Loading...
HomeMy WebLinkAbout2020-036 Council Resolution• • • CITY OF LINO LAKES RESOLUTION NO. 20-36 APPROVING THE JOINT POWERS AGREEMENT WITH ANOKA COUNTY FOR THE RECONSTRUCTION OF CSAH 34 (BIRCH STREET) FROM HOKAH DRIVE TO 550 FEET EAST OF WEST SHADOW LAKE DRIVE (SAP-002-634-003, SAP 210-020-010) WHEREAS, Anoka County and the City of Lino Lakes find that it is in the best interest of the traveling public to reconstruct County State Aid Highway 34 (Birch Street) from Hokah Drive to 550 feet east of West Shadow Lake Drive; and, WHEREAS, said parties mutually agree that CSAH 34 needs to be reconstructed; and, WHEREAS, the County has prepared preliminary design plans for the reconstruction of CSAH 34 in accordance with Anoka County and the Minnesota Department of Transportation standards to a staff -approved layout condition; and WHEREAS, Anoka County has jurisdiction over CSAH 34; and WHEREAS, the parties agree that it is in their best interest that the cost of the project be shared; and WHEREAS, Minn. Stat. § 471.59 authorizes political subdivisions of the state to enter into joint powers agreements for the joint exercise of powers common to each. NOW, THEREFORE BE IT RESOLVED by The City Council of The City of Lino Lakes approves the Joint Powers Agreement with Anoka County for the reconstruction of CSAH 34 (Birch Street) from Hokah Drive to 550 feet east of West Shadow Lake Drive. Adopted by the Council of the City of Lino Lakes this 13th day of April, 2020. The motion for the adoption of the foregoing resolution was introduced by Council Member CavegAand was duly seconded by Council Member Lyden and upon vote being taken thereon, the following voted in favor thereof: Cavegn, Lyden, Stoesz, Ruhland, Rafferty The following voted against same: None AT I EST: e Bartell, C C ♦ Ro at /1%* fferty, M yor CITY COUNCIL AGENDA ITEM 6D STAFF ORIGINATOR: Michael Grochala, Community Development Director MEETING DATE: April 13, 2020 TOPIC: Consider Resolution No. 20-36 Approving the Joint Powers Agreement with Anoka County for the Reconstruction of Birch Street from Hokah Drive to Old Birch Street VOTE REQUIRED: 3/5 Vote Required INTRODUCTION Staff is requesting approval of the Joint Powers Agreement (JPA) between the City of Lino Lakes and Anoka County to facilitate the reconstruction of Birch Street in 2021. BACKGROUND Anoka County is proposing to reconstruct Birch Street from Hokah Drive to Old Birch Street in 2021. The improvements includes construction of roundabouts at Tomahawk Trail and West Shadow Lake Drive, storm water quality improvements, utility and pedestrian trail improvements and appurtenant work. The estimate construction cost of the project is $4,269,398.00. The City's estimated share of the construction is $476,534.50. The City will also share in the cost of construction engineering at a rate of 8% of City's construction share. This is estimated at $38,122.76. The total estimated City share of the project is $514,657.26. The City's share of the project will be funded through Municipal State Aid (MSA) and water utility funds. Anoka County began discussion of the project with the City Council in January of 2019. In October of 2019 the County held the first open house and presented a concept layout for public comment. Following the open house, to address access issues east of West Shadow, the County proposed a 3rd roundabout at Old Birch Street. A 2nd open house was held in January of 2020. The 3rd roundabout option received mixed reviews. Following further discussion with the City Council, the County has modified the proposal to include the two roundabouts and a mill and overlay between Kingfisher and Old Birch Street. This would allow for consideration of an Old Birch Street roundabout with future corridor improvement proposals. The Joint Powers Agreement has been drafted to set forth a basic understanding of both the City and County project responsibilities and cost share. Significant Components include: • Description of improvements and agreement on layout. • Intersection access modifications. • Reservation of land for possible location of Well No. 7. • Provisions for the consideration of pedestrian flasher system at Tomahawk Trail. • Provisions for the inclusion of landscaping elements by City. • Cost Share. Actual amount will based on final contract bid. RECOMMENDATION Staff is recommending adoption of Resolution No. 20-36 approving the Joint Powers Agreement with Anoka County for Reconstruction of Birch Street. ATTACHMENTS 1. Resolution No. 20-36 2. Joint Powers Agreement • • • • Anoka County Contract No. C000XXXX JOINT POWERS AGREEMENT FOR THE RECONSTRUCTION OF CSAH 34 (BIRCH STREET) FROM HOKAH DRIVE TO 550 FEET EAST OF WEST SHADOW LAKE DRIVE IN THE CITY OF LINO LAKES, MN (SAP 002-634-003, SAP 210-020-010) THIS AGREEMENT is made and entered into this _ day of , 2020 by and between the County of Anoka, a political subdivision of the State of Minnesota, 2100 Third Avenue, Anoka, Minnesota 55303, hereinafter referred to as "County", and the City of Lino Lakes, 600 Town Center Parkway, Lino Lakes, MN 55014, hereinafter referred to as "City". WITNESSETH WHEREAS, the parties to this agreement agree it is in the best interest of the traveling public to reconstruct County State Aid Highway 34 (Birch Street) from Hokah Drive to 550 feet east of West Shadow Lake Drive; and, WHEREAS, said parties mutually agree that CSAH 34 needs to be reconstructed; and, WHEREAS, the County has prepared preliminary design plans for the reconstruction of CSAH 34 in accordance with Anoka County and the Minnesota Department of Transportation standards to a staff approved layout condition; and, WHEREAS, Anoka County has jurisdiction over CSAH 34 and, WHEREAS, the parties agree that it is in their best interest that the cost of said project be shared; and, WHEREAS, Minn. Stat. § 471.59 authorizes political subdivisions of the state to enter into joint powers agreements for the joint exercise of powers common to each. NOW, THEREFORE, IT IS MUTUALLY STIPULA I'ED AND AGREED: I. PURPOSE The parties have joined together for the purpose of reconstructing CSAH 34 (Birch Street) from Hokah Drive to 550 feet east of West Shadow Lake Drive as described in the preliminary design plans. The County project number is SAP 002-634-003 and the City project number is SAP 210-020-010. Said engineering plans are filed in the office of the Anoka County Highway Department and incorporated herein by reference. The parties to this Joint Powers Agreement (JPA) agree in principle that construction of SAP 002-634- 003 / SAP 210-020-010 , is in the best interest of the traveling public and that the Preliminary Layout as shown in Exhibit "A" defines the preliminary design of the Project. It is agreed that the Exhibit "A" Layout dated has been reviewed and accepted by the parties and is suitable for preparation of fmal construction documents. Any significant changes 1 • • • made hereafter to the design as presented in the Exhibit "A" Layout will require approval by the parties as an amendment to this JPA. These same changes will require a change in the cost share to include any additional design engineering costs that may occur. II. METHOD The County shall cause the construction of Anoka County Project SAP 002-634-003, City project number SAP 210-020-010, in conformance with proposed engineering plans and specifications. IMPROVEMENTS It is agreed by the parties that in 2021, CSAH 34 will be reconstructed with concrete median to the extent shown in `Exhibit A'. Improvements include but are not limited to: roadway widening, roundabout construction, storm sewer and associated ponding, turn lanes, shoulders, bituminous trails, retaining walls/fencing and concrete curb & gutter. The costs of these improvements have been estimated for this agreement and will be finalized after bids have been received. These costs will be shared by the County and the City. INTERSECTIONS: As