HomeMy WebLinkAbout06/22/2005 Council PacketWORK SESSION AGENDA
CITY OF LINO LAKES
Wednesday
June 22, 2005
CITY COUNCIL WORK SESSION
Community Room (not televised)
5:30 P.M.
1. AUAR Review, DSU (regular agenda item 6A)
2. Communications Plan, Springsted Inc., Himle Horner, Inc.
3. YMCA Financing, Springsted Inc.
4. VLAWMO Restructuring
5. Consider Support of "No Parking" on Sunset
Regular Agenda Items
Adjourn
3:08:37 PM 6/20/2005
S: \CITY COUNCIL\AGENDAS\2005 WORK SESSION AGENDAS \Work Session 06- 22- 05.doc
WS -2
WORK SESSION STAFF REPORT
Work Session Item No. 2
Date: Council Work Session, Wednesday, June 22, 2005
To: City Council
From: Gordon Heitke, City Administrator
Re: Street Reconstruction Communication Plan
Background
Representatives of Springsted Inc. appeared before the Council at the May 18, 2005 work
session to discuss assisting the City with preparing and implementing a communication
plan for the purpose of educating the public for the anticipated November, 2005 street
reconstruction referendum. It was decided that they would appear before the Council
with more information at a future meeting. Attached is a proposed work plan and cost
estimates for the project. Representatives from Springsted Inc. and Himle Horner will be
present to discuss the proposal.
Requested Council Direction
Staff is requesting that the City Council provide any further direction to city staff and or
consultants and determine whether this issue is to be placed on the regular June 27, 2005
agenda for action.
Attachments
1. Springsted Inc. proposal for services
1
Springsted
June 20, 2005
Mayor John Bergeson and City Council
Mr. Gordon Heitke, City Administrator
600 Town Center Parkway
Lino Lakes, MN 55014 -1182
RE: Communications Plan
Springsted Incorporated
380 Jackson Street, Suite 300
Saint Paul, MN 55101 -2881
Tel: 651- 223 -3000
Fax: 651-223-3002
www.springsted.com
Springsted Incorporated proposes to partner with Himle Horner Inc. to provide strategic counsel
and assist in the management of public information necessary to communicate with residents
and businesses on the adoption and implementation of the Pavement Management Plan for
Lino Lakes. This engagement will include:
• Designing the public information plan, including messaging, tactics and a timeline
• Developing financial estimates and the impact of specific ballot question(s)
• Providing counsel for City staff and other contractors on individual
implementation steps
• Assist City staff in the development and review of communication materials, as
requested
• Advising the City Council and staff on any additions to the public information plan
that will be needed if a fall referendum is authorized.
Finally, Himle Horner Inc. will provide an assessment of public information efforts related to
street/road improvement projects, including recommendations for future action, to City Council
and staff at the end of this contract. Todd Rapp, Managing Director, will serve as the project
lead for Himle Horner Inc. on this contract.
This engagement is proposed to last from July 15 to November 15, 2005, with a monthly fee of
$6,250 plus out -of- pocket expenses.
City of Lino Lakes
Communications Plan
June 22, 2005, page 2
Attached please find the draft Communication Plan for Lino Lakes discussed with City Council
at the May 18 workshop. This draft would be customized to the City's needs during the initial
phases of the project, if hired. It is attached to provide a conceptual outline of tasks we
anticipate will be undertaken as part of the project, subject to further discussion with staff and
Council.
We are available to further discuss these options further at your convenience.
Sincerely,
d;:4/ Ave,,/ew
Terri Heaton
Senior Vice President
Attachment
Cc: Mr. Alan Rolek, Finance Director
Mr. Michael Grochala, Community Development Director
Ms. Mary Divine, Economic Development Specialist
pingsted
City of Lino Lakes, Minnesota
Communication & Citizen Awareness Plan
Fall Bond Referendum
Springsted Incorporated
380 Jackson Street, Suite 300
Saint Paul, MN 55101 -2887
Tel: 651- 223 -3000
Fax: 651 - 223 -3002
www.springsted.com
Work Plan June 22, 2005
Objective(s)
The purpose of this study is to facilitate the development and implementation of a communication and citizen
awareness plan for the City of Lino Lakes' fall roads and streets bond referendum. The plan would include actions
that lead to informing voters, but would not include marketing and /or promoting bond or referendum approval.
Springsted recently completed a Pavement Management Financing plan that identifies financing for the Pavement
Management Plan (PMP) completed by the City during 2004. The PMP Study concluded that by completing street
sealcoating and maintenance on the most efficient schedule (maximizing investment by maintaining streets on a
timely basis so that replacement is delayed until absolutely necessary) the City could save more than $11,000,000
over the next 10 years.
The City is required, by its Charter, to hold a referendum for street/road improvement projects that are partially
assessed. The City's primary means for financing street improvements is through assessments. Unlike most other
cities in Minnesota, the City of Lino Lakes requires referendum approval in order to fully implement the PMP and
capture the potential savings.
Springsted is partnering with the Himle Horner firm, whose communications expertise complement our skill sets in
order to provide the City with the experience and knowledge necessary to meet the City's needs. Our role would
be to implement appropriate Communication Plan strategies in order to provide comprehensive information to the
voters prior to the referendum.
