HomeMy WebLinkAboutResolution 24-145CITY OF LINO LAKES
RESOLUTION NO. 24-145
APPROVING PAYMENT NO. 2 AND FINAL FOR THE 2023 TRUNK WATERMAIN
LAKE DRIVE PROJECT
WHEREAS, on August 14, 2023, the City Council passed resolution 23-79, awarding the contract
for the 2023 Trunk Watermain Lake Drive Project in the amount of $315,650.01 to Geislinger &
Sons;
WHEREAS, a complete summary of costs are detailed in Payment No. 2 (Final) where the final
amount of the 2023 Trunk Watermain Lake Drive Project was $298,788.01;
NOW, THEREFORE, BE IT RESOLVED by the City Council of Lino Lakes that Payment Request No.
2 (Final) is approved for a final payment amount of $11,511.78 for the 2023 Trunk Watermain
Lake Drive Project.
Adopted by the Council of the City of Lino Lakes this 121h day of November, 2024.
Rob"a ferty, Mayor
ATTEST:
/�
Roberta Colotti, City Clerk
2023 Lake Drive Trunk Water Final Pay Voucher 2
Main Improvements
Client: City of Lino Lakes Contractor: Geislinger and Sons, Inc.
600 Town Center Parkway 511 Central Avenue South
Lino Lakes, MN 55014-1182 Watkins, MN 55389
WSB Project No.: 021892-000
Client Project No.:
State Project No.:
Federal Project No.:
Contract Amount
Original Contract
Contract Changes
Revised Contract
Work Certified To Date
Funds Encumbered
$315,650.01 Original
$0.00 Additional
$315,650.01 Total
Base Bid Items $298,788.01
Contract Changes $0.00
Material On Hand $0.00
Total $298,788,01
WS
$315,650.01
N/A
$315,650.01
Work Certified
This Voucher
Work Certified
To Date
Less Amount
Retained
Less Previous
Payments
Amount Paid
I This Voucher
Total Amount
I Paid To Date
$8,610.00
$298,788.01
$0.00
$287,276.23
1 $11,511.78
1 $298,788.01
Percent Retained: 0%
Percent Complete: 94.66%
FINAL PAY VOUCHER
I hereby certify that a Final Examination has been made of the noted Contract, that the Contract has been completed, that the entire
amount of Work Shown in this Final Voucher has been performed and the Total Value of the Work Performed in accordance with, and
pursuant to, the terms of the Contract is as shown in this Final Voucher.
Approved By WSB Approved By Geislinger and Sons, Inc.
Q;w6,.� Me,
Signature Signature
August 23, 2024
Date
Approved By City of Lino Lakes
Signature
Date
S1, 6 - Z L/
Date
Page 1 of 4
2023 lake Drive Trunk Water Final Pay Voucher 2
Main Improvements
ws b
Pa mentSumma
No.
Up Through Date
Work Certified
Per Voucher
Amount Retained
Per Voucher
Amount Paid
Per Voucher
1
10/26/2023
$290178.01
$2 901.78
$287,276.23
2
07/30/2024
$8,610.00
$2,901.78
$11,511.78
Funding Category Name
Work Certified
To Date
Less Amount
Retained
Less Previous
I Payments
Amount Paid
This Voucher
Total Amount Paid
To Date
Local
$298,788.01
$0.00
1 $287 276.23
1 $11,511.78
$298,788.01
Accounting
Funding Source
Amount Paid
Revised Contract
Funds
Encumbered
Paid Contractor
Number
This Voucher
Amount
To Date
To Date
1
Local
$11,511.78
$315,650.01
$315,650.01
$298 788.01
Contract item Status
Line
No.
