an amount at least equal 7 482405v6 to the principal amount of the Note, which evidence must include copies of the paid invoices or other comparable evidence for costs of allowable Public Development Costs; (ii) submitted and obtained Authority approval of financing in accordance with Section 7.1; (iii) submitted an executed lease with the Tenant to the Authority for a term equal to or greater than the term of the Note; and (iv) delivered to the Authority an investment letter in substantially the form attached hereto as EXHIBIT D. The terms of the Note will be substantially those set forth in the form of the Note shown in EXHIBIT B, and the Note will be subject to all terms of the Authorizing Resolution, which is incorporated herein by reference. (c) Termination of right to Note. All conditions for delivery of the Note must be met by no later than the date five (5) years after the date of certification of the TIF District by the County. If the conditions for delivery of the Note are not satisfied by the date described in this paragraph, the Authority has no further obligations under this Section 3.3. (d) Assignment of Note. The Authority acknowledges that the Developer may assign the Note to a third party. The Authority consents to such an assignment, conditioned upon receipt of an investment letter from such third party in substantially the form set forth in EXHIBIT D. (e) Qualifications. The Developer understands and acknowledges that all Public Development Costs must be paid by the Developer and will be reimbursed from Available Tax Increment pursuant to the terms of the Note. The Authority makes no representations or warranties regarding the amount of Available Tax Increment, or that revenues pledged to the Note will be sufficient to pay the principal of the Note. Any estimates of available Tax Increment prepared by the Authority or its financial advisors in connection with the TIF District or this Agreement are for the benefit of the Authority, and are not intended as representations on which the Developer may rely. Public Development Costs exceeding the principal amount of the Note are the sole responsibility of Developer. Section 3.4. Business Subsidy Agreement. The financial assistance provided hereunder is a business subsidy. As a result, the Developer must comply with the requirements of the Business Subsidy Act and the Authority's Business Subsidy Policy. For such purposes, the provisions of this Section constitute the "business subsidy agreement." (a) General Terms. The Developer and the Authority agree and represent to each other as follows: (1) The subsidy provided to the Developer under this Agreement consists of the reimbursement of Public Development Costs for the Development Property described in Section 3.3 in the maximum aggregate principal amount of $1,200,000. 8 482405v6 (2) The public purposes of the subsidy are to maintain an existing business in the City that would relocate without the subsidy, facilitate expansion of a viable business in the City, retain jobs in the City and the State, and increase the tax base of the City and the State. (3) The goals for the subsidy are: to secure development of the Minimum Improvements on the Development Property; to maintain such improvements as a warehouse and distribution facility with related office space for the time period described in clause (6) below; and to retain the jobs and wage levels in accordance with Section 3.4(b) hereof. (4) The subsidy is needed to induce Tenant to maintain and expand its business in the City, and to mitigate the costs of public improvements and soil corrections costs, all as determined by the Authority upon approval of the TIF Plan. (5) If the goals described in clause (3) are not met, the Developer must make the payments to the City described in Section 3.4(c). (6) The Developer must continue (or cause to be continued) operation of the Minimum Improvements (as hereinafter defined) as a warehouse and distribution facility with related office space for at least five years after the Benefit Date. The Improvements will meet this requirement so long as the Minimum Improvements are used by Tenant for the aforementioned uses. During any period when the Minimum Improvements are vacant and not operated for the aforementioned qualified uses, the Minimum Improvement will not meet the requirements of this Section 3.4(a)(6). (7) The Developer's parent company is United Properties Investment LLC. (8) The Developer has not received and does not expect to receive financial assistance from any other "grantor" as defined in the Business Subsidy Act in connection with the Development Property or the construction of the Minimum Improvements other than the tax increment financing described in Section 3.3 hereof. (b) Job and Wage Goals. Within two years after the Benefit Date (the "Compliance Date"), the Developer shall cause (i) the retention of sixty (60) full-time equivalent jobs in the City on the Development Property, and (ii) the hourly wage of the jobs to be retained under subdivision (i) to be at least 110% of the federal minimum wage, exclusive of benefits. The "Benefit Date" is the earlier of. (i) the date of issuance of the Certificate of Completion for the Minimum Improvements, or (ii) the date the Developer or Tenant occupies the Minimum Improvements as evidence by the Developer's receipt of a certificate of occupancy for the Minimum Improvements. Notwithstanding anything to the contrary herein, if the wage and job goals described in this paragraph are met within the Compliance Date, those goals are deemed satisfied despite the Developer's continuing obligations under Sections 3.4(a)(6) and 3.4(d). The Authority may, after public hearings held by the Board of Commissioners of the Authority and approval by both bodies, extend the date for compliance