The development of the Communication Plan will rely upon information already developed in conjunction with the
PMP financing plan, including: potential funding sources, the impact of any debt service and special assessments
by project, and the offsetting impact of the PMP savings on such payments. The methods of city-wide
communications would be approved by the City Council.
Springsted and Himle Horner will work directly with the City Council to determine the objectives, ballot language,
referendum process, and Communication Plan. This work will be completed in conjunction with Bond Counsel.
City of Lino Lakes, MN
Communication & Citizen Awareness Plan
June 22, 2005
TASKS
Task I: Review Background Information
y Internal review of background information:
• Review the City Charter, City ordinances, policies and practices related to special
assessments, and other revenue sources for funding street maintenance and reconstruction
(This has already been done in conjunction with the PMP)
• Review any engineering studies, cost of services studies, and other relevant studies related
to street maintenance and reconstruction in the City (already completed as part of PMP
Capital Financing Plan)
• Review historical information and results related to referendums for street and road projects
(partially completed as part of PMP)
• Review the City's communication tools utilized to inform voters in past referendums
➢ Meet with City Council and Staff in a workshop session:
• Discuss the City Council's goals for the Communication & Citizen Awareness Plan
• Review typical referendum communication plans and strategies as well as specific tasks /plans
implemented by Staff in the past
• Discuss potential Communications strategies
• Discuss the effectiveness of each proposed means to disperse information in alignment with
the Council's goals
• Discuss the measures for effectiveness of the plan
• Obtain additional input or information
• Discuss the project timetable
Clarify that Springsted and Himle Horner will not be marketing, rather informing voters using
factual data only
Task II: Analyze Communication Plan Components
y Develop a comprehensive list of methods for communicating referendum information and
evaluate the effectiveness of each to determine which methods to recommend
• Determine target audience(s)
• Draft the ballot language using consensus of the question from the City Council and obtain input
from Bond Counsel
v Quantify the impact of assessment and /or tax levy impact on a range of homes that represent
properties located within the City including both capital and operating costs (already available as
part of PMP financing plan)
✓ Quantify the offsetting impact of the savings derived from implementing the PMP in a timely
manner so that costs are for maintenance rather than replacing before necessary.
City of Lino Lakes, MN
Communication & Citizen Awareness Plan
June 22, 2005
v Develop a timeline for implementation of the Plan including specific dates to put in place each
method of communication to be used
✓ Coordinate the use of City staff in order to minimize costs and maximize City resources and
capacity already in place.
V Discuss and agree with staff on how questions from the public will be handled during the pre -
referendum phase
Task III: Develop Communication Plan
• Springsted and Himle Horner will prepare a Draft Comprehensive Communication & Citizen
Awareness Plan that will contain our recommendations based on best practices and City
direction by staff and the Council
✓ Obtain City Council approval of the ballot language
✓ Obtain approval of the Communication Plan from the City Council after their final revisions and
input
✓ Obtain approval for assignment of tasks split between City staff and Springsted staff
✓ Obtain City Council approval of the style and language to be used in information to be
distributed to the voters including brochures, legal notices, letters, press releases, flyers, cable
advertisements or programming, meeting materials, fact sheets, slideshows and website
communications (where possible obtain approval of each final document)
✓ Obtain City Council approval of the specific media to be used to communicate information for the
referendum and the frequency of each type
✓ Discuss concerns or issues related to the Plan or the referendum with City Council before
implementing the Plan
Task IV: Implement Communication Plan
V Assign key contact from the City, Springsted and Himle Horner to manage the timetable and
coordinate distribution of various communication tools as outlined in the plan
• Develop weekly checklist to ensure that each task is performed in a timely manner with sufficient
lead time
✓ Implement referendum tax calculator on City's website
v. Include time each week for follow -up on responses or issues needing to be addressed (letters to
the editor, phone calls indicating misunderstandings, opportunities to clarify information, etc)
Expectations
✓ In order to conduct this study, the City will need to designate a staff member to serve as a
project manager. This person will be responsible for assisting Springsted with gathering
accurate and timely data needed to complete the project and to assist in arranging for required
meetings, media liaison, and phone interaction with the public.
City of Lino Lakes, MN
Communication & Citizen Awareness Plan
June 22, 2005
Springsted and Himle Horner Role
Y We will strive to:
Develop and Implement a Communication & Citizen Awareness Plan as outlined above to
inform citizens based on factual data
Work for the City Council as a whole, rather than as individuals
Use plan as a guide, but modify to address changing needs
Limit our Communications to unbiased communications not intended to influence, but to
educate
Base our success on:
- Providing effective coordination with bond counsel, city officials and staff to meet objectives
of the Plan
- Providing each voter with an opportunity to make and informed decision
r Springsted and Himle Horner will not:
Market or promote any desired outcome of the referendum other than informed voters
(voting yes or no is acceptable)
Implement tasks that materially deviate from the plan, unless the Council, as a whole,
directs the change
Compensation
We propose to develop and implement the Communication & Citizen Awareness Plan, as described in this
proposal, for a monthly fee of $6250 exclusive of any out -of- pocket expenses such as travel, materials,
advertisements, postage and miscellaneous expenses. We would complete work by November 15, 2005 and
would prefer to begin no later than July 15, 2005 to enable us to meet the anticipated schedules.
Should the City request and authorize additional work outside the scope of services described in this proposal or
additional revisions beyond those agreed upon at the discussion and review of the draft report, we would invoice
the City at our standard hourly fees.
