HomeMy WebLinkAbout2012-132 Council ResolutionCITY OF LINO LAKES
RESOLUTION NO. 12 -132
APPROVING PAYMENT REQUEST NO. 2F (FINAL) AND COMPENSATING
CHANGE ORDER NO. 1, 2012 SURFACE WATER MANAGEMENT PROJECT
WHEREAS, pursuant to the resolution of the Council adopted August 27, 2012, awarding the
contract for the 2012 Surface Water Management Project to C. W. Houle, Inc.;
WHEREAS, a complete breakdown is detailed in Payment No. 2F (Final) and Compensating
Change Order No. 1;
NOW, THEREFORE, BE IT FURTHER RESOLVED by The City Council of The City of
Lino Lakes, Minnesota that Payment Request No. 2F (Final) and Compensating Change Order
No. 1 are approved for a final contract amount of $84,817.00.
Adopted by the Council of the City of Lino Lakes this 1 0 thday ofDec , 201 2
The motion for the adoption of the foregoing resolution was introduced by Council Member
Rafferty and was duly seconded by Council Member R oP S P r and upon vote
being taken thereon, the following voted in favor thereof:
Rafferty, Roeser, O'Donnell, Stoesz, Reinert
The following voted against same:
none
ATTEST:
nne Bartell, CityyCler
CITY COUNCIL
AGENDA ITEM 6C
•
STAFF ORIGINATOR: Jason C. Wedel
MEETING DATE: December 10, 2012
TOPIC: Consider Resolution No. 12 -132 Approving Pay Request 2F
(Final) and Compensating Change Order No. 1 2012 Surface
Water Management Project
VOTE REQUIRED: 3/5
BACKGROUND
At the August 27, 2012 meeting, City Council awarded the 2012 Surface Water Management
Project to C.W. Houle, Inc.
The contractor is requesting City approval of Payment Request 2F (Final) in the amount of
$14,397.30. A copy of the Final Payment is attached. The contractor has satisfactorily
completed all work and has provided all necessary documentation.
Also included with the request for Final Payment is Compensating Change Order No. 1 in the
amount of $9,549. A copy of the change order is attached. With this change order, the final
project amount is $84,817.00
Compensating Change Order No. 1 is an increase to the contract related primarily to an
increase in pond excavation and restoration. The project plans included a small amount of
pond excavation near the two inlet pipes for the pond located within the Rice Lake Estates
development. However, since we had an unusually dry summer the entire pond was dry. We
therefore had a unique opportunity to excavate the entire pond to restore it to its original
design.
The final project cost breaks down as follows:
Construction $84,817.00 (Including Compensating Change Order No. 1)
Engineering $15,000.00
Total $99,817.00
The total 2012 budget for surface water management projects is $125,000. The project is
therefore $25,183 under budget.
•
•
•
•
RECOMMENDATION
Approve Resolution 12 -132, Approving Payment Request No. 2F (Final) and Compensating
Change Order No. 1, 2012 Surface Water Management Project
ATTACHMENTS
Pay Request No. 2F (Final)
Change Order No. 1
2012 STORMWATER MAINTENANCE PROJECTS
CITY OF LINO LAKES PROJECT NO. 12-03
WSB PROJECT NO. 2029-25
CHANGE ORDER NO. 1
NOVEMBER 29, 2012
OWNER:
CITY OF LINO LAKES
600 TOWN CENTER PARKWAY
LINO LAKES, MN 55014
CONTRACTOR:
C. W. HOULE, INC.
1300 WEST COUNTY ROAD 1
SHOREVIEW, MN 55126
YOU ARE DIRECTED TO MAKE THE FOLLOWING CHANGES IN THE CONTRACT DOCUMENT DESCRIPTION:
This compensating change order shows the actual quantities installed at the unit price bid amounts (see attached itemization).
ADDITIONAL CONTRACT QUANTITIES ARE SHOWN ON THE ATTACHED DETAIL SHEET.
IT IS UNDERSTOOD THAT THIS CHANGE ORDER INCLUDES ALL ADDITIONAL COSTS AND TIME EXTENSIONS WHICH ARE IN ANY WAY, SHAPE, OR
FORM ASSOCIATED WITH THE WORK ELEMENTS DESCRIBED ABOVE.
