HomeMy WebLinkAbout03-18-2021 Council Special Work Session Packet
CITY OF LINO LAKES
CITY COUNCIL
SPECIAL WORK SESSION
AGENDA
Thursday, March 18, 2021
5:30 p.m.
Meeting to be held electronically
and in council chambers
Pursuant to MN Statute 13D.021
1. Preliminary Report – Recreation and Aquatic Center Feasibility Study, Isaac Sports
Group
2. Adjourn
How to Join the Meeting
Phone: Dial 1-312-626-6799
Meeting ID: 860 0582 6631
Passcode: 806730
Weblink:
https://us02web.zoom.us/j/86005826631?pw
d=akFqQW1mbTdPVUQzQ1NudHlRTEhx
UT09
WS – Item 1
WORK SESSION STAFF REPORT
Work Session Item No. 1
Date: March 18, 2021
To: City Council
From: Sarah Cotton, City Administrator
Michael Grochala, Community Development Director
Re: Preliminary Report – Recreation and Aquatic Center Feasibility Study
Background
In July of 2020, the City was notified that the YMCA would not be reopening the Lino Lakes
Facility. In November of 2020, the City retained Isaac Sports Group (ISG) to evaluate potential
facility operating options. Pursuant to a notice provided by the YMCA on January 4, 2021, and
in accordance with the development agreement between the YMCA and the City, the YMCA
transferred their property and building to the City on March 1, 2021.
ISG has completed a majority of their preliminary analysis. Stuart Isaac and Duane Proell,
will join the Council via Zoom to present preliminary findings and opportunities for potential
facility operating options. ISG will be providing a high level overview of work, to date,
including:
• Data Collection Process
• Analysis of Y Facility
• Goals and Opportunities
• Management/Program Options
• Financial Considerations
• Potential Partnership Opportunities – short and long term
• Draft timeline for Operation
Following discussion with Council, ISG will complete the remaining work with the final
report presentation anticipated in April.
Requested Council Direction
For informational purposes only. The Council will discuss next steps and provide
direction, if needed.
Attachments
1. None
YMCA/Recreation Center Analysis
Initial Findings Update
March 18, 2021
1
The Study Team
•Project Leader:Duane Proell ISG
–Programming, Management and Operations
–Evaluation of Existing YMCA Facility
–Opening and Operating Cost Analysis
•Stu Isaac, President, ISG
–Program Business Model
–Market Research
–Business Development and Revenue Models
2
Process to Date
•Regular Meetings with City Staff
•Individual interviews with City Council
•Walk through inspection of current YMCA facility
•Review and analysis of YMCA program, operating budget, membership
data and equipment and furnishings
•Review and analysis of programs, facilities, membership and program
fees at comparable public and private facilities in the area
•Interviews with key stakeholders, potential partners, program
providers, Centennial School District, YMCA “Reimagining” committee,
outside user groups
•Exploration and interviews with service, equipment, and program
providers
3
Evaluation of YMCA Programming
•Traditional YMCA programming
–Limited new trends in fitness and aquatics
–Senior and older adult programs are relatively weak
–Limited schedule options and flexibility
–Limited Special Needs and Adaptive PE/Recreation programs
•Limited cooperative or partnerships with outside community
programming or organizations
•Programming Opportunities in current spaces
–Opportunities for enhanced and new programming for wide range of constituents
and users
•Broader range of programs, including personal training and more scheduling options
•Enhanced aquatic programming: Fitness, aquatic lifestyle activities, enhanced lessons, special needs
–Opportunities for more community based programs
•Multi-generational and intergenerational
•Senior programming
•Functional meeting and multi-purpose spaces
–Opportunities for Special Needs and Adaptive Recreation programs 4
Evaluation of YMCA Membership Model
•Membership model across entire YMCA of the North Chapter
–Chapter wide membership model actually worked against Chain of Lakes YMCA
when the value proposition is weighed against the newer and larger YMCAs in
the area, particularly Forest Lake YMCA
•No provisions for drop in users or multiple use passes
•No specific Senior membership category (although eligible for payment
through Medicare Advantage Programs)
•No Lino Lakes resident discount
•Resistance in the Lino Lakes market to the cost of YMCA membership
–Especially family and senior rates
5
Challenges Faced by the YMCA
•What can we learn from the challenges faced and the ultimate closing
of the YMCA?