Springsted 2005 Fees
Principal, Senior Officer
Officer, Project Manager
Senior Associate
Associate
Support
Blended Rate
$195
$165
$140
$125
$50
$165
City of Lino Lakes, MN
Communication & Citizen Awareness Plan
June 22, 2005
Nicholas R. Dragisich
Executive Vice President
Manager of Management Consulting Services
Experience
As a Client Representative and a Project Manager for Springsted, Mr. Dragisich performs management services
studies for clients. He assists clients in areas such as fiscal impact analysis, utility rate analysis, service delivery
systems, financial feasibility, financing options, capital improvement programming, and debt management.
Prior to joining Springsted, Mr. Dragisich served in three government management positions. Most recently for the
City of Spokane, Washington, he served as Assistant City Manager where he managed a staff of approximately
1,000 and a budget of approximately $176 million. While in Spokane, Mr. Dragisich restructured the Operations
Division to increase efficiency and responsiveness to customers' needs. The Operations Division encompassed
Capital Programs Planning/ G.I.S. Engineering Services, Building Codes, Environmental Programs, General
Services, Planning, Solid Waste Collection and Recycling, Transportation, Wastewater and Storm Water
Management, and Water and Hydroelectricity. He also served as City Administrator for the City of Virginia, Minnesota
for nine years where he managed all City services in addition to the Virginia Regional Medical Center and the
Department of Public Utilities and as City Engineer for 13 years.
Not only does Mr. Dragisich have several years of public finance and management experience; he also has over
20 years of experience in engineering. He has served as a Project Engineer for a private firm in Northern Minnesota
where he managed the design and construction of projects for municipal and private sector clients.
Education
Professional
University of St. Thomas, Minneapolis, Minnesota
Master of Business Administration
University of Minnesota, Minneapolis
Bachelor of Science Civil Engineering
Institute of Applied Management and Law
Employee Labor Relations Law Course
National Development Council
Economic Development Professional Course
Minnesota Board of Water and Soil Resources
Delineation of Wetlands in Minnesota
International City/County Management Association
American Society of Civil Engineers
Registered Professional Engineer in Minnesota and Washington
Patricia L. Kettles
Assistant Vice President and Client Representative
Experience
Ms. Kettles joined the Management Consulting Services Group in early 2001. Prior to that she was a Project
Manager for the National, Minnesota and Wisconsin Teams where she provided project support services that
included structuring debt, reviewing financing options with Springsted's Client Representatives and clients, writing
recommendations that explain the plan of finance, reviewing Official Statements as well as legal documents related
to financing, and assisting clients with general questions. She brings this experience to the Management Consulting
Team where she is able to apply her strengths and technical analysis in completing studies in areas such as, utility
rate analysis, fiscal impact analysis, revenue diversification /cost recovery, financial feasibility, financing options,
capital improvement programming and debt management. Ms. Kettles has worked with clients in Virginia, Iowa,
Minnesota, North Dakota, and Wisconsin.
Education University of St. Thomas, St. Paul, Minnesota
Masters in Business Administration
Curtis L. Carlson School of Management, University of Minnesota, (Minneapolis)
Bachelor of Science in Business
Affiliations Government Finance Officers Association of the United States and Canada
Minnesota Government Finance Officers Association
Christine M. Hogan
Project Manager
Experience
Ms. Hogan joined Springsted Incorporated in March 2000, as a Financial Services Analyst, after graduating from the
University of St. Thomas. As a Financial Services Analyst, Ms. Hogan managed the arbitrage rebate division, where
she used her analysis strengths and customer service skills to ensure that clients comply with federal arbitrage
regulations. In addition to performing analytical calculations, she assisted clients with meeting reporting
requirements in a timely manner.
In her current role as a Project Manager for the Minnesota and Wisconsin Teams, she provides project support
services that include structuring debt, reviewing financing options with Springsted's Client Representatives and
clients, writing recommendations explaining plans of financing, reviewing Official Statements and other legal
documents related to financing, and assisting clients with general questions.
Education University of St. Thomas, St. Paul, Minnesota
Bachelor of Arts in Business Administration
HORNER
PUBLIC RELATIONS • CRISIS MANAGEMENT • PUBLIC AFFAIRS
TODD RAPP
Todd Rapp is the Managing Director at Himle Horner. He provides counsel and strategy in
areas of media relations, public affairs, coalition development, grassroots advocacy, and
corporate and crisis communications.
Prior to joining Himle Horner in 2002, Rapp served as Director of Minnesota Government Affairs
for Xcel Energy (formerly Northern States Power Company). In this role, he developed and
managed company strategies for legislative affairs in the areas of energy, environment, local
governments and tax policy.
Previously, Rapp served in a number of key positions in Minnesota government and politics. As
the Executive Director for former House Speaker and Majority Leader Phil Carruthers, Rapp
served as Carruthers' chief political advisor for four legislative sessions from 1994 through
1997. He also has extensive experience advising candidates and managing campaigns for
local and statewide office, including serving as Political Director for the Minnesota DFL Party
from 1990 -1993 and Campaign Director for the DFL Senate Majority Caucus in 1996.