CHANGE IN CONTRACT PRICE: CHANGE IN CONTRACT TIME:
ORIGINAL CONTRACT PRICE:
PREVIOUS CHANGE ORDERS: N/A
CONTRACT PRICE PRIOR TO THIS CHANGE ORDER:
NET INCREASE OF THIS CHANGE ORDER:
CONTRACT PRICE WITH ALL APPROVED CHANGE ORDERS:
$75,268.00
$0.00
$75,268.00
$9,549.00
$84,817.00
ORIGINAL CONTRACT TIME:
NET CHANGE FROM PREVIOUS CHANGE ORDERS:
CONTRACT TIME PRIOR TO THIS CHANGE ORDER:
NET INCREASE OF CHANGE ORDER:
CONTRACT TIME WITH APPROVED CHANGE ORDERS
9/30/2012
NONE
9/30/2012
NONE
9/30/2012
RECOMMENDED BY:
JASON C. WEDEL, PE, PROJECT MANAGER
WSB & ASSOCIATES, INC.
ENGINEER
APPROVED BY:
CONTRACTOR SIGNATURE
C. W. HOULE, INC.
CONTRACTOR
APPROVED BY:
CITY ENGINEER
DATE
CITY ADMINISTRATOR
DATE
Page 1
K:102029- 2501Admin{ConsWCtion Admtn%
2029 -25 Change Older 1- 11291200 1
2012 STORMWATER MAINTENANCE PROJECTS
CITY OF LINO LAKES PROJECT NO. 12-03
WSB PROJECT NO. 2029-25
CHANGE ORDER NO. 1 DETAIL
NOVEMBER 29, 2012
ADDED ITEMS
Item No. Mat. No. Description
Qty Unit Price Extended Amount
73 2105.607 POND EXCAVATION 42 CU YD $21.00 $882.00
74 2575.501 SEEDING (INCL TOPSOIL & FERTILIZER) 0.2 ACRE $4,000.00 $800.00
75 2575.502 SEED MIXTURE 260 40 POUND $5.00 $200.00
76 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 1100 SQ YD $4.00 $4,400.00
77 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 80 SQ YD $15.00 $1,200.00
78 2104.505 REMOVE BITUMINOUS PAVEMENT 5 SQ YD $10.00 $50.00
79 2550.604 PATCH 5 SQ YD $69.00 $345.00
80 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 50 SQ YD $50.00 $2,500.00
81 2503.541 15" RC PIPE SEWER DESIGN 3006 CLASS V 8 LIN FT $53.00 $424.00
82 2575.505 SODDING, TYPE LAWN (INCL TOPSOIL & FERT) 40 SQ YD $11.00 $440.00
TOTAL ADDED ITEMS CHANGE ORDER NO. 1 $11,241.00
DELETED ITEMS
Item No. Mat. No. Description
Qty Unit Price Extended Amount
83 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 50 SQ YD $6.00 $300.00
84 2501.511 18" RC PIPE CULVERT CLASS III 6 LIN FT $57.00 $342.00
85 2575.502 SEED MIXTURE 260 20 POUND $5.00 $100.00
86 2575.501 SEEDING (INCL TOPSOIL & FERTILIZER) 0.1 ACRE $4,000.00 $400.00
87 2575.523 EROSION CONTROL BLANKETS CATEGORY 3 50 SQ YD $11.00 $550.00
TOTAL DELETED ITEMS CHANGE ORDER NO. 1 $1,692.00
TOTAL ADJUSTMENT TO ORIGINAL CONTRACT AMOUNT $9,549.00
K 102029.2501AdmintConstruction Admini
Page 2 2029.25 Change Order 1-112912C0 1 Detail
A,
WSB
��c/aieS, luc .
Owner: City of Lino Lakes
600 Town Center Parkway
Lino Lakes, MN 55014-1182
For Period: 10/27/2012 to 11/29/2012
Contractor: C. W. Houle, Inc.