•Why did the YMCA fail?
•Challenges faced by the YMCA: Based on interviews and ISG analysis
•Membership model does not meet the Lino Lakes community needs
•Limited creative programming and scheduling
•Lack of long term plan for program development and facility upgrades
–Lack of re-investment in the facility
•Challenges presented by the COVID Pandemic and long shut down
period
–Consolidation of branches
–Elimination of underperforming YMCA?
6
Goals & Opportunities for the Rec Center
•How can a Lino Lakes Rec Center better serve the residents of Lino Lakes?
•How can the Rec Center differentiate itself from the old Y and other
YMCAs and facilities in the area?
•What can the Rec Center do or provide that the YMCA could not?
•How can the Rec Center create unique or “signature” programs and
enhancements not readily available in the market?
–Access outside program providers as appropriate
–Opportunities for the immediate opening
–Opportunities as part of long term Master Plan
–Attract users from outside Lino Lakes to help support operating sustainability
•How can the Rec Center develop expanded community programming
that integrate and enhance existing City and local organization
community programming?
•Support future economic development in Lino Lakes: Enhancing lifestyle
benefits and encouraging local business and residential growth 7
VisionLino Lakes Recreation & Community Center
•Provide community classes, activities, and services to augment the recreation, sport,
and leisure activities of the Rec Center
•A facility that is relevant to all Lino Lakes constituencies: A Community Hub
•A community friendly membership model
•Enhanced community classes and programs, linked to existing City programs and
creating new and enhanced programs
–Immediate opportunities
–Future potential for expanded opportunities
•Senior Programming
–Wide range of fitness programs, intensity levels, and classes
–Part-time employment and volunteerism
–Partnerships or joint programs with neighboring senior living centers
–Intergenerational opportunities
•Re-visit potential community partners
–School Districts and Community Education
–Area Health Care providers: Wellness, Fitness, Aquatic Therapy/Rehab, etc.
–Other?9
Management
Opening Costs
Financial Operating Analysis
Options and Opportunities
9
Operating and Financial Goals
•A financially sustainable facility
–Revenue to balance operating expenses
•Minimize costs for re-opening
•Explore management options for optimum efficiency
•Identify funding model for future long term expansion and growth
•Explore opportunities for enhanced financial performance
–Reducing operating and long term expenses
–Enhancing revenue streams
–Partner opportunities
10
Management Models
•City Managed
–All City management and staffing
–Providing virtually all programming
–Absorb all costs of re-opening
•Total outsourced management organization
–Turn -Key operation of Recreation Center by outside organization
•Usually a for profit entity
•Hybrid options
–City provide operations and maintenance management
–Outside organizations can provide programming in specific areas of the Rec Center
–Explore different models of program, membership, scheduling, and daily staffing
needs by City or outside program providers
–Explore potential partners
11
City Managed Facility
•Key elements
–City provides all management and staff
–City provides all programming and program staff
•Some exceptions for specific outsourced programs
–City responsible for all facility and programming costs but retains all revenue
•Pros
–Ensures control of all elements of Rec & Community Center
–Optimum coordination with other City based community programming
–Total control of all membership and program fees
•Cons
–Need for broad expansion of City employees with program expertise, experience,
and skill sets not currently available within City staff
–Likely to incur higher opening costs
–Likely ramp up model in first two years
–Greater risk for City if facility does not meet initial or ongoing financial goals and
projections 12
Re -Opening and Start-Up Costs(City Management Option)
•Staffing
–Management
–Operations and Management
–Membership/Customer Service
–Part -time staff hiring and training (Lifeguards, instructors, front desk, etc.)