Terri Heaton
Senior Vice President
Experience
Ms. Heaton joined Springsted Incorporated in May 2002 as a Senior Vice President, concentrating her efforts as
principal advisor to cities and counties. She is serving clients in the Midwest, assisting them in attaining their
financial goals through effective public finance and economic development, managing operational and structural
challenges and developing strong human resource teams.
Ms. Heaton has over 19 years of experience in local government finance, most recently as the Chief Financial Officer
for the City of Bloomington, Minnesota, where she was instrumental in improving the City's credit rating, ultimately
earning an Aaa /AAA bond rating with both Moody's and Standard and Poor's. As a result of her efforts, the City's
first popular report, the Corporate Report to the Community, and its budget document continue to receive GFOA
awards annually. Ms. Heaton was also the Chief Financial Officer for the City's economic development arm, the
Bloomington Port Authority. She negotiated and administered development contracts, including the Mall of America
tax increment financing project. She facilitated bond defeasances and bond refundings, resulting in present value
savings in excess of $30 million.
As the City's Treasurer, she had responsibility for the $150+ million combined portfolio of the City, Port Authority and
Housing Redevelopment Authority. She developed capital financing plans for over $75 million in municipal public
facilities.
Ms. Heaton served as an internal project manager, focusing on technology initiatives, streamlining business
processes and conducting several studies. Previously, she worked for the Office of the State Auditor, conducting
audits of schools, counties, cities, pension funds, agencies, and non - profit corporations.
Education University of St. Thomas, Saint Paul, Minnesota
Master of Business Administration
Affiliations
Saint Cloud State University, Saint Cloud, Minnesota
Bachelor of Science in Accounting
Government Finance Officers Association, National and State Associations
League of Minnesota Cities, Fiscal Futures Committee
Association of Metropolitan Municipalities
Association of Government Accountants, Certified Government Financial Manager
Professional Certified Public Accountant
Certified Government Finance Manager
Craig R. Rapp
Vice President
Experience
As a Vice President and Client Representative for Springsted, Mr. Rapp provides overall financial and management
consulting to clients. He particularly focuses on housing, economic development and management consulting
projects.
Prior to joining Springsted, Mr. Rapp worked for over twenty -five years as a senior executive
in both the public and private sectors, holding the positions of City Manager in three cities, Community Development
Director of the Metropolitan Council of the Twin Cities, Managing Principal of a planning and urban design firm and
President of his own consulting firm.
His considerable background in development includes service as Executive Director of
an HRA and as City Manager of communities experiencing both high growth and significant redevelopment, including
downtown revitalization. While in the private sector, Mr. Rapp assisted clients in creating high quality projects and
livable communities. He was directly responsible for bringing several large master - planned and new urbanist
developments
through the approval process, working directly with developers, city councils and
development authorities.
During his tenure at the Metropolitan Council, Mr. Rapp directed the implementation of the Metropolitan Livable
Communities Act — landmark legislation that created a region -wide
response to the issues of polluted land cleanup, affordable housing and innovative development. In addition, Mr. Rapp
oversaw development of Metro 2040, the Twin Cities' first new growth management plan to incorporate the principles of
smart growth and address the costs of growth.
Mr. Rapp also has extensive experience as a facilitator and trainer. He has worked with cities of all sizes conducting
goal- setting retreats and working with community groups. He was responsible for facilitating the land use and station
area planning process for the Hiawatha Light Rail Transit Line — the first LRT line in the Twin Cities — which involved
dozens of neighborhood groups and government oversight committees. In addition, he developed
a training course for public officials dealing with difficult political environments that he has presented throughout the
United States.
Education
Minnesota State University, Mankato, Minnesota
Master of Arts in Public Administration
University of Minnesota, Duluth, Minnesota
Bachelor of Arts in Urban Studies
Professional Sensible Land Use Coalition — President
Association of Metropolitan Municipalities — Past President
Metropolitan Area Management Association — Past President
North Hennepin Community College Advisory Board — Past President
League of Minnesota Cities — former Board Member
Urban Land Institute — former Minnesota Executive Board Member
Minnesota City- County Management Association
International City- County Management Association — Full Member
Adjunct Faculty, Hamline University
WS -3
WORK SESSION STAFF REPORT
Work Session Item No. 3
Date: Council Work Session, Wednesday, June 22, 2005
To: Mayor and City Council
From: Mary Divine
Re: YMCA Financing, Springsted, Inc.
At the Council meeting of June 27, 2005, Agenda Item 6C calls for the City
Council to consider calling for a public hearing for the establish of Tax Abatement
in the Legacy at Woods Edge project area, and providing a business subsidy for
the YMCA through tax abatement. The actual public hearing will take place on
Monday, July 25, 2005.
Springsted, Inc., the city's financial consultants, will be here to discuss the
mechanics of the use of tax abatement for the YMCA. Attached you will find a
memo from Terri Heaton of Springsted, debt schedules for both 15 and 20 year
abatements, and a calendar of the Tax Abatement process.