Item
Description
Unit
Unit Price
Contract
Quantity
Quantity
This
Voucher
Amou
Voucher
Quantity
To Date
Amount To Date
1
2021.601
MOBILIZATION
LS
$16,120.00
1
0
$0.0
1
$16,120.0
101.502
LEARING
EACH
$1,500.0c
C
$0.00
$3,000.0
101.502
GRUBBING
EACH
$300.00
2
C
$0.0
$600.00
104,502
SALVAGESIGN
EACH
$52.00
5
C
$0.00
0
$0.0
104.504
REMOVE BITUMINOUS PAVEMENT
S Y
$6.0c
14
$0.00
0
$0.0
106.601
DEWATERING
LS
$0.01
1
C
S0.0
1
$0.01
123.610
PTREET SWEEPER (WITH PICKUP
BROOM)
HOUR
$275.0
2
$0.0
$825.00
2123.610
UTILITY CREW
HOUR
$1,000.0c
1
$5.000.00
15,123
$15,123.00
2130.523
WATER
MGAL
$75.00
5
0
$0.0c
C
$0.0
10
2360.509
PE SP 12.5 BIT MIXTURE FOR
PATCHING
N
$360.0
25
$0.0
$0.0
11
604.602
CONNECT TO EXISTING WATER
MAIN
[E:ACH
$16,000.00
2
C
$0.00
2
$30,000.0
12
2504,602
HYDRANT
EACH
$10,000.00
1
C
$0.0
1
$10,000.0
13
2604.602
1 ra" GATE VALVE & BOX
EACH
$3,000-OC
1
0
$0.00
1
$3,000.0
14
2504.602
17 GATE VALVE & BOX
EACH
$6,000.0c
2
0
$0.00
2
$12,000.0
15
2504.602
ACRIFICIAL ANODE BAG (32 LB)
EACH
$600.00
3
0
$0.00
$1,800.0
16
2504.603
"WATERMAIN DUCTILE IRON CL
L F
$150.0c
1 C
C
$0.0
�7
$1,060.0
17
2504.603
52 WATERMAW DUCTILE IRON CL
L F
$235.0
8
$0.0
6
$14,100.00
Page 2 of 4
2023 Lake Drive Trunk Water Final Pay Voucher 2
Main Improvements
Contract Item Status ^
Line
No
Item
Description
Unit]
nit
Unit Price
Contract
Quantity
Quantity
This
Voucher
Amount This
Voucher
Quantity
To Date
Amount To Date
18
2504.603
14" WATERMAIN HDPE
(DIRECTIONAL DRILLED)
L F
$150.0
93
$0.0
93
$139,500.0C
19
2504,604
" POLYSTYRENE INSULATION
Y
$50.0
4
$0.0
1
$500.00
0
2504,608
DUCTILE IRON FITTINGS
LB
$23.50
45
$0.00
45
$10,575.00
1
2533.503
PORTABLE PRECAST CONCRETE
BARRIER DESIGN 8337
LF
$16.00
580
0
$0.00
48
$7,276.0
2
2633.503
RELOCATE PORTABLE PRECAST
CONCRETE BARRIER DESIGN 8337
LF
$4.50
30
C
$0.00
0
$0.0
3
2563.601
TRAFFIC CONTROL
LS
$3,000.00
1
C
S0.0
1
$3,000.0
4
2563.615
TEMPORARY IMPACT
TTENUATOR
MBY
$2,800.00
4
C
$0.0
3
$8,400,0
5
2554.615
RELOCATE IMPACT ATTENUATOR
AMBY
$510.0
2
C
$0.00
C
$0.0
6
564.602
INSTALL SALVAGED SIGN
EACH
$320.00
C
$0.00
C
$0.00
7
2573.503
SILT FENCE, TYPE MS
L F
$8.00
7
$0.00
0
$0,00
8
573.503
SEDIMENT CONTROL LOG TYPE
WOOD FIBER
LF
$4.00
30
$0.00
30
$1,200,0
9
2574.507
COMMON TOPSOIL BORROW
CY
$50.00
130
1
S700.00
14
$7,200.0
0
2574.508
FERTILIZER TYPE 3
LB
$4.00
4
$0.0
4
$180,00
1
575.504
ROLLED EROSION PREVENTION
PATEGORY 25
Y
$3.0
100
80
$2,400.0
280
$8,400.0
2
2575.505rEEDING
ACRE
$5,100.0
0.2
0.1
S510.0c
0.4
S2,040.0
3
576.508
SEED MIXTURE 25-131
LB
$11,0
3
$0.00
50
5550.00
4~
2575.508
SEED MIXTURE 25-151
LB
$11.0
2
$0.00
50
$550.0
5
2575.508
HYDRAULIC MULCH MATRIX
LB
$6.00
15
$0.0
30
$1,800.0
Bid Totals:
$8,610.0
$298,788.01
Project Category Totals
Category
Amount This Voucher
Amount To Date
WATER MAIN IMPROVEMENTS
1 $8,610.00
$298,788,01
Page 3 of 4
2023 Lake Drive Trunk Water Final Pay Voucher 2
Main Improvements
wS 6
Contract Change Item Status
C
LinNo.
Contract
Quantity
Amou
Quantity
C
No.
No.
Item
Description
Units
Unit Price
Quantity
This
Vouchercher
To Date
Amount To Date
Voucher
Contract Change Totals:
Contract Chan a Totals
No.
Contract
Change
_
Description
Amount This
Voucher
Amount To
Date
Material On Hand Additions
Line
No,
Item
Description
Date
Added
_
Comments
Material On Hand Balance
Line
No,
Item
Description
Date
Added
Used
Remaining
Page 4 of 4