agreed by the parties, improvements to the following intersections have been incorporated in the `Exhibit A' Layout design: CSAH 34 @ Hokah Drive: Full Access CSAH 34 @ Totem Trail: 3/4 Access CSAH 34 @ Tomahawk Trail: Roundabout — Full Access CSAH 34 @ West Rice Lake Elementary School Entrance: Closed (relocated to Roundabout) CSAH 34 @ East Rice Lake Elementary School Entrance: Right-in/Right-out Access CSAH 34 @ Vaughan Court: Right-in/Right-out Access CSAH 34 @ West Shadow Lake Drive: Roundabout — Full Access CSAH 34 @ Kingfisher Court: Full Access RIGHT OF WAY: The parties agree that the County will acquire all necessary right-of-way and easements for the Project. Acquisition of any additional right-of-way and/or easements needed for improvements to city street intersections beyond what is defined in the `Exhibit A' Layout will be the responsibility of the City. It is agreed by the parties that all necessary right of way and easements will be in legal possession of the County prior to acceptance of bids for the project. The County will work with the City on reserving a portion of land for a potential future City well on the site of 509 Birch Street. Further details on this transfer will be discussed and negotiated in a separate JPA if the City chooses to construct a well on the site reserved by the County. The City will transfer necessary City owned property to the County if needed for the road construction project. DRAINAGE: The City shall pay for a percentage of the cost of the storm sewer system, including the detension basins and their outlet structures. The City portion of the cost is based on contributing flow through the storm sewer system determined by the product of contributing area and runoff coefficient. 2 TRAFFIC CONTROL: The parties agree and understand the cost share for traffic control for the city shall be a prorated share based on the City project cost divided by the total project cost. The parties understand and agree that CSAH 34 will be open to two-way thru traffic during some phases of construction. During certain phases of construction CSAH 34 will be open to one-way traffic, while the opposing traffic will be detoured through CSAH 49, Ash Street, CR J, CSAH 32 and CSAH 21.When necessary, CSAH 34 will be closed to through traffic and detoured through CSAH 49, Ash Street, CR J, CSAH 32 and CSAH 21. Closures will be limited. Access for local and emergency vechicles will be maintained during all phases of construction. The County in partnership with the City is currently working on completing a detailed pedestrian crossing analysis for a City requested pedestrian flasher system to be studied at the intersection of Tomahawk Trail and CSAH 34. The warrants for this crossing have yet to be determined. After the data has been analyzed the County will share the data with the City to determine how to proceed. Upon completion of the study the City and County agree to discuss costs and develop an onging maintenance agreement. DRIVEWAYS: The parties agree that all driveways affected by the Project will be reconstructed in kind at 100% project cost with the cost of any upgrades requested by the City, including concrete aprons, to be the sole responsibility of the City. LANDSCAPING/STREETSCAPING: The parties agree that if the City wishes to include landscaping or streetscape features in the project, they shall be designed in accordance with Anoka County Highway Department Landscape/Streetscape Guidelines. The City shall supply the signed plan sheets and specifications for the proposed landscape/streetscape. The total cost of the design as well as the construction cost above standard cost will be at the expense of the City. All construction documents must be submitted to the County by June 20, 2020. Maintenance of any landscaping/streetscaping will be the sole responsibility of the City. RETAINING WALLS: The parties agree that if the City wishes to include aesthetic treatment to any retaining walls, any