June 20, 2005
Mayor John Bergeson and City Council
Mr. Gordon Heitke, City Administrator
600 Town Center Parkway
Lino Lakes, MN 55014 -1182
RE: LINO LAKES YMCA PROJECT FINANCING
Background and History
The City of Lino Lakes has made commitments to the YMCA in order to assist in constructing a
new recreational facility. This commitment includes $1.5 million in project financing and
approximately $500,000 in and donation. In an earlier report presented by Springsted to the
City in March and July 1999, the commitment was suggested to be fulfilled by having the City
donate the land, fund the infrastructure improvements from the utility fund, provide cash of
$500,000 from funds on hand as well as $1,000,000 lease revenue bond issued through the
EDA to provide a $1,500,000 total cash contribution. The lease revenue bonds would be repaid
from a tax levy against all property in the City. It was anticipated that the required tax levy, an
average of $93,000 per year, would not substantially increase individual property taxes as the
consistent growth in the City would offset the need to increase the tax rate to fund this additional
levy amount. The principle reason to limit the size of this issue was to preserve the City's net
debt limit equal to 2% of market value. If the issue increased to a level above $1 million, the
entire issue would count against that limit. If the bond issue is $1 million or less, it would not
count against the limit.
Current Situation
The expected shared participation for the $7,500,000 YMCA project is as follows:
Cash from YMCA $3,000,000
To be financed by YMCA $2,500,000
City portion to be financed $1,500,000
Land donated by City $ 500,000
Total $7,500,000
City of Lino Lakes
YMCA Financing Options
June 22, 2005, page 2
We have been asked to recommend options for financing the City's $1,500,000 share of the
facility and to discuss options and considerations related to the $2,500,000 to be financed by
the YMCA.
Financing the City's Portion of the Facility
The City has committed to share in the project by financing $1,500,000 of the project cost. In
order to obtain the authority to bond, there are three viable options the City may consider:
1) Referendum General Obligation (GO) Backed Bonds
a. The City could ask the voters to approve the sale of bonds, however, the City has
already committed to the $1,500,000 payment. The City is financing only 20% of
the total project cost and, in return, will have a recreation facility to serve the
community. A referendum is expensive, time consuming and unnecessary as
there is already authority for the City to carry out its commitment (as noted in the
other options presented herein). Referendum bonds would be subject to debt
limits but would allow the City to obtain GO backing and lower interest rates as a
result.
2) Lease Revenue Bonds issue by the City
a. In our report written in 1999, we recommended Lease Revenue Bonds for up to
$1,000,000 to avoid inclusion in debt limit calculations with the remaining
$500,000 paid from cash. If the City is able to reduce debt by using cash on hand
the bond issue may be outside of debt limits. If not, the City's debt as a
percentage of market value would grow from .86% to about .95 %. This is well
below the 2% State cap. Lease Revenue Bonds would also result in higher
interest rates as the bonds would be Lease Bonds without GO backing. While
this tool is a viable option, the ability to issue abatement bonds (see item 3
below) for community centers has evolved since we last studied the financing for
this project and may be a more appropriate fit to the City's needs.
3) Abatement Bonds
a. The City has used abatement for public improvements in the past. This tool
allows the City to issue GO Abatement Bonds repaid from a special tax levy
outside of levy limits (should they be reinstated). Authority for the abatement is
obtained by identifying properties that benefit from the public improvement to be
financed. If the City's share of annual taxes generated by these properties equals
or exceeds the annual debt service, an abatement may be created by resolution.
City of Lino Lakes
YMCA Financing Options
June 22, 2005, page 3
The City may ask the County or School to abate their share of taxes if the
planned expenditure also benefits these entities. There is a 20 year limit if at
least one other entity declines the City's request to participate. If all three entities
participate, or if the City participates alone without requesting participation from
other taxing jurisdictions, the time limit is 15 years. The abatement may be
phased in with the Village project so that the levy is offset by added tax base.
The maximum abatement cannot exceed 10% of the City's levy (not including
debt levy). The City has sufficient capacity under this authority. GO abatement
bonds do not count against the City's debt limit and will allow the City to obtain
lower interest rates.
The abatement could last 15 years with an average annual levy of $155,000 or
last 20 years with an average annual levy of $130,000. Since there is sufficient
property growth projected to absorb the additional costs, we are recommending
that the City use a 15 year time frame to repay the bonds in order to maintain
financial flexibility in the future.
Under separate cover, Steve Bubul, Kennedy & Graven, has opined that the abatement tool to
finance the City's share of the YMCA is an appropriate use and meets the legal requirements
necessary to allow creation of the abatement. From a financial standpoint, Springsted believes
that abatement bonds are most advantageous for this portion of the transaction in that (1) it
produces the lowest interest rate possible (2) it is a simple transaction compared to a lease
transaction (3) the abatement levy is offset by growth anticipated in the Village project and (4)
the authority for an abatement for this project already exists in State law.
Assisting the YMCA with Financing their Share of the Facility
We have also been asked to consider ways that the City could assist in financing the YMCA's
portion of $2,500,000. There are good reasons for the City to consider such assistance,
especially where it allows some control or protection of the City's initial investment. We have
looked at two options.
1) Lease Revenue Bonds
a. Lease Revenue Bonds could be issued by the City and repaid by a lease
payment from the YMCA to cover 100% of the debt. The interest rate would be
20 to 30 basis points higher than a GO backed bond and a debt service reserve
City of Lino Lakes
YMCA Financing Options
June 22, 2005, page 4
would be required. In the case of a default, the City would be expected to levy
for the remaining outstanding bonds, but is not obligated to do so. If the City
assumes responsibility for the payments, the City would then own the facility and
the land. A default would impact the City's bond rating. The YMCA is providing
$3,000,000 of funding upfront which lessens the likelihood of default. While this
option protects the City's initial investment, it also requires the City to issue
bonds to cover more than just their commitment.
