HomeMy WebLinkAbout2013-124 Council ResolutionCITY OF LINO LAKES
RESOLUTION NO. 13 -124
• APPROVING PAYMENT REQUEST NO. 1F (FINAL) AND COMPENSATING CHANGE
ORDER NO. 1, 2013 MILL & OVERLAY PROJECT
•
WHEREAS, pursuant to the resolution of the Council adopted July 22, 2013, awarding the
contract for the 2013 Mill & Overlay Project to Rum River Contracting;
WHEREAS, a complete breakdown is detailed in Payment No. 1F (Final) and Compensating
Change Order No. 1;
NOW, THEREFORE, BE IT RESOLVED by the City Council of Lino Lakes, Minnesota that
Payment Request No. 1F (Final) and Compensating Change Order No. 1 is approved for a final
contract amount of $343,563.32.
Adopted by the City Council of Lino Lakes, Minnesota this 25th day of November, 2013.
The motion for the adoption of the foregoing resolution was introduced by Council Member
Rafferty and was duly seconded by Council Member S toes z and upon
vote being taken thereon, the following voted in favor thereof:
Rafferty, Stoesz, Roeser, O Donnell, Reinett
The following voted against same:
none
ATTEST:
Jeff Reinert M
.y.
•
•
•
CITY COUNCIL
AGENDA ITEM 6A
STAFF ORIGINATOR: Jason C. Wedel, City Engineer
MEETING DATE: November 26, 2012
TOPIC: Consider Resolution No. 13 -124 Approving Pay Request 1F (Final)
and Compensating Change Order No. 1, 2013 Mill & Overlay
Project
VOTE REQUIRED: 3/5 Vote Required
BACKGROUND
At the July 22, 2013 meeting, City Council awarded the 2013 Mill & Overlay Project contract to
Rum River Contracting in the amount of $288,687.24.
The contractor for the 2013 Mill & Overlay Project, Rum River Contracting is requesting City
approval of Payment Request 1F (Final) in the amount of $343,563.32. A copy of the Final
Payment is attached. The contractor has satisfactorily completed all work and has provided all
necessary documentation.
Also included with the request for Final Payment is Compensating Change Order No. 1 in the
amount of $54,876.08. A copy of the Compensating Change Order is attached. With this change
order, the final project amount is $343,563.32. The increase to the contract is a result of the need to
increase the thickness of the paving that was done to ensure a proper crown was established on all
of the streets. The existing streets were flatter than expected, so additional bituminous was needed
to build up the center of the road to ensure that storm water would drain to the curbs and storm
sewer.
The City's budget for pavement management in 2013 was $490,000. The actual costs break down
as follows:
2013 Seal Coat Project (Including Engineering) $ 70,222.00
2013 Mill & Overlay Project (Including Engineering) $386,063.32
Total $456,285.32
Approval of the Final Payment will begin the two year warranty period.
RECOMMENDATION
Approve Resolution 13 -124, Approving Payment Request No. 1F (Final) and Compensating
Change Order No. 1, 2013 Mill & Overlay Project.
ATTACHMENTS
Pay Request No. 1 & Final
Compensating Change Order No. 1
•
•
•
Pay Voucher
0 A
wsB
•
•
& Associates, Inc.
Owner: City of Lino Lakes
600 Town Center Parkway
Lino Lakes, MN 55014 -1182
For Period: 9/2/2013 to 10/31/2013
Contractor: Rum River Contracting
31913 124th Street
Princeton, MN 55371
Pay Voucher
LINO - 2013 Mill & Overlay Project
Client Contract No.:
Project No.: 02029 -52
Client Project No.:
Page 1 of 3
Date: 11/1/2013
Request No.: 1 & FINAL
Protect Summary
1
Original Contract Amount
$288,687.24
2
Contract Changes - Addition
$54,876.08
3
Contract Changes - Deduction
$0.00
4
Revised Contract Amount
$343,563.32
5
Value Completed to Date
$343,563.32
6
Material on Hand
$0.00
7
Amount Earned
$343,563.32
8
Less Retainage
$0.00
9
Subtotal
$343,563.32
10
Less Amount Paid Previously
$0.00
11
Liquidated Damages
$0.00
12
AMOUNT DUE THIS PAY VOUCHER NO. 1 & FINAL
$343,563.32
I HEREBY CERTIFY THAT A FINAL EXAMINATION HAS BEEN MADE OF THE ABOVE NOTED CONTRACT, THAT
THE CONTRACT HAS BEEN COMPLETED, THAT THE ENTIRE AMOUNT OF WORK SHOWN IN THE FINAL
VOUCHER HAS BEEN PERFORMED AND THE TOTAL VALUE OF THE WORK PERFORMED IN ACCORDANCE
WITH, AND PURSUANT TO, THE TERMS OF THE CONTRACT IS AS SHOWN IN THIS FINAL VOUCHER.