with these job and wage covenants by up to one year, provided that 9 482405v6 nothing in this Section will be construed to limit the Authority's legislative discretion regarding this matter. (c) Remedies. If the Developer fails to meet or maintain (or cause to be met or maintained) the goals described in Section 3.4(a)(3), the Note and this Agreement will be deemed terminated, and the Developer shall repay to the Authority upon written demand from the Authority a "pro rata share" of prior payments under the Note, if any, together with interest on such amounts at the implicit price deflator as defined in Section 116J.994, subdivision 6 of the Business Subsidy Act, accrued from the date of issuance of the Certificate of Completion to the date of payment. The term "pro rata share" means percentages calculated as follows: (1) if the failure relates to the number of jobs, the jobs required less the jobs retained, divided by the jobs required; (2) if the failure relates to wages, the number of jobs required less the number of jobs that meet the required wages, divided by the number of jobs required; (3) if the failure relates to operation of the Minimum Improvements in accordance with Section 3.4(a)(6), sixty (60) less the number of months of operation of the Minimum Improvements (where any month in which the facility is in operation for at least fifteen (15) days constitutes a month of operation), commencing on the date of the certificate of completion and ending with the date the facility ceases operation as determined by the Authority, divided by sixty (60); and (4) if more than one of clauses (1) through (3) apply, the sum of the applicable percentages, not to exceed 100%. Nothing in this Section shall be construed to limit the Authority's remedies under Article IX hereof. In addition to the remedy described in this Section and any other remedy available to the Authority for failure to meet the goals stated in Section 3.4(a)(3), the Developer agrees and understands that it may not receive a business subsidy from the Authority or any other grantor (as defined in the Business Subsidy Act) for a period of five (5) years from the date of the failure or until the Developer satisfies its repayment obligation under this Section, whichever occurs first. (d) Reports. The Developer shall cause the Tenant to submit to the Authority a written report regarding business subsidy goals and results by no later than March 1 of each year, commencing March 1, 2017 and continuing until the later of (i) the date the goals stated in Section 3.4 (a)(3) are met; (ii) thirty (30) days after expiration of the five-year period described in Section 3.4(a)(6); or (iii) if the goals are not met, the date the subsidy is repaid in accordance with Section 3.4(c). The report must comply with Section 116J.994, subdivision 7 of the Business Subsidy Act. The Authority will provide information to the Developer regarding the required forms. If the Developer fails to timely file any report required under this Section, the Authority will mail the Developer a warning within one week after the required filing date. If, after fourteen (14) days of the postmarked date of the warning, the Developer fails to provide a report, the Developer must pay to the Authority a penalty of $100 for each subsequent day until the report is filed. The maximum aggregate penalty payable under this Section is $1,000. 10 482405v6 Section 3.5. Maintenance of Minimum Improvements as Qualified Facility. The Developer understands and acknowledges that until the Termination Date, the Developer, and its successors and assigns, shall use or cause the Tenant to use the Development Property and the Minimum Improvements thereon only as a Qualified Facility. The Developer agrees to pay or cause the Tenant to pay ninety percent (90%) or more of the employees at the Qualified Facility at a rate equal to or greater than one hundred and sixty percent (160%) of the federal minimum wage for individuals over the age of twenty (20). If the Developer fails to comply with the requirements of this Section 3.5, the Authority will decertify the TIF District and cease payments to the Developer under the TIF Note. The Developer shall cause the Tenant to submit to the Authority a written report regarding the requirements of this Section 3.5 by no later than March 1 of each year, commencing March 1, 2017. The written report required by this Section 3.5 may be combined with the written report required for business subsidy reporting described in Section 3.4(d). Section 3.6. City Development Agreement. As set forth in the Development Agreement entered into between the City and the Developer (the "Development Agreement"), the Developer agrees as follows: (a) to construct an extension of 2 1 ' Avenue in the City; and (b) to construct all utilities necessary to serve the Minimum Improvements. Section 3.7. Payment of Administrative Costs. The Developer will deposit with the Authority $7,500 to pay Administrative Costs. The Authority will use such deposit to pay "Administrative Costs," which term means out of pocket costs incurred by the Authority, together with staff and consultant costs of the Authority, all attributable to or incurred in connection with the negotiation, preparation or modification of this Agreement, the TIF Plan, and other documents and agreements in connection with the establishment of the TIF District and development of the Development Property, and not previously paid by Developer. If at any time the Authority determines that the deposit is insufficient to pay Administrative Costs, the Developer is obligated to pay such shortfall within 30 days after receipt of a written notice from the Authority containing evidence of the unpaid costs. If Administrative Costs incurred, and reasonably anticipated to be incurred are less than the deposit by the Developer, the Authority shall return to the Developer any funds not anticipated to be needed. (The remainder of this page is intentionally left blank.) 