2) Tax Exempt Private Debt
a. Bonds would be issued by the City and repaid solely from loan payments
pledged by the YMCA. There would be no obligation to the City legally or implied
as long as due diligence was met prior to issuing the bonds. The interest rate
would be 20 to 30 basis points higher than a GO backed bond and a debt service
reserve would be required. The documents may be structured to allow the City
first right of refusal in the case of default, but that would require agreement by the
YMCA, trustee and bondholders. The City may choose to issue bonds to pay off
conduit debt if it decided to own and operate the facility. The bond documents
would provide for this. Any default by the YMCA would not impact the City's
credit rating. The YMCA has a strong credit history and the likelihood of default is
remote. The YMCA's financial statements for this project would be made public.
Both options for the $2.500,000 YMCA financed share provide tax exempt financing which
provides cost savings to the City's partner, the YMCA. While there are benefits to both options,
the most appropriate tool depends on whether the City would like to issue direct debt to finance
the YMCA's share of debt to insure their ability to control the facility if the YMCA defaults, or if
the City would like to issue conduit debt and then decide whether to be responsible for the
$2,500,000 share, should a default occur.
We recommend pursuing the Tax Exempt Private Debt option (conduit debt) because it
eliminates any risk to the City's credit rating. Bond Counsel is comfortable issuing GO
Abatement Bond to finance the same facility that is being privately financed. We condition this
recommendation on the bondholder agreeing to grant the City a right of first refusal to protect
the City's investment. The YMCA is currently in discussions with banks and has asked the City
to commit to issuing less than $10 million of bonds in 2005 so that the Tax Exempt Private Debt
City of Lino Lakes
YMCA Financing Options
June 22, 2005, page 5
would be bank qualified (offering certain tax advantages to the banks that would purchase the
bonds). Should the Tax Exempt Private Debt option not be possible with the City's right of first
refusal, we would recommend that the City then consider Lease Revenue Bonds.
Recommendation
We recommend that the City issue $1.5 million of abatement bonds to finance the City's
commitment and $2.5 million of Tax Exempt Private Debt (conduit debt) in order to provide tax
exempt financing to the YMCA, without issuing direct debt while protecting the $1.5 million of
abatement bonds through a right of first refusal provision.
Attached please find schedules showing the debt service for a $1,500,000 GO Abatement Bond
over a 15 year and 20 year collection period. While the 15 year timeframe allows a quicker
payoff, it also increases the annual debt service by about $25,000 each of the fifteen years with
savings resulting in years 16 though 20. The abatement properties identified are sufficient to
offset the additional levy at 15 years and so we are recommending the 15 year bonds.
We have not estimated any impact for the YMCA's bond options because it is assumed that
there will not be any levy for those bonds.
We are available to further discuss these options further at your convenience.
Sincerely,
Terri Heaton
Senior Vice President
Attachments
Cc: Mr. Alan Rolek, Finance Director
Mr. Michael Grochala, Community Development Director
Ms. Mary Divine, Economic Development Specialist
Mr. Steve Bubul, Kennedy & Graven
$1,630,000
City of Lino Lakes, Minnesota
General Obligation Tax Abatement Bonds
Series 2005 - 15 Year Term
Sources & Uses
Dated 10/01120051 Delivered 10/01/2005
Sources Of Funds
Par Amount of Bonds $1,630,000.00
Total Sources $1,630,000.00
Uses Of Funds
Deposit to Project Construction Fund 1,500,000.00
Deposit to Capitalized Interest (CIF) Fund 84,250.00
Costs of Issuance 25,700.00
Total Underwriter's Discount (1.100 %) 17,930.00
Rounding Amount 2,120.00
Total Uses $1,630,000.00
s,,rie, 2006 Tel. A. 1(177 477 l SINGLE PrRI )SE I G,- 772005 ; 7:93R14
$1,630,000
City of Lino Lakes, Minnesota
General Obligation Tax Abatement Bonds
Series 2005 - 15 Year Term
NET DEBT SERVICE SCHEDULE
Date Principal Coupon Interest Total P +I CIF Net New D/5 105 %Overlevy
02/0112006 -
02/01/2007 84,250.00 84,250.00 (84,250.00) -
02/01/2008 85,000.00 3.000% 63,187.50 148,187.50 - 148,187.50 155,596.88
