HomeMy WebLinkAbout2011-113 Council Resolution•
•
Council MembePafferty introduced the following resolution and moved its adoption:
CITY OF LINO LAKES
RESOLUTION NO. 11- l l
RESOLUTION APPROVING TWIN CITIES GATEWAY BUDGET FOR 2012
WHEREAS, the City of Lino Lakes approved the creation of Chapter 607 of the City Code Relating
to a Tax Imposed upon Lodging on October 12, 2009; and
WHEREAS, the Lodging Tax is to be used to support Twin Cities Gateway for the purpose of
promoting and marketing the participating Member Cities; and
WHEREAS, Article XV, Section 6 of the MN Metro North Tourism By -laws state that the annual
budget of estimated income, income expense and capital expense shall be approved by the Board
of Directors and submitted to a Member City's city council;
NOW, THEREFORE BE IT RESOLVED by the City Council of the City of Lino Lakes that:
The Lino Lakes City Council adopts this resolution supporting the Twin Cities Gateway budget for
2012.
Adopted by the Lino Lakes City Council this 24th day of October,
Jeff Rei e , ayor
ATTEST:
uli nne�Bartell
J , Ci Clerk
The motion for the adoption of the foregoing resolution was duly seconded by Council Member _
c a 1 1 „Pand upon vote being taken thereon, the following voted in favor thereof:
Rafferty Gallup, O'Donnell, Roeser, Reinert
The following voted against same:
none
Whereupon said resolution was declared duly passed and adopted.
AGENDA ITEM 6A
STAFF ORIGINATOR: Mary Divine
MEETING DATE: October 24, 2011
TOPIC: Consideration of Resolution No. 11 -105 Approving Twin City
Gateway Budget for 2012
VOTE REQUIRED: 3/5
BACKGROUND
Twin Cities Gateway (TCG), the Tourism Bureau serving the northeast metro area, has
established its 2012 budget. According to its by -laws, the annual budget shall be
reviewed by each member city.
The tourism bureau was established in 2010 and is supported by a 3% hotel tax. The
main purpose is to increase the number of visitors to area hotels, which in turn helps
support shopping, dining and recreation venues in each city. Barb White, sales director
at the Lino Lakes Hampton Inn & Suites, said that year to date, they have over 1,200
more room nights then they did last year at this time. Much of the positive impact is
because as part of the tourism bureau, they are a preferred hotel for the National Sports
Center in Blaine, which is Minnesota's second largest attraction next to the Mall of
America.
Twin Cities Gateway 2012 Budget summary:
• FY2011 revised budget: $621,000.
• FY2012 Approved Budget: $625,200
• FY2012 Operating and Marketing Expenditures: $634,200
• FY2012 Projected Fund Reserve: $308,992
•
The bulk of 2012 revenues will be spent for operations; sports marketing, regional
destination marketing and a regional marketing grant program. The TCG also provides
fyearly grants to help support each community's annual festival.
Requested Council Direction
1. Approve Resolution No. 11 -105 Approving the 2011 Budget for MN Metro North
Tourism.