construction cost above standard cost will be at the expense of the requesting City LIGHTING: The parties agree that the roundabout intersection lighting costs will be shared per the standard County cost share for new traffic signals, with the City paying for 75% of the roundabout lighting. If the City would like additional lighting on the project, or requests upgraded lighting materials (e.g. decorative poles, fixtures, and luminaires), this additional cost would be 100% City responsibility. Lighting will be installed in accordance with the City lighting ordinance and will contain LED fixtures wherever possible and provided such lighting is within the budget for the Project. UTILITIES: The parties agree that the `Exhibit A' Layout does not include specific proposed utility locations. The City will be responsible for the design of any sanitary sewer and water main improvements and/or 3 • • • • relocations due to road reconstruction, which will be incorporated into the project bid documents. The cost of the design, construction, and inspection of these features shall be the responsibility of the City. The City's design of the sanitary sewer and water main utilities are to include signed plans, specifications, and estimated quantities (using MnDOT Trns*port Item List Numbers) and cost. All construction documents must be submitted to the County by May 20, 2020. PERMITS: The parties agree that the County will secure all necessary permits for this Project. The City agrees to coordinate with the County in securing any permits required by the Rice Creek Watershed District, City permits or variances, as well as any other permits or variances that may be required. The County also requests that the City inform the County of any ordinances or city regulations that affect construction at the time of the signing of this JPA. (e.g. setbacks, tree clearing ordinances, or any other city ordinances.) III. COSTS The contract costs of the work, or if the work is not contracted, the cost of all labor, materials, normal engineering costs and equipment rental required to complete the work, shall constitute the actual "construction costs" and shall be so referred to herein. "Estimated construction costs" are good faith projections of the costs, which will be incurred for this project. Actual costs will vary and those will be the costs for which the relevant parties will be responsible. The estimated construction cost of the project is $4,269,398.00. The total estimated construction cost to the City is $476,534.50. State Aid funds have been allocated for this project. The City participation in construction engineering will be at a rate of eight percent (8%) of their designated construction share of $476,534.50. The estimated cost to the City for construction engineering is $38,122.76. In summary, the total City share of this project is $514,657.26 (includes construction and construction engineering costs). For a detailed breakdown of the cost splits for this project see "EXHIBIT B". Upon award of the contract, the City shall pay to the County, upon written demand by the County, ninety five percent (95%) of its portion of the cost of the project estimated at $488,924.40. Prior to billing, this estimate will be updated by the County to reflect the actual bid prices as awarded. An updated cost estimate shall be provided to the City at the time of billing. The City's share of the cost of the project shall include only construction and construction engineering expense and does not include engineering design and administrative expenses incurred by the County. Upon final completion of the project, the City's share of the construction cost will be based upon actual construction costs. If necessary, adjustments to the initial ninety five percent (95%) charged will be made in the form of credit or additional charges to the City's share. Also, the remaining five percent (5%) of the City's portion of the construction costs shall be paid.. IV. TERM