02/01/2009 85,000.00 3.150% 60,637.50 145,637.50 145,637.50 152,919.38
02/01/2010 90,000.00 3.250% 57,960.00 147,960.00 147,960.00 155,358.00
02/01/2011 90,000.00 3.400% 55,035.00 145,035.00 145,035.00 152,286.75
02/01/2012 95,000.00 3.550% 51,975.00 146,975.00 146,975.00 154,323.75
02/01/2013 100,000.00 3.650% 48,602.50 148,602.50 148,602.50 156,032.63
02/01/2014 105,000.00 3.750% 44,952.50 149,952.50 149,952.50 157,450.13
02/01/2015 105,000.00 3.850% 41,015.00 146,015.00 146,015.00 153,315.75
02/01/2016 110,000.00 4.000% 36,972.50 146,972.50 146,972.50 154,321.13
02/01/2017 115,000.00 4.050% 32,572.50 147,572.50 - 147,572.50 154,951.13
02/01/2018 120,000.00 4.150% 27,915.00 147,915.00 147,915.00 155.310.75
02/01/2019 125,000.00 4.250% 22,935.00 147,935.00 147,935.00 155,331.75
02/01/2020 130,000.00 4.300% 17,622.50 147,622.50 - 147,622.50 155,003.63
02/01/2021 135,000.00 4.350% 12,032.50 147,032.50 - 147,032.50 154,384.13
02/01/2022 140,000.00 4.400% 6,160.00 146,160.00 146,160.00 153,468.00
Total $1,630,000.00 - $663,825.00 $2,293,825.00 (84,250.00) $2,209,575.00 $2,320,053.75
SIGNIFICANT DATES
Dated Date 10/01/2005
Delivery Date 10/01/2005
First Coupon Date 8/01/2006
Yield Statistics
Bond Year Dollars $16,348.33
Average Life 10.030 Years
Average Coupon 4.0605057%
Net Interest Cost (NIC) 4.1701804%
True Interest Cost (TIC) 4.1726700%
Bond Yield for Arbitrage Purposes 4.0338541 %
All Inclusive Cost (AIC) 4.3753730%
IRS Form 8038
Net Interest Cost 4.0605057%
Weighted Average Maturity 10.030 Years
1 balm crt i SIN;LL'PURPOSE / b':/77 200 / 7:43 PM
$1,640,000
City of Lino Lakes, Minnesota
General Obligation Tax Abatement Bonds
Series 2005 - 20 Year Term
Sources & Uses
Dated 10/01/2005 ( Delivered 10/01/2005
41 rifts
Sources Of Funds
Par Amount of Bonds $1,640,000.00
Total Sources $1,640,000.00
Uses Of Funds
Deposit to Project Construction Fund 1,500,000.00
Deposit to Capitalized Interest (CIF) Fund 89,733.33
Costs of Issuance 25,700.00
Total Underwriter's Discount (1.300 %) 21,320.00
Rounding Amount 3,246.67
Total Uses $1,640.000.00
2006 Tux Abatement j .tINitLEPt MUSE / e::77:-2V5 ,•' 1:431'.19
$1,640,000
City of Lino Lakes, Minnesota
General Obligation Tax Abatement Bonds
Series 2005 - 20 Year Term
NET DEBT SERVICE SCHEDULE
Date Principal Coupon Interest Total P +I CIF Net New DIS 105% Overlevy
02/01/2006 - - -
02/01/2007 - - 89,733.33 89,733.33 (89,733.33) -
02/01/2008 55,000.00 3.000% 67,300.00 122,300.00 122,300.00 128,415.00
02/01/2009 60,000.00 3.150% 65,650.00 125,650.00 125,650.00 131,932.50
02/01/2010 60,000.00 3.250% 63,760.00 123,760.00 123,760.00 129,948.00
02/01/2011 60,000.00 3.400% 61,810.00 121,810.00 121,810.00 127,900.50
02/01/2012 65,000.00 3.550% 59,770.00 124,770.00 124,770.00 131,008.50
02/01/2013 65,000.00 3.650% 57,462.50 122,462.50 122,462.50 128,585.63
02/01/2014 70,000.00 3.750% 55,090.00 125,090.00 125,090.00 131,344.50
02/01/2015 70,000.00 3.850% 52,465.00 122,465.00 122,465.00 128,588.25
02/01/2016 75,000.00 4.000% 49,770.00 124,770.00 - 124,770.00 131,008.50
02/01/2017 75,000.00 4.050% 46,770.00 121,770.00 121,770.00 127,858.50
02/01/2018 80,000.00 4.150% 43,732.50 123,732.50 123,732.50 129,919.13
02/01/2019 85,000.00 4.250% 40,412.50 125,412.50 125,412.50 131,683.13
02/01/2020 85,000.00 4.300% 36,800.00 121,800.00 121,800.00 127,890.00
02/01/2021 90,000.00 4.350% 33,145.00 123,145.00 123,145.00 129,302.25
02/01/2022 95,000.00 4.400% 29,230.00 124,230.00 124,230.00 130,441.50
02/01/2023 100,000.00 4.450% 25,050.00 125,050.00 125,050.00 131,302.50
02/01/2024 105,000.00 4.500% 20,600.00 125,600.00 125,600.00 131,880.00
02/01/2025 110,000.00 4.550% 15,875.00 125,875.00 125,875.00 132,168.75
02/01/2026 115,000.00 4.600% 10,870.00 125,870.00 125,870.00 132,163.50
02/01/2027 120,000.00 4.650% 5,580.00 125.580.00 125,580.00 131,859.00
Total $1,640,000.00 - $930,875.83 $2,570,875.83 (89,733.33) $2,481,142.50 $2,605,199.63
SIGNIFICANT DATES
Dated Date 10/01/2005
Delivery Date 10/01/2005
First Coupon Date 8/01/2006
Yield Statistics
Bond Year Dollars $21,611.67
Average Life 13.178 Years
Average Coupon 4.3072839%
Net Interest Cost (NIC) 4.4059343%
True Interest Cost (TIC) 4.4075958%
Bond Yield for Arbitrage Purposes 4.2719019%
All Inclusive Cost (AIC) 4.5745691%
IRS Form 8038
Net Interest Cost 4.3072839%
Weighted Average Maturity 13.178 Years
Series 2006 Tax Alvlrmew SINGLE PURPOSE / 6;77/1005 / 1:4,4 Fd9
City of Lino Lakes, Minnesota