11 482405v6 ARTICLE IV Construction of Minimum Improvements Section 4.1. Construction of Minimum Improvements. The Developer agrees that it will construct the Minimum Improvements on the Development Property in accordance with the approved Construction Plans in all material respects and will cause Tenant to operate and maintain, preserve and keep the Minimum Improvements or cause the Minimum Improvements to be maintained, preserved and kept with the appurtenances and every part and parcel thereof, in good repair and condition, ordinary wear and tear and damage by casualty excepted. Section 4.2. Construction Plans. (a) Before commencing construction of the Minimum Improvements, the Developer shall submit to the Authority completed Construction Plans. Developer satisfies this obligation by submitting such Construction Plans to the City. The Construction Plans shall provide for the construction of the Minimum Improvements and shall be in conformity with the Development Program, the TIF Plan, this Agreement, and all applicable State and local laws and regulations in all material respects. The Authority will approve the Construction Plans in writing if. (i) the Construction Plans conform to the terms and conditions of this Agreement in all material respects; (ii) the Construction Plans conform to the Development Program in all material respects; (iii) the Construction Plans conform to all applicable federal, State and local laws, ordinances, rules and regulations; (iv) the Construction Plans are adequate (in the Authority's reasonable discretion) to provide for construction of the Minimum Improvements; and (v) no Event of Default has occurred and is continuing. No approval by the Authority shall relieve the Developer of the obligation to comply with the terms of this Agreement or of the Development Program in all material respects, applicable federal, State and local laws, ordinances, rules and regulations, or to construct the Minimum Improvements in accordance therewith. Approval may be based upon a review by the City's Building Official of the Construction Plans. No approval by the Authority shall constitute a waiver of an Event of Default. Such Construction Plans shall be deemed approved unless rejected in writing by the Authority, in whole or in part. Such rejections shall set forth in detail the reasons therefore, and shall be made within 30 days after the date of their receipt by the City. If the Authority rejects any Construction Plans in whole or in part, the Developer shall submit new or corrected Construction Plans within 30 days after written notification to the Developer of the rejection. The provisions of this Section relating to approval, rejection and resubmission of corrected Construction Plans shall continue to apply until the Construction Plans have been approved by the Authority, except that the Authority's rejection period for any resubmitted Construction Plans shall be 10 days instead of 30 days. The Authority's approval shall not be unreasonably withheld. Said approval shall constitute a conclusive determination that the Construction Plans (and the Minimum Improvements, constructed in accordance with said plans) comply to the Authority's satisfaction with the provisions of this Agreement relating thereto. (b) If the Developer desires to make any material change in the Construction Plans after their approval by the Authority, the Developer shall submit the proposed change to the Authority for its approval. If the Construction Plans, as modified by the proposed change, conform to the requirements of this Section 4.2 of this Agreement with respect to such 12 482405v6 previously approved Construction Plans, the Authority shall approve the proposed change and notify the Developer in writing of its approval. Such change in the Construction Plans shall, in any event, be deemed approved by the Authority unless rejected, in whole or in part, by written notice by the Authority to the Developer, setting forth in detail the reasons therefor. Such rejection shall be made within ten (10) days after receipt of the notice of such change. The Authority's approval of any such change in the Construction Plans will not be unreasonably withheld. Section 4.3. Commencement and Completion of Construction. Subject to Unavoidable Delays, the Developer must commence construction of the Minimum Improvements by no later than October 31, 2016. Subject to Unavoidable Delays, the Developer must substantially complete construction of the Minimum Improvements by December 31, 2017. All work with respect to the Minimum Improvements to be constructed or provided by the Developer on the Development Property shall be in conformity in all material respects with the Construction Plans as submitted by the Developer and approved by the City. The Developer agrees for itself, its successors and assigns, and every successor in interest to the Development Property, or any part thereof, that the Developer, and such successors and assigns, shall promptly begin and diligently prosecute to substantial completion the development of the Development Property through the construction of the Minimum Improvements thereon, and that such construction shall in any event be commenced and substantially completed within the period specified in this Section 4.3 of this Agreement. Subsequent to conveyance of the Development Property, or any part thereof, to the Developer, and until construction of the Minimum Improvements has been substantially completed, the Developer shall make reports, in such detail and at such times as may reasonably be requested by the Authority, as to the actual progress of