This Agreement shall continue until terminated as provided hereinafter. V. DISBURSEMENT OF FUNDS 4 All funds disbursed by the County or City pursuant to this Agreement shall be disbursed by each entity pursuant to the method provided by law. VI. CONTRACTS AND PURCHASES All contracts let and purchases made pursuant to this Agreement shall be made by the County in conformance to the State laws. VII. STRICT ACCOUNTABILITY A strict accounting shall be made of all funds and report of all receipts shall be made upon request by either party. Prior to City payment to the County, the County shall provide the City a copy of all cost participation documents submitted to MnDOT State Aid. VIII. TERMINATION This Agreement may be terminated by either party at any time, with or without cause, upon not less than thirty (30) days written notice delivered by mail or in person to the other party. If notice is delivered by mail, it shall be deemed to be received two days after mailing. Such termination shall not be effective with respect to any solicitation of bids or any purchases of services or goods which occurred prior to such notice of termination. The City shall pay its pro rata share of costs which the County incurred prior to such notice of termination. IX. MAINTENANCE A. Maintenance of the completed watermain, sanitary sewer, storm sewer (except catch basins, catch basin leads, and sump structures within the roadway), detention basins (including ponds, pond outlet structures, grit chambers / collectors outside the roadway, and filtration systems) shall be the sole obligation of the City. B. Maintenance of the bituminous trails shall be the responsibility of the City. The City shall be responsible for general routine maintenance, such as, sweeping, clearing, plowing, trash removal and other incidental items and shall be responsible for long-term maintenance, such as bituminous overlays, crack sealing and replacement (unless replacement is part of a major County road improvement project). C. Maintenance of crosswalk pavement markings on City streets shall be the responsibility of the City. The City will be responsible for all crosswalk pavement markings for the crossings at all city streets. D. Maintenance of streetlights and cost of electrical power to the streetlights shall be the sole obligation of the City. The City will be responsible for long-term maintenance and replacement of the complete street light system including items such as: poles, fixtures, luminaires, and control cabinets. XI. NOTICE 5 • • • • For purposes of delivery of any notices herein, the notice shall be effective if delivered to the County Administrator of Anoka County, 2100 Third Avenue, Anoka, Minnesota 55303, on behalf of the County, and to the City Administrator of the City of Lino Lakes, 600 Town Center Parkway, Lino Lakes, MN 55014. XII. INDEMNIFICATION The City and County mutually agree to indemnify and hold harmless each other from any claims, losses, costs, expenses or damages resulting from the negligent acts or omissions of the respective officers, agents, or employees relating to activities conducted by either party under this Agreement. 6 XIII. ENTIRE AGREEMENT REQUIREMENT OF WRITING It is understood and agreed that the entire agreement of the parties is contained herein and that this Agreement supersedes all oral agreements and all negotiations between the parties relating to the subject matter thereof, as well as any previous agreement presently in effect between the parties to the subject matter thereof. Any alterations, variations, or modifications of the provisions of this Agreement shall be valid only when they have been reduced to writing and duly signed by the parties. IN WITNESS WHEREOF, the parties to this Agreement have hereunto set their hands on the dates written below. COUNTY OF ANOKA CITY OF LINO LAKES By: By: Rhonda Sivarajah County Administrator Rob Rafferty Mayor Dated: Dated: RECOMMENDED FOR APPROVAL By: Joe