•Program Development
•Facility Cleaning
•Equipment and Furnishings
•Rebranding and Signage
•Pool Start-Up
•Membership/Access/IT Systems
•Membership Drive and Marketing
13
14
Cost Category Projected Cost Comments
Full-Time Management $98,500 Includes benefits & Taxes. See Timeline
Part-time Staff $16,000 Includes training
Facility Cleaning $25,000 To be researched by City Staff
Equipment
Aquatics $27,000 Lane lines, training,safety, cleaning equip
Fitness
$275,000
Machines, Flooring,etc. May lease much
of this, reducing capital outlay. $15,000
already purchased from Y.
Gym $10,000
Overall Programming $48,000 Child watch,camps, other
Furniture, office and Building $66,000
Marketing & Membership Drive $15,000 Pre-opening drive-help fund start-up
Start-Up (Pools)$6,000 Budget estimate from area provider
Management/IT/Access Systems $25,000 Membership, Wi-Fi, update security, etc.
Re -Branding and Signage $20,000 Signage, way signs, etc.
GRAND TOTAL $631,500 Details to be further reviews with Staff
Financial Operating Analysis
(City Management Option)
•Suggested sample Membership and Use Fee Structure
•Suggested sample Program Fee Structure
•Facility Revenue
•Program Revenue
•Facility Expenses
•Program Expenses
•Profit and Loss Summary
•Long Term Capital Replacement and Maintenance projections
•Ongoing detailed review of the budget model with City Staff to fine tune
•Final Budget Projections and Details in Final Report to be submitted
week of April 3, 2021
15
Rec Center Projected Budgets: City Management
16
Budget Category Year One Year Two Year Three
Revenue
Facility Revenue $1,400,000 $1,750,000 $1,850,000
Program Revenue $250,000 $390,000 $410,000
REVENUE SUBTOTAL $1,650,000 $2,040,000 $2,260,000
Expenses
Operational Expenses $1,580,000 $1,650,000 $1.700,000
Program Expenses $230,000 $345,000 $355,000
OPERATING EXPENSES SUBTOTAL $1,810,000 $1,995,000 $2,055,000
NET REVENUE (Deficit)$(160,000)$45,000 $205,000
Cost Recovery 91%102%110%
Outsourced Total Facility Management
•Key elements
–Turn -Key management team runs all membership, usage, programs, scheduling, and staffing
–Management company pays all staff, utilities, regular cleaning and handles marketing and other
normal operating costs
–May include all annual and long term maintenance and replacement
–May require City paid management fee based on profit model for Management Company
•Pros
–Can be faster start up than City managed facility
–May reduce City start up costs if equipment and other costs included in management contract
–Reduces City annual operating deficit risk
–No significant increase in City staff or expenses
•Cons
–Adds another layer of cost to support profit margin that may add City cost
–City may have less control of membership and usage fees
–May reduce accessibility to community groups and other non-revenue generating City program
goals
–For profit management group may not share City vision and goals
–Requires very detailed agreement and understanding of City requirements 17
Hybrid Management Model
•Key elements
–City manages facility operations, maintenance, cleaning
–City manages membership program and back office financial operations
–Some programs provided internally
–Some programs provided and managed by outside providers
•Partnership model will vary by program
–Key program partners
•Aquatics
•Fitness
•Most instructors and program staff are independent contract employees
–Potential Combination of lease and profit share agreements
•Pros
–Can be fastest start up scenario
–Most of necessary staff is already in place, reducing any challenges in finding staff
–Program providers have established user base: Help jump start programs and revenue
–May reduce City start up costs if equipment and other costs included in management contract
–Programs, access, and fee models can be shaped to meet City goals and objectives
•Cons
–Multiple program providers can require strong management organization
18
Potential Hybrid Program Examples
•Finding the right program partners
–Identify program providers that captured former YMCA users when Y closed?
–Providers that offer more robust and diverse program offerings than Y
–Market service area:
•Do they already draw from Lino Lakes population?
•Can they expand the market service area of the existing Y?