the Developer with respect to such construction. Section 4.4. Certificate of Completion. (a) Promptly after substantial completion of the Minimum Improvements in accordance with those provisions of the Agreement relating solely to the obligations of the Developer to construct the Minimum Improvements (including the dates for beginning and substantial completion thereof), the Authority will furnish the Developer with a Certificate of Completion in substantially the form provided in EXHIBIT C. Such certification by the Authority shall be (and it shall be so provided in the deed and in the certification itself) a conclusive determination of satisfaction and termination of the agreements and covenants in the Agreement with respect to the obligations of the Developer, and its successors and assigns, to construct the Minimum Improvements and the dates for the beginning and completion thereof. Such certification and such determination shall not constitute evidence of compliance with or satisfaction of any obligation of the Developer to any Holder of a Mortgage, or any insurer of a Mortgage, securing money loaned to finance the Minimum Improvements, or any part thereof. (b) The certificate provided for in this Section 4.4 of this Agreement shall be in such form as will enable it to be recorded in the proper office for the recordation of deeds and other instruments pertaining to the Development Property. If the Authority shall refuse or fail to provide any certification in accordance with the provisions of this Section 4.4 of this Agreement, the Authority shall, within 10 (ten) days after written request by the Developer, provide the 13 482405v6 Developer with a written statement, indicating in adequate detail in what respects the Developer has failed to complete the Minimum Improvements in accordance with the provisions of the Agreement, or is otherwise in default, and what measures or acts it will be necessary, in the opinion of the Authority, for the Developer to take or perform in order to obtain such certification. The Authority will provide Developer with the Certificate of Completion described in Section 4.4(a) within 10 days after Developer has made the required corrections. (c) The construction of the Minimum Improvements shall be deemed to be commenced upon beginning of excavation for the building, and shall be deemed to be substantially completed when the Developer has received a certificate of occupancy issued by the City for the Minimum Improvements. (The remainder of this page is intentionally left blank.) 14 482405v6 ARTICLE V Insurance Section 5.1. Insurance. The Developer will provide and maintain at all times during the process of constructing the Minimum Improvements an All Risk Broad Form Basis Insurance Policy and, from time to time during that period, at the request of the Authority, furnish the Authority with proof of payment of premiums on policies covering the following: (i) builder's risk insurance, written on the so-called "Builder's Risk -- Completed Value Basis," in an amount equal to one hundred percent (100%) of the insurable value of the Minimum Improvements at the date of completion, and with coverage available in nonreporting form on the so-called "all risk" form of policy. The interest of the Authority shall be protected in accordance with a clause in form and content satisfactory to the Authority; (ii) comprehensive general liability insurance (including operations, contingent liability, operations of subcontractors, completed operations and contractual liability insurance) together with an Owner's Policy with limits against bodily injury and property damage of not less than $1,000,000 for each occurrence (to accomplish the above -required limits, an umbrella excess liability policy may be used); and (iii) workers' compensation insurance, with statutory coverage. (b) Upon completion of construction of the Minimum Improvements and prior to the Termination Date, the Developer shall maintain, or cause to be maintained, at its cost and expense, and from time to time at the request of the Authority shall furnish proof of the payment of premiums on, insurance as follows: (i) insurance against loss and/or damage to the Minimum Improvements under a policy or policies covering such risks as are ordinarily insured against by similar businesses. (ii) comprehensive general public liability insurance, including personal injury liability (with employee exclusion deleted), against liability for injuries to persons and/or property, in the minimum amount for each occurrence and for each year of $1,000,000, and shall be endorsed to show the Authority as additional insured. (iii) such other insurance, including workers' compensation insurance respecting all employees of the Developer, in such amount as is customarily carried by like organizations engaged in like activities of comparable size and liability exposure; provided that the Developer may be self -insured with respect to all or any part of its liability for workers' compensation. 