1300 W County Road I
Shoreview, MN 55126
Pay Voucher
LINO - 2012 Storm Water Projects
Client Contract No.:
Project No.: 02029 -25
Client Project No.: 12-03
Date: 11/29/2012
Request No.: 2 & FINAL
Project Summary
1
Original Contract Amount
$75,268.00
2
Contract Changes - Addition
$9,549.00
3
Contract Changes - Deduction
$0.00
4
Revised Contract Amount
$84,817.00
5
Value Completed to Date
$84,817.00
6
Material on Hand
$0.00
7
Amount Earned
$84,817.00
8
Less Retainage
$0.00
9
Subtotal
$84,817.00
10
Less Amount Paid Previously
$70,419.70
11
Liquidated Damages
$0.00
12
AMOUNT DUE THIS PAY VOUCHER NO. 2 & FINAL
$14,397.30
I HEREBY CERTIFY THAT A FINAL EXAMINATION HAS BEEN MADE OF THE ABOVE NOTED CONTRACT, THAT
THE CONTRACT HAS BEEN COMPLETED, THAT THE ENTIRE AMOUNT OF WORK SHOWN IN THE FINAL
VOUCHER HAS BEEN PERFORMED AND THE TOTAL VALUE OF THE WORK PERFORMED IN ACCORDANCE
WITH, AND PURSUANT TO, THE TERMS OF THE CONTRACT IS AS SHOWN IN THIS FINAL VOUCHER.
Recommended for Approval by:
WSB & Associates, Inc.
Construction Observer:
Approved by Contractor: Approved by Owner:
City of Lino Lakes
C. W. Houle, Inc.
Specified Contract Completion Date: Date:
Comment:
•
Project Material Status
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
Area 1 - Quail Ridge
1
2021.501
MOBILIZATION
LUMP SUM
$500.00
1
1
0
$500.00
2
2101.501
CLEARING
ACRE
$4,500.00
0.05
0.05
0
$225.00
3
2101.506
GRUBBING
ACRE
$7,500.00
0.05
0.05
0
$375.00
4
2105.501
COMMON EXCAVATION
CU YD
$48.00
10
10
0
$480.00
5
2105.601
SITE GRADING
LUMP SUM
$2,200.00
1
1
0
$2,200.00
6
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,000.00
0.05
0.05
0
$200.00
7
2575.502
SEED MIXTURE 260
POUND
$5.00
10
10
0
$50.00
8
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$6.00
100
100
0
$600.00
Totals For Section Area 1 - Quail Ridge:
$4,630.00.
Area 2 - Blue Heron Drive and Sandhill Drive
9
2021.501
MOBILIZATION
LUMP SUM
$500.00
1
1
0
$500.00
10
2101.501
CLEARING
ACRE
$4,500.00
0.1
0.1
0
$450.00
11
2101.506
GRUBBING
ACRE
$7,500.00
0.1
0.1
0
$750.00
12
2105.607
POND EXCAVATION
CU YD
$21.00
150
150
0
$3,150.00
13
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,000.00
0.1
0.1
0
$400.00
14
2575.502
SEED MIXTURE 260
POUND
$5.00
20
20
0
$100.00
15
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$4.00
400
400
0
$1,600.00
Totals For Section Area 2 - Blue Heron Drive and Sandhill Driver
$6,950.00
Area 3 - Rice Lake Estates (Near Hodgson Road)
16
2021.501
MOBILIZATION
LUMP SUM
$500.00
1
1
0
$500.00
17
2105.501
COMMON EXCAVATION
CU YD
$39.00
10
10
0
$390.00
18
2101.502
CLEARING
TREE
$650.00
1
1
0
$650.00
19
2101.507
GRUBBING
TREE
$650.00
1
1
0
$650.00
20
2105.601
SITE GRADING
LUMP SUM
$4,700.00
1
1
0
$4,700.00
21
2563.601
TRAFFIC CONTROL
LUMP SUM
$875.00
1
1
0'
$875 .00
22
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,500.00
0.05
0.05
0
$225.00
23
2575.502
SEED MIXTURE 260
POUND
$5.00
10
10
0
$50.00
24
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
86.00
250
250
50
$1,500.00
Totals For Section Area 3 - Rice Lake Estates (Near Hodgson Road):
$9,540.00
Area 4 - Marcia Lane and Patti Drive
25
2021.501
MOBILIZATION
LUMP SUM
$500.00
1
1
0
$500.00