–Rates and Fees in line with City membership and use affordability goals
•Can provide resident discount
–Consolidate potential program competition in local market
•Aquatics
–Potential cooperation/coordination with Centennial School District learn to swim
program
•Fitness
–Potentially provide their own equipment, significantly reducing start-up costs
–Existing program and instructor structure
19
Financial Impact of Hybrid Model
•Potential Start-up Cost Savings
–Reducing need for staff hiring and training
–Reduce equipment costs
•Fitness equipment start-up costs could be reduced by $200,000 to $250,000
–Reduce marketing expenses leveraging outside providers existing marketing
•Ramp-up timing
–Higher initial membership levels drawing from programs already in place
–Built in base of former YMCA members and program participants
•Net financial impact
–Less gross revenue for overall facility
–Balanced by significantly lower expenses
–Improved bottom line ideally
•NOTE: Detailed financial analysis of potential impact will be in Final
Report
20
Programming
21
Older Active Adults & Seniors
22
Fitness
23
Aquatics
24
Therapy, Rehab, and Special Needs
Programming
25
Learn to Swim
Water Safety
26
27
Future & Long Term
Opportunities
28
Goals
•Expand facilities to provide space for enhanced and existing programs
and use
•Provide facilities for new programming
•Expansion to support expansion of community programming
•Create unique “signature” features and amenities to become a
destination
•Identify and develop partners to support expansion
•Identify new spaces and programs with positive financial impact
–Increased revenue supporting overall Rec Center sustainability
–Support increased economic development
•Synergies with existing Rec & Community Center facilities to grow all
programs
•Can future expansion be supported by renewal of existing millage
29
Opportunities & Needs Identified
•Court Facilities
–Basketball, volleyball, pickleball, and more
–Recommend 6 x regulation basketball courts (8+
volleyball)
–Leagues, development, tournaments
•Indoor walking track
–Costly to retro-fit existing facility
–Very cost effective if combined with expanded court
facility
•Community function space
–Classes, community meetings, meeting/event rentals
–Support court space tournaments and other facility
programs
•Climbing Center
–Climbing wall
–Very cost effective if combined with expanded court
facility
•Expanded outdoor space and programs
–Utilize adjacent City land 30
Timelines
31
Workback Schedule from Re-Opening
Timeline represents a relatively accelerated but still doable schedule.
This is a high level timeline with more specific timelines to be developed for
staffing, management, maintenance, marketing, program and membership
development. Timeline will be presented in more detail in Final Report
scheduled to be submitted week of April 3.
•6 Months out from opening
–Approval of Plan by City
–Identification of and initial negotiation with potential program providers/partners or
management group
–Develop Org Chart for facility based on management model
•5 Months out from opening
–Hiring of Facility Manager (City)
–Negotiations with potential program providers/partners or management group
–Initial media campaign
–Determine any facility maintenance needs or an sprucing up options 32
Workback Schedule from Re-Opening
•4 Months out from opening
–Finalize program providers/partners or management group as appropriate
–Begin purchasing equipment, furniture, etc.
–Hiring of Membership/Customer Service Manager
–Develop Program Model and tentative schedules
–Develop Membership Model
–Develop of Rec Center marketing materials
–Launch Membership Campaign
•3 Months out from opening
–Hiring of Facility Operations/Maintenance Manager
–Execute facility maintenance and sprucing up
–Begin recruiting part-time staff
–Develop all necessary Emergency Action Plan, operations, management documents
and procedures
33
Workback Schedule from Re-Opening
•2 Months out from opening
–Hiring all employees (actual start date closer to opening)
–Pool fill and start-up
–Building fully functional
–Community Open Houses and Rec Center tours
•Can link to membership drive
•1 Months out from opening
–Facility and program staff training
–Rehearsals and dry-runs of all programming and procedures
–Select initial use of specific areas or portions of building as appropriate
–Potential for early soft opening
•Opening
–Soft Opening
–Grand Opening (usually 3-4 weeks following soft opening)
34
Factors Affecting Timeline
•Any unexpected facility surprises
•Timeline in developing program partners or management group
•Any specific timelines or milestones for partners
•Suitability of actual opening target date
–Coordinated with key community/school timelines
–Other considerations
–Good and bad times to open
•Any difficulty in finding staff
•Other?
35
QUESTIONS
and
DISCUSSION
36