15 482405v6 (c) All insurance required in Article V of this Agreement shall be taken out and maintained in responsible insurance companies selected by the Developer or the Tenant that are authorized under the laws of the State to assume the risks covered thereby. Upon request, the Developer will deposit annually with the Authority policies evidencing all such insurance, or a certificate or certificates or binders of the respective insurers stating that such insurance is in force and effect. Unless otherwise provided in this Article V of this Agreement each policy shall contain a provision that the insurer shall not cancel nor modify it in such a way as to reduce the coverage provided below the amounts required herein without giving written notice to the Developer and the Authority at least 30 days before the cancellation or modification becomes effective. In lieu of separate policies, the Developer may maintain a single policy, blanket or umbrella policies, or a combination thereof, having the coverage required herein, in which event the Developer shall deposit with the Authority a certificate or certificates of the respective insurers as to the amount of coverage in force upon the Minimum Improvements. (d) The Developer agrees to notify the Authority immediately in the case of damage exceeding $100,000 in amount to, or destruction of, the Minimum Improvements or any portion thereof resulting from fire or other casualty. In such event the Developer will forthwith repair, reconstruct, and restore the Minimum Improvements to substantially the same or an improved condition or value as it existed prior to the event causing such damage and, to the extent necessary to accomplish such repair, reconstruction, and restoration, the Developer will apply the net proceeds of any insurance relating to such damage received by the Developer to the payment or reimbursement of the costs thereof. The Developer shall complete the repair, reconstruction and restoration of the Minimum Improvements, regardless of whether the net proceeds of insurance received by the Developer for such purposes are sufficient to pay for the same. Any net proceeds remaining after completion of such repairs, construction, and restoration shall be the property of the Developer. (e) In lieu of its obligation to reconstruct the Minimum Improvements as set forth in this Section, the Developer shall have the option of paying to the Authority an amount that is sufficient to pay or redeem the outstanding principal on the Note, or (ii) so long as the Developer is the owner of the Note, waiving its right to receive subsequent payments under the Note. (f) The Developer and the Authority agree that all of the insurance provisions set forth in this Article V shall terminate upon the termination of this Agreement. Section 5.2. Subordination. Notwithstanding anything to the contrary contained in this Article V, the rights of the Authority with respect to the receipt and application of any proceeds of insurance shall, in all respects, be subject and subordinate to the rights of any lender under a Mortgage with respect to the Property. (The remainder of this page is intentionally left blank.) 16 482405v6 ARTICLE VI Delinquent Taxes and Review of Taxes Section 6.1. Right to Collect Delinquent Taxes. The Developer acknowledges that the Authority is providing substantial aid and assistance in furtherance of the development through issuance of the Note. The Developer understands that the Tax Increments pledged to payment on the Note are derived from real estate taxes on the Development Property, which taxes must be promptly and timely paid. To that end, Developer agrees for itself, its successors and assigns, in addition to the obligation pursuant to statute to pay real estate taxes, that it is also obligated by reason of this Agreement to pay before delinquency all real estate taxes assessed against the Development Property and the Minimum Improvements. The Developer acknowledges that this obligation creates a contractual right on behalf of the Authority through the Termination Date to sue the Developer or its successors and assigns to collect delinquent real estate taxes and any penalty or interest thereon and to pay over the same as a tax payment to the county auditor. In any such suit in which the Authority is the prevailing party, the Authority shall also be entitled to recover its costs, expenses and reasonable attorney fees. Section 6.2. Review of Taxes. The Developer agrees that prior to the Termination Date it will not cause a reduction in the real property taxes paid in respect of the Development Property through: (a) willful destruction of the Development Property or any part thereof; or (b) willful refusal to reconstruct damaged or destroyed property pursuant to Section 5.1 of this Agreement, except as otherwise provided in Section 5.1(e). The Developer also agrees that it will not, prior to the Termination Date, apply for a deferral of property tax on the Development Property pursuant to any law, or transfer or permit transfer of the Development Property to any entity whose ownership or operation of the property would result in the Development Property being exempt from real estate taxes under State law (other than any portion thereof dedicated or conveyed to the City in accordance with platting of the Development Property), or apply for a deferral of property tax on the Development Property pursuant to any law. Section 6.3. Action to Reduce Taxes. The Developer may seek through petition or other means to have the Assessors Estimated Market Value for the Development Property reduced. Until the Note is fully paid, such activity must be preceded by written notice from the Developer to the Authority indicating its intention to do so. Upon receiving such notice, or otherwise learning of the Developer's intentions, the Authority may suspend payments due under the Note until the actual amount of the reduction is determined, whereupon the Authority will make the suspended payments less any amount that the Authority is required to repay the County as a result any reduction in market value of the Development Property. During the period that the payments are subject to suspension, the Authority may make partial payments on the Note if it determines, in its sole and absolute discretion that the amount retained will be sufficient to cover any repayment which the County may require. The Authority's suspension of payments on the Note pursuant to this Section shall not be considered a default under Section 9.1 hereof. (The remainder of this page is intentionally left blank.) 17 482405v6