26
2105.501
COMMON EXCAVATION
CU YD
$39.00
10
10
0
$390.00
27
2105.601
SITE GRADING
LUMP SUM
$1,700.00
1
1
0
$1,700.00
28
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,500.00
0.05
0.05
0
$225.00
29
2575.502
SEED MIXTURE 260
POUND
$5.00
10
10
0
$50.00'
30
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$15.00
20
20
0
$300.00
Totals For Section Area 4 - Marcia Lane and Patti Drive:
$3,165.00
Area 5 - 4th Avenue and Andall Street
31
2021.501
MOBILIZATION
LUMP SUM
$500.00
1
1
0
$500.00
32
2105.501
COMMON EXCAVATION
CU YD
$39.00
20
20
0
$780.00
33
2105.601
SITE GRADING
LUMP SUM
$2,600.00
1
1
0
$2,600.00
34
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,500.00
0.05
0.05
0
$225.00
35
2575.502
SEED MIXTURE 260
POUND
$5.00
10
10
0
$50.00
36
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$15.00
20
20
0
$300.00
Totals For Section Area 5 - 4th Avenue and Andall Street:
$4,455.00
Area 6 -.foyer Lane
37
2021.501
MOBILIZATION
LUMP SUM
$1,300.00
1
1
0
$1,300.00
38
2101.502
CLEARING
TREE
$2,650.00
1
1
0
$2,650.00
39
2101.507
GRUBBING
TREE
$1,900.00
1
1
0
$1,900.00
40
2104.501
REMOVE PIPE CULVERTS
LIN FT
$23.00
70
70
0
$1,610.00
item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
41
2104.505
REMOVE BITUMINOUS PAVEMENT
SQ YD
$10.00
35
35
0
$350.00
42
2104.513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
$7.00
60
60
0
$420.00
43
2501.511
18" RC PIPE CULVERT CLASS III
LIN FT
$57.00
70
70
6
$3,990.00
44
2501.515
18" RC PIPE APRON WITH TRASH GUARD
EACH
$2,760.00
2
2
0
$5,520.00
45
2550.604
PATCH
SQ YD
$69.00
35
35
0
$2,415.00
46
2563.601
TRAFFIC CONTROL
LUMP SUM
$700.00
1
1
0
$700.00
47
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,000.00
0.1
0.1
0
$400.00
48
2575.502
SEED MIXTURE 260
POUND
$5.00
20
20
0
$100.00
49
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$11.00
60
60
0
$660.00
Totals For Section Area 6 - Joyer Lane:
$22,015.00
Area 7 Lois Lane and Greenwood Lane
50
2021.501
MOBILIZATION
LUMP SUM
$500.00
1
1
0
$500.00
51
2101.511
CLEARING AND GRUBBING
LUMP SUM
$1,800.00
1
1
0
$1 ,800.00
52
2105.501
COMMON EXCAVATION
CU YD
$39.00
20
20
0
$780.00
53
2105.601
SITE GRADING
LUMP SUM
$2,130.00
2
2
0
$4,260.00
54
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,000.00
0.1
0.1
0
$400.00
55
2575.502
SEED MIXTURE 260
POUND
$5.00
20
20
0
$100.00
56
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$5.00
500
500
0
$2,500.00
Totals For Section Area 7 - Lois Lane and Greenwood Lane:
$10,340.00
Area 8 - 974 Aspen Lane
57
2021.501
MOBILIZATION
LUMP SUM
$750.00
1
1
0
$750.00
58
2104.602
SALVAGE AND INSTALL 15" RC APRON
EACH
81,850.00
1
1
0
$1,850.00
59
2105.523
COMMON BORROW
CU YD
$35.00
15
15
0
$525.00
60
2433.507
REMOVE RETAINING WALL
LUMP SUM
$525.00
1
1
0
$525.00
61
2501.602
SKIMMER
EACH
$1,740.00
1
1
0
$1,740.00
62
2503.541
CONNECT TO EXISTING STORM SEWER
EACH
$1,610.00
1
1
0
$1,610.00
63
2503.541
15" RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
$53.00
16
16
0
$848.00
64
2575.502
SEED MIXTURE 260
POUND
$5.00
20
20
20
$100.00
65
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,000.00
0.1
0.1
0.1
$400.00
66
2575.505
SODDING, TYPE LAWN (INCL. TOPSOIL & FERT.)