2. Do not approve the budget.
Attachments:
1. Resolution No. 11 -105
2. Twin City proposed budget for 2012
3. Executive Summary of 2012 Budget
4. Summary of Cities Hotel Tax Collection through June 2012
•
MN METRO NORTH TOURISM
2012 SUMMARY BUDGET
• •
Approved
2010
Budget
2010
Actual
2011
Revised
Budget
2011
Projected
2012
Approved
Budget
FUND RESERVE AT BEGINNING OF YEAR
$ -
$ -
$ 255,461
$ 255,461
$ 317,992
REVENUES AND OTHER SOURCES
Lodging Taxes
$ 420,000
$ 588,633
$ 612,000
$ 618,000
$ 625,000
Grants
-
-
9,000
9,000
-
Investment income
-
79
-
200
200
Other
-
-
-
-
-
420,000
588,712
621,000
627,200
625,200
OPERATING EXPENDITURES
Management contract
51,000
50,755
90,000
86,350
90,000
Other administrative costs
1,000
1,349
30,000
12,340
30,000
Blaine (Fiscal Agent)
8,500
8,465
6,600
6,600
7,500
Organizational insurance
2,000
-
2,000
2,000
2,000
Organizational memberships
2,000
2,510
4,800
4,800
2,500
Contractual
Growth Works
7,500
7,500
-
-
-
Other
-
-
-
-
-
MARKETING EXPENDITURES
Website enhancement/Social media
70,000
46,001
30,000
30,000
20,000
On -line Marketing
55,000
55,000
90,000
Promotions /collateral materials
30,000
30,000
30,000
Public/media relations
6,000
3,000
6,000
New Venue /Public Facilities promotion
25,000
20,000
10,000
Community festivals & events grants
18,000
18,000
38,400
38,379
50,000
Logo
10,000
5,000
-
-
-
Meeting & conference marketing & promotion
20,000
16,675
26,200
26,200
26,200
MMNT Regional Destination Marketing
81,000
118,996
120,000
120,000
100,000
Sports Marketing
70,000
55,000
70,000
70,000
70,000
Regional Grant program
10,000
3,000
116,900
60,000
100,000
351,000
333,251
650,900
564,669
634,200
Revenue over (under) Expenditures
69,000
255,461 (29,900)
62,531
(9,000)
FUND RESERVE
$ 69,000
$ 255,461 $ 225,561
$ 317,992
$ 308,992
•
•
•
TWIN CITIES
GATEWAY
Anoka / Blaine / Coon Rapids / Fridley / Ham Lake / Lino Lakes / Mounds View / New Brighton / Shoreview
Twin Cities Gateway FY12 Budget
Executive Summary
Overview —
In general, lodging tax receipts for the nine member cities of the Twin Cities Gateway continue to
increase. The organization is projecting a budget increase of approximately six (6 %) per cent for FY12.
In accordance with the Board of Directors' stated goal of maximizing marketing and promotional
opportunities, while minimizing administrative and overhead expenses, the FY12 budget allocates 79%
to marketing and promotion and 21% to administrative and overhead expenses. Note: This ratio of
marketing to administrative expenses is significantly higher than that of comparable organizations.
Line Item Budget Descriptions:
• Management Contract — expenses associated with the day -to -day management and operation
of the organization. Note: 2010 management contract expenses were for a partial year.
• Other Administrative Costs — budgeted to provide contract services, as needed / if necessary
• Website Enhancement — on going development / enhancement of www.tcgateway.com
• On -line Marketing — search marketing programs to drive traffic to the TCG website
• Promotions / Collateral Materials — regional maps / promotional materials
• Public / Media Relations — to increase the awareness / recognition of Twin Cities Gateway
• New Venue / Public Facilities Promotion — marketing and promotional activities to promote
investments made by member cities, or public entities, such as the new Expo Center at the
National Sports Center.
• Community Festivals & Events Grants — grants to promote signature events in member cities.
Grant amounts are based on the overall % of TCG lodging taxes generated by the member city.
• Meetings & Conferences Marketing & Promotion — marketing and promotional activities to
increase the number of meetings and conference held within the Twin Cities Gateway region.
• MMNT Regional Destination Marketing — marketing and promotional activities targeted
primarily to prospective leisure travelers and visitors to the Twin Cities Gateway region.
• Sports Marketing— partnership marketing agreement with the National Sports Center in Blaine
to increase the number of sporting events, tournaments, participants, and attendees.
• Regional Grant Program — grant program for non - profit organizations and public entities to
create new events / increase participation in existing events that will have economic impacts for
more than one member city in the Twin Cities Gateway region.
•
•
Total Cities S.i..a.y
Mid lax Cofectio■s
UNIT 95%
2010 2011
linastfir August 1ro.yl August
City ("Anoka 3 5,71922 3 329598 -42%
City ("Blaine 3 37,413.67 $ 42,98344 1&%
City afGoon Rapids 3 110,494.93 $ 118,8483 7%
City ("Fridley 3 20,64607 $ 22,941.13 11%
City (Mara Lake $ 11.06226 $ 1119577 1%
City of Lino Lakes 3 26,73600 $ 32,339.10 21%
City of Mounds View 3 3223718 $ 35;43125 1094
City of New Brighton 3 16,826.94 $ 50 893.59 292%
City of Shareview 3 132,93931 $ 141,119.70 i%
Total $ 394,075.58 $ 4518,84.87 1E4%