J. MacPherson, P.E. County Engineer Dated: APPROVED AS TO FORM By: Dan Klint Assistant County Attorney Dated: By: Julianne Bartell City Clerk Dated: 7 • • EXHIBIT C COST -SHARING AGREEMENT FOR PROJECTS CONSTRUCTED IN ANOKA COUNTY ITEMS COUNTY SHARE CITY SHARE Concrete Curb & Gutter 50% 50% Concrete Curb & Gutter for Median Construction 100% 0% Concrete Median 100% 0*1 Concrete Sidewalk 0% 100% Concrete Sidewalk Replacement 100% 0% Bikeways 0% 100% Bikeway Replacement 100%, 0% Unless existing trail not placed at edge of R/W Construction or Adjustment of Local Utilities 0% 100% Grading, Base and Bituminous 100% 0% Storm Sewer based on state aid letter*2 based on state aid letter*2 Driveway Upgrades 100%, in -kind 100%, of up -grades Traffic Signals, new (communities larger than 5,000) % the cost of its the cost of its legs of w/ State Aid approved SJR legs of the intersection the intersection plus Y. the cost of the County legs of the intersection Traffic Signals, replacement (communities larger than 5,000) w/ State Aid approved SJR the cost of its legs of the cost of its legs of the intersection the intersection Traffic Signals, new & replacements (communities less than 5,000) 100% 0% w/ State Aid approved SJR Traffic Signal, w/o State Aid approved SJR 0% 100% EVP 0% 100% Engineering Services *3 *3 Right -of -Way 100%*4 0% Street Lights 0% 100% Noise Walls 100%, if not previously notified*5 100%, if previously notified*5 *1 The County pays for 100% of Standard Median Design such as plain concrete. If a local unit of government requests decorative median such as brick, stamped concrete, or landscaping, the local unit will pay the additional cost above the cost of standard median. *2 In the event no State Aid is being used, or in the event the state aid letter does not determine cost split percentages, drainage cost shares will be computed by the proportion of contributing flow outside the County right of way to the total contributing flow. *3 Engineering shall be paid by the Lead Agency except that any participating agency will pay construction engineering in the amount of 8% of the construction costs paid by that agency. *4 In the event that the Township or City requests purchase of right-of-way in excess of the right-of-way required by County construction, the Township or City participates to the extent an agreement can be reached in these properties. For instance, a Township or City may request a sidewalk be constructed alongside a County roadway which would require additional right-of-way, in which case the Township or City may pay for that portion of the right-of-way. Acquisition of right-of-way for new alignments shall be the responsibility of the Township or City in which the alignment is located. This provision may be waived by agreement with the County Board if the roadway replaces an existing alignment and the local unit of government takes jurisdiction of that existing alignment. In addition, any costs, including right-of-way costs, incurred by the County because a Township or City did not acquire sufficient right-of-way during the platting process or redevelopment process as requested by the County shall be paid by the Township or City. *5 Notification includes any letter to the agency indicating that noise will potentially be an issue in the future, likely received during the Plat Review Process. Maintenance shall be the responsibility of the agency paying for the initial installation. When the County is the responsible agency, it shall pay 100% of Standard Noise Wall Cost. If a local agency requests decorative noise walls, the requesting agency will pay the additional cost above the cost of standard noise wall. 8 WSB Project: CSAH 34 ROADWAY IMPROVEMENTS Project Location: ANOKA COUNTY, MN WSB Project No.: 014400-000 Dole- 04/09/2020 ENGINEER'S ESTIMATE CITY u _ ...... o 0 o o 69 O 0 0 D o o O 69 �' o 0 c o 69 0 0 o 00 ds 5.0 3.0 0 O N COUNTY Estimated Cost O O o N N O C O C ^ 69 ^ O O x d' 69 $4,500.00 $1,470.00 0 0 O N 4 69 69 0 O `vOCi n> 69 69 0 0 sy $15,600.00 $10,700.00 $784.00 $2,766.00 o 0 2 O N O N V3 6�9 ^ O r~'J .