Tax Abatement Process
(YMCA Project)
Time Schedule — Updated
Wednesday, June 22, 2005
Monday, June 27, 2005
July 2005
Tuesday, July 5, 5 pm
Tuesday, July 12
Deadline: July 5
Monday, July 25, 6:30 pm
City Council Worksession
• Discussion Item #1
• Discussion Item #2
• Discussion Item #3
City Council Meeting
• Action Item #1
• Action Item #2
Financing options available to City
for YMCA Project
Tax Abatement Overview
The Process of Establishing a Tax
Abatement for YMCA Project
Authorize Implementation of
Time Schedule and Call for
Public Hearing on Establishment
of a Tax Abatement
Authorize Staff to Draft Tax
Abatement Resolution
• Discussion Item #1 Discuss Abatement
Participation from School
District and County
City Council Worksession - optional
• Discussion Item #1 Followup Overview of Tax
Abatement Concept for YMCA
project and Estimated Amount of
Revenue
• Discussion Item #2 Review Draft Tax Abatement
Resolution — will be distributed
Deadline for Submitting Information for Publication of
Notice of Public Hearing
(arrangements made by SPRINGSTED)
Publication of Notice of Public Hearing
White Bear Lake Quad Community Press
(arrangements made by SPRINGSTED)
City Council Holds Public Hearing, and Adopts
Necessary Resolution
• Public Hearing #1 To Establish a Tax Abatement
• Action Item #1 Approve Resolution Establishing
a Tax Abatement
Prepared by Springsted, Inc. 6/17/2005
WS - 4
WORK SESSION STAFF REPORT
Work Session Item No. 4
Date: Council Work Session, Wednesday, June 22, 2005
To: City Council
From: Gordon Heitke, City Administrator
Re: VLAWMO Reorganization
Background
As previously discussed, members of the VLAWMO board and member communities
have been discussing the best way to continue providing water resource management
services in the future. Due to the small area and limited funding of VLAWMO, it has
been proposed that VLAWMO either be incorporated into an existing watershed
district(s), or the annual operating budget and member assessments be substantially
increased.
Lino Lakes' VLAWMO representative, Jeff McDowell, will be present to update the
Council with the most recent information and his perspective on this issue. The 2006
budget and cost allocation to member units is attached and information is being gathered
to respond to the question of tax impact on property owners.
Requested Council Direction
Staff is requesting that the City Council provide direction as to whether a resolution is to
be prepared for:
1) Continuing the VLAWMO joint powers agreement, or
1
2) Ending the joint powers agreement and combining the VLAWMO service area
into the
Attachments
1. 2006 VLAWMO budget, adopted June 9, 2005
2. 2006 member unit assessments
2
Vadnais Lake Area Watershed Management Organization
2006 Budget
Aproved by Board on June 9, 2005
Task
Itemized
Cost
Task
Cost
1
Monitoring and Assessment
1.a
Citizen's Lake Monitoring
$1,500
1.b
Ramsey Co lab work & bio assessn
$8,500
1.c
Subtotal
Lambert Cr. Data collection
$15,000
$25,000
2
Outside professional consultants
2.a
Engineering (3 hr /mo @ $125)
$50,000
2.b
Technical /scientist
$10,000
2.c
Public Education
$6,000
2.d
Legal
$1,500
2.e
Financial audit
$3,500
2.f
Bookkeeping / office
$500
subtotal
$71,500
$71,500
3.a
Information systems
Website maintenance
$5,000
3.b
website /Computer upgrades
4
Office
rent, copies, post, tel
$15,000
5
Insurance
$3,200'
6.a
Maintenance
Lambert Lake (3 hr /mo @$50)
$1,800
,
6.b
Grass & Rice Lks (1 hr /mo)
$700
6.c
Whitaker weir & pond
$5,000
sub total
$7,500
$7,500
7.a
Administration
Administrator
$60,000
7.b
summer intern
$10,000
7.c
Water resources tech
$45,000
subtotal
$115,000
$115,000
8
Training (staff /Board)
$1,400
9
Misc. & Cont.
$16,200
Projects
$0
10
Water Plan project
$75,000
11.a
Source Water protection
Wellhead protection assistance
11.b
Well sealing program
$10,000
$344,800
* With 9 legal holidays @ 8 hours /day & 2 wks vacation
INCOME
2006
12
Fees for review service
$2,000
13
Interest
$500
14
Miscellanous WCA sub grant & other
$3,500
15
Assessments
$338,800
16
Transfer from savings
$0
$344,800
Vadnais Lake Area WMO
2006 Requested Assessments
Based on VLAWMO Budget Approved June 9, 2005
Assessment
Gem Lake
2.85
$338,800
$9,656
Lino Lakes
3.05
$338,800
$10,333
North Oaks
29.32
$338,800
$99,336
St Paul Reg Water
3.4
$338,800
$11,519
Vadnais Heights
27.42
$338,800
$92,899
White Bear Lake
22.53
$338,800
$76,332
White Bear Twn
11.43
$338,800
$38,725
100
$338,800