SQ YD
$11.00
50
50
0
$550.00
67
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$11.00
50
50
0
$550.00
Totals For Section Area 8 - 974 Aspen Lane:
59,448.00
Area 9 - Sargant Court and Ash Street
68
2021.501
MOBILIZATION
LUMP SUM
$500.00
1
1
0
$500.00
69
2104.602
SALVAGE AND REINSTALL CONCRETE APRON
EACH
$3,400.00
1
1
0
$3,400.00
70
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,500.00
0.05
0.05
0
$225.00
71
2575.502
SEED MIXTURE 260
POUND
$5.00
10
10
0
$50.00
72
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$11.00
50
50
0
$550.00
Totals For Section Area 9 Sargant Court and Ash Street:
$4,725.00
Change Order 1
73
2105.607
POND EXCAVATION
CU YD
$21.00
42
42
42
8882.00
74
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$4,000.00
0.2
0.2
0.2
$800.00
75
2575.502
SEED MIXTURE 260
POUND
$5.00
40
40
40
$200.00
76
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SO YD
$4.00
1100
1100
1100
$4,400.00
77
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$15.00
80
80
80
$1,200.00
78
2104.505
REMOVE BITUMINOUS PAVEMENT
SQ YD
$10.00
5
5
5
$50.00
79
2550.604
PATCH
SQ YD
$69.00
5
5
5
$345.00
80
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$50.00
50
50
50
$2,500.00
81
2503.541
15" RC PIPE SEWER DESIGN 3006 CLASS V
LIN FT
$53.00
8
8
8
$424.00
82
2575.505
SODDING, TYPE LAWN (INCL. TOPSOIL & FERT.)
SQ YD
$11.00
40
40
40
$440.00
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
83
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SO YD
($6.00)
50
50
50
($300.00)
84
2501.511
18" RC PIPE CULVERT CLASS III
LIN FT
($57.00)
6
6
6
($342.00)
85
2575.502
SEED MIXTURE 260
POUND
(55.00)
20
20
20
($100.00)
86
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
(54,000.00)
0.1
0.1
0.1
(5400.00)
87
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
($11.00)
50
50
50
($550.00)
Totals For Change Order 1:
$9,549.00
Project Totals:
$84,817.00
•
•
Project Payment Status
Owner: City of Lino Lakes
Client Project No.: 12-03
Client Contract No.:
Project No.: 02029 -25
Contractor: C. W. Houle, Inc.
No.
Type
Date
Description
Amount
CO1
Change Order
11/29/2012
Change Order No. 1 (see change order document for description).
$9,549.00
Change Order Totals:
$9,549.00
No.
From Date
To Date
Payment
Total
Payment
Retainage
Per
Payment
Total
Retainage
Total
Payment +
Retainage
Work
Certified
Per
Payment
Total Work
Certified
1
9/10/2012
10/26/2012
$70,419.70
$70,419.70
$3,706.30
$3,706.30
$74,126.00
$74,126.00
$74,126.00
2 &
FINAL.
10/27/2012
11/29/2012
$14,397.30
$84,817.00
($3,706.30)
$0.00
$84,817.00
$10,691.00
$84,817.00
Payment Totals:
$84,817.00
$0.00
$84,817.00
$84,817.00
Proiect Summary
Material On Hand:
Total Payment to Date:
Total Retainage:
Total Amount Earned:
$0.00
$84,817.00
$0.00
$84,817.00
Original Contract:
Contract Changes:
Revised Contract:
$75,268.00
$9,549.00
$84,817.00