-. 9, $165,912.00 $142,072.00 $32,000.00 $216,612.00 0 'f 9. 69 0 0 o 00 V N^ 69 69 0 O o 69 fA $2,800.00 $400.00 J P yi $31,085.00 'O T .Y. +0 W C O 0 24.0 OOO -, d N 0 O 5000.0 780.0 2140.0 O — 00 40899.0 51000.0 0 N N rr --—NNN V =O C O 20.0 20.0 C C OO 6357.0 2 PROJECT TOTAL C H ;°. J O 0 o0 o �' v9 O o b�9 O oOx e9 O O O 00 0 .. 69 O O • 0 4?N s9 V3 O O O O o 69 69 O O O O O O va bs CO O O^ C 0 ovic v O 00 O .C.^. - Vi f.9 '_' OO o m Vi C O 0 O 00 r — $165,912.00 $142,072.00 $32,000.00 $216,612.00 OO N N v+ O 00 � v^ N = 69 69 O 00 0 0 v, 69 O 9 0 0 x 0 69 Vi O h �:. 0 C 00 e,9 Estimated Quantity O NN N —N- 250 5000 0 0, x r N N �'N 0, 40899 51000 758 N R0 0VN O 0 N O. 00 O O N O O N N O O r 6357 -r- u Q O 0 0 0- 69 0 C N 69 0 O N tH 00'0SZ$ 00'00£$ O C O M 69 69 V $125.00 $200.00 00'05$ 00.06$ $12.00 $2.00 0 0 O vi 69 69 0 0 o^ d 69 0 O 0 0 6m9 69 o 69 0 0 69 69 o0 0 69 6699 $3.00 $ 80.00 $160.00 $ 180.00 $125.00 $140.00 $40.00 $25.00 OO U LUMP SUM t_ F EACH EACH EACH EACH EACH EACH Q Q W W LIN FT LIN FT LIN FT LIN FT SQ YD SQ FT s FT CU YD CU YD CU YD CU YD CU YD HOUR HOUR HOUR HOUR HOUR M GALLON CU YD SQ YD Description Z O N m 2 Z m 0 Z C REMOVE GATE VALVE REMOVE HYDRANT REMOVE DRAINAGE STRUC'.TURE REMOVE SIGN TYPE C REMOVE SIGN TYPE D REMOVE SIGN TYPE SPECIAL SALVAGE SIGN TYPE SPECIAL SALVAGE MAIL BOX SUPPORT REMOVE WATER MAIN SAWING BITUMINOUS PAVEMENT (FULL DEPTH) REMOVE SEWER PIPE (STORM) REMOVE CURB AND GUTTER REMOVE CONCRETE DRIVEWAY PAVEMENT REMOVE BITUMINOUS DRIVEWAY PAVEMENT REMOVE BITUMINOUS PAVEMENT REMOVE BITUMINOUS WALK REMOVE CONCRETE WALK EXCAVATION - COMMON FXCA V 4TTON - SURGRADE EXCAVATION - CHANNEL AND POND SELECT GRANULAR EMBANKMENT (CV) COMMON EMBANKMENT (CV) COMMON LABORERS DOZER 10 CU YD TRUCK 075 CU YD FRONT END LOADER STREET SWEEPER (WITH PICKUP BROOM) WATER W — 7 W C Q C] W F C7 V ¢ 0 W . Q ! O Z s 5 �. c: Z v0i — N NO d v 2101.524 2104 502 2104 502 2104.502 ne cro j N V i V O C _ A N c 2104.502 olne v» �. J v d' d C J N c 2104.503 /Ind in1 d- d- J O O ' V V C O i N N T x O vJ , O O N N x -- , O N N o N N O O r� O j N N 0 h \^ N o 0 l�V N N o c h vl N N In N N c �N N r N N 0 v, N 00 O N N Engineer Estimate_(04 0 .. O cam O 0 V3 O o 0 0 a 69 69 $225.00 $675.00 O o N 69 O 0 O ! O- 65 69 $18,000.00 $132,000.00 O O O 69 c o 0 0 , O r O 69 s9 O O 0` 69 $172.50 $9,035.00 0 0 O o o O .. 0 „ 6Z 69 0 O m •0 V 69 O N O O c O_ V $12,000.00 $3,750.00 � d �V N — 00N o0 4.0 600.0 0 0 o•a• 0.3 �`�v 0 C 12.0 12.0 1.5 COUNTY a 0 0 0 0' g 69 6r9 $224,775.00 $463,200.00 �� oo 69 6699 $3,450.00 $4,500.00 $129,675.00 0�000 .xn=''0 s9 69 6N9 $36,750.00 $18,000.00 00 0, 69 69 S1,552.50 $81,315.00 $124,200.00 $57,600.00 0 Q bq $103,248.00 $54,080.00 0 _ 69 $154,128.00 $100,232.00 00 h N 69 69 000 g00 69 O N a 3092-0 645.0 _ ao N 0 c — 0 •o 0 0 rrl- 0 a 1350.0 340.0 37.0 49.0 — O M— O „. . N b . b N O 17208.0 5408.0 O S'0 0 0 Ne 0' 915.0 772.0 4.0 o�, O O PROJECT TOTAL -0 O O O .„ O O� O C �. $224,775.00 I $463,200.00 O 0 yO 6969 O O 0 0 0 O O V V 69 69 O O 111 O O O $3,000.00 $7,290.00 0 O O 0 69 O 0 0 0 O O O O OWd. ! 69 O O 0 0 O O O OV—�:. o0 V9 yj O O 0 O .�: 69 O O O O 0%�69 69 O O 69 O O O 69 69 O 0 yg 69 O 0 69 $103,248.00 $54,080.00 O O 69 $154,128.00 $200,464.00 O O O O H O O 69 00'000`6$ 00'000`91$ Estimated Quantity Il 3092 645 951 0 fON ON 0 N �n 750 M M 2216 1500 377 40 54 N 0 M. 0 2600 N Q �' CT0 0 .a. N0 V A. 17208 5408 0 6422 9112 EA a as --� C. , 0 0 ^ O 0 6 69 69 0 0 N 69 0 0 69 00'08$ 00'SL$ O N H "„ O 00 O O 0 0 0 0 _: 69 69 $65.00 0 0 O O 00 O 6�9 0 0 O 0 0 v' O 0 O 0 b9 O O 0 0 0 0 0 O .--� „ 69 s9 $4,500.00 $220.00 0 d9 00'000`S$ 00'OSL$ 00'0S9$ 00'005$ 0 0 O 0 h O q' 6'09 000001$ 00'05L$ O O 0 0 .- 69 O 0 0 O 69 $35.00 $24.00 $22.00 0 0 O O O N 69 6�9 0 0 0 v0i 69 0 0 0 0 O o O c, — 69 69 S YD S YD z 0 1 TON TON TON - S FT EACH EACH LIN FT LIN FT LIN FT LIN FT LIN FT EACH EACH EACH EACI I LIN FT POUND EAC11 _ ,. LIN ET LIN FT LIN FT LIN FT LIN FT SQ FT SQ FT LIN FT LIN FT LIN FT SQ YD SQ FT u w EACH EACH 0 G 0 CONCRETE PAVEMENT 7.0" CONCRETE PAVEMENT 7.0" SPECIAL DRILL & GROUT REINF BAR (EPDXY COATED) TYPE SP 9.5 WEARING COURSE MIXTURE (2,B) TYPE SP 12.5 NON WEARING COURSE MIXTURE (3,B) TYPE SP 12.5 WEARING COURSE MIXTURE (3,F) ORNAMENTAL METAL RAILING MODULAR BLOCK RETAINING WALL 30" RC PIPE APRON TRASH GUARD FOR 30" PIPE APRON 15" RC PIPE SEWER DESIGN 3006 CLASS V 18" RC PIPE SEWER DESIGN 3006 21" RC PIPE SEWER DESIGN 3006 CLASS III 24" RC PIPE SEWER DESIGN 3006 33" RC PIPE SEWER DESIGN 3006 CONNECT TO EXISTING STORM SEWER CONNECT TO EXISTING WATER MAIN HYDRANT I16" GATE VALVE AND BOX 16" WATERMAIN DUCTILE IRON CL 51 DUCTILE IRON FITTINGS CASTING ASSEMBLY CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL I ADJUST FRAME AND RING CASTING CONSTRUCT DRAINAGE STRUCTURE DESIGN II CONSTRUCT DRAINAGE STRUCTURE DESIGN SD-48 CONSTRUCT DRAINAGE STRUCTURE DESIGN SD-60 CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 CONSTRUCT DRAINAGE STRUCTURE DESIGN 60-4020 CONSTRUCT DRAINAGE STRUCTURE DESIGN 72-4020 4" CONCRETE WALK 6" CONCRETE WALK _ CONCRETE CURB AND GUTTER DESIGN R418 CONCRETE CURB AND GUTTER DESIGN 0418 (MOD) CONCRETE CURB AND GUTTER DESIGN B424 6" CONCRETE DRIVEWAY PAVEMENT TRUNCATED DOMES LIGHTING UNIT TYPE 9-40 LIGHT FOUNDATION DESIGN E SERVICE CABINET -TYPE LI (MOD) co c o N N 2302.602 2360.509 2360.509 2360.509 2402.503 - - vvl N 2501.502 2501.602 2503.503 2503.503 2503.503 2503.503 2503.503 2503.602 2504.602 2504.602 2504.602 2504.603 0 o N 2506.502 2506.502 2506.502 2506.503 2506.503 2506.503 2506.503 2506.503 2506.503 -- Er, N N 2531 503 2531.503 2531.503 2531.504 2531.618 2545.502 2545.502 2545.502 Engineer Estimate_(040920).xlsx 0 00 t0 CITY W c `c h �bv o 0 o o 0 r V N v 69 tr, c Co „ 0 n , i c W a _ 0 O - r C L/ W N O 0 0 0 O h [\ 69 69 CO C 0 `n h 63 G C 69 _ C _ tP 0.v O 0 O O J 6699 tP 0 O O O fP .., 0 '6.0 O O O C 6N9 b5 0 o O C O O 0 69 0 O 0 69 O O • 69 $1,300.00 $2,280.00 J O O O O O O a b9 65 O O v� a th O O P 49 $429.00 $7,228.00 O O O 69 0 vi [..i b a0 r 69 Estimated Quantity 500.0 2000.0 2.0 0.89 .-. O '': O N O O j O R O -. N . 0 0 r� , ^ 0 1305.0 1.3 228.0 9475.0 45.0 O - V O' 9800.0 9750.0 O O 00 V - N 1134.0 PROJECT TOTAL d (:] w (J 0 0 O O 66 ^ O O 69 69 $3,000.00 $6,000.00 O .=^� C O 69 00'000'51$ 00'000`6Z$ O E 0 O O 6 • C O O v9 69 O 0 0 O• O O O b O O 0 O O O 69f9 O O O 0 0 O O O O O N 69 beEA 0 O O O T 69 O O - .{ 69 O C O 0 O �n be $429.00 $7,228.00 $22,680.00 $4,269,398.00 CO E F W 6 N N 2000 8000 N O N C N O M O O O 1305 228 9475 45 , O 143 278 1134 G 'y "j O O C O ' fF to O •C• O C C t. C O - 69 O p OO O _ be V3 0 6�9 O O • 0 O O - , 69 C 0 O R t5 6A O O fH O O ta9 O j 0 O _ 69 69 0 o O O N t9 69 O O 69 O O O ffi to O O O N e9 69 O V3 j LIN FT LIN FT ASSEMBLY LUMP SUM o La., F a z S FT LUMP SUM EACH EACH LIN FT LIN FT o G z < 2 G POUND M GALLON LIN FT z z -/ -1 LIN FT SQ FT SQ FT a SERVICE EQUIPMENT EQUIPMENT PAD B it 5" NON-METALLIC CONDUIT UNDERGROUND WIRE I/C8AWG IMPACT ATTENUATOR TRAFFIC CONTROL PORTABLE CHANGEABLE MESSAGE SIGN 'SIGN PANELS TYPE C SIGN PANELS TYPE D STABILIZED CONSTRUCTION EXIT STORM DRAIN INLET PROTECTION CULVERT END CONTROLS SILT FENCE, TYPE MS SEDIMENT CONTROL LOG TYPE WOOD FIBER FERTILIZER TYPE 3 'SEEDING SEED MIXTURE 25-121 'HYDRAULIC STABILIZED FIBER MATRIX RAPID STABILIZATION METHOD 3 4" SOLID LINE MULTI -COMPONENT GROUND IN '6" SOLID LINE MULTI -COMPONENT GROUND IN '4" DOUBLE SOLID LINE MULTI -COMPONENT GROUND IN '12" DOTTED LINE MULTI -COMPONENT GROUND IN (WR) !PAVEMENT MESSAGE PREFORM Ti IERMOPLASTIC GROUND IN 'CROSSWALK PREFORM THERMOPLASTIC GROUND IN ROADWAY CONSTRUCTION TOTAL 2545 502 2545 502 2545.503 2545.503 N N N N N 2573.501 2573.502 2573.502 2573 503 2573.503 2574 508 2575.505 2575.508 2575.508 2575 523 2582 503 2582.503 2582.503 2582.503 2582.518 2582.518 Engineer Estimate_(040920).xlsx