Recommended for Approval by:
WSB ;_ ssociates, Inc.
oved by Contractor:
Rum River pntracti
Construction Observer:
60Doaee i'... ( iey'(e
oved by Owner:
i of Lino Lak
Specified Contract Completion Date: 7 -22 -2013 Date: /�)% 3
Comment:
Pay Voucher
Project Material Status
Page 2 of 3
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
SCHEDULE A - MILL AND OVERLAY IMPROVEMENTS
1
2021.501
MOBILIZATION
LUMP SUM
$13,300.00
1
1
1
$13,300.00
2
2104.501
REMOVE BITUMINOUS CURB
LIN FT
$0.15
4000
4000
4000
$600.00
3
2104.513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
$3.15
120
120
120
$378.00
4
2112.501
SUBGRADE PREPARATION (SPECIAL)
ROAD STA
$322.58
31
31
31
$9,999.98
5
2232.604
EDGE MILL BITUMINOUS SURFACE 8' WIDE (0.00" TO 1.0")
SQ YD
$1.15
9550
9550
9550
$10,982.50
6
2331.604
BITUMINOUS PAVEMENT RECLAMATION
SQ YD
$1.09
10100
10100
10100
$11,009.00
7
2357.502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
$3.15
1860
1860
1860
$5,859.00
8
2360.501
TYPE SP 12.5 WEARING COURSE MIXTURE (2,B)
TON
$60.72
2400
2400
2400
$145,728.00
9
2360.502
TYPE SP 12.5 NON WEARING COURSE MIXTURE (2,B)
TON
$63.58
1300
1300
1300
$82,654.00
10
2504.602
ADJUST GATE VALVE
EACH
$76.28
4
4
4
$305.04
11
2506.602
ADJUST FRAME & RING CASTING
EACH
$188.62
6
6
6
$1,131.72
12
2535.501
BITUMINOUS CURB
LIN FT
$0.25
4000
4000
4000
$1,000.00
13
2575.501
SEEDING (INCL TOPSOIL & FERTILIZER)
ACRE
$7,000.00
0.7
0.7
0.7
$4,900.00
14
2575.502
SEED MIXTURE 260
POUND
$2.00
70
70
70
$140.00
15
2575.519
DISK ANCHORING
ACRE
$1,000.00
0.7
0.7
0.7
$700.00
Totals For Section SCHEDULE A - MILL AND OVERLAY IMPROVEMENTS:
$288,687.24
Change Order 1
18
2104.501
REMOVE BITUMINOUS CURB
LIN FT
$0.15
2104
2104
2104
$315.60
17
2112.501
SUBGRADE PREPARATION (SPECIAL)
ROAD STA
$322.58
0.5
0.5
0.5
$161.29
18
2331.604
BITUMINOUS PAVEMENT RECLAMATION
SQ YD
$1.09
1605.9
1605.9
1605.9
S1,750.43
19
2357.502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
$3.15
690
690
690
$2,173.50
20
2360.501
TYPE SP 12.5 WEARING COURSE MIXTURE (2,B)
TON
$60.72
726.21
726.21
726.21
$44,095.47
21
2380.502
TYPE SP 12.5 NON WEARING COURSE MIXTURE (2,B)
TON
$63.58
85.49
85.49
85.49
$5,435.45
22
2504.602
ADJUST GATE VALVE
EACH
$76.26
4
4
4
$305.04
23
2506.602
ADJUST FRAME & RING CASTING
EACH
$188.63
1
1
1
$188.63
24
2535.501
BITUMINOUS CURB
LIN FT
$0.25
2104
2104
2104
$528.00
25
2232.604
EDGE MILL BITUMINOUS SURFACE 8' WIDE (0.00" TO 1.0')
SQ YD
($1.15)
65.5
65.5
65.5
($75.33)
Totals For Change Order 1:
$54,876.08
Project Totals:
$343,563.32
•
•
•
•
•
Pay Voucher
Project Payment Status
Owner: City of Lino Lakes
Client Project No.:
Client Contract No.:
Project No.: 02029 -52
Contractor: Rum River Contracting
Contract Changes
Page 3 of 3
No.
Type
Date
Description
Amount
CO1
Change
Order
10/31/2013
This compensating change order shows the actual quantities installed at
the unit price bid amounts.
$54,876.08
Change Order Totals:
$54,876.08
Payment Summary
No.
From
Date
To Date
Payment
Total
Payment
Retainage
Per
Payment
Total
Retainage
Total
Payment +
Retainage
Work
Certified Per
Payment
Total Work
Certified
1 &
FINAL
9/2/2013
10/31/2013
$343,563.32
$343,563.32
$0.00
$0.00
$343,563.32
$343,563.32
$343,563.32
Payment Totals:
$343,563.32
$0.00
$343,563.32
$343,563.32
Project Summary
Material On Hand:
Total Payment to Date:
Total Retainage:
Total Amount Earned:
$0.00
$343,563.32
$0.00
$343,563.32
Original Contract:
Contract Changes:
Revised Contract:
$288,687.24
$54,876.08
$343,563.32
03 MILL AND OVERLAY IMPROVEMENT
CITY OF LINO LAKES, MN
WSB PROJECT NO. 2029-52
CHANGE ORDER NO 1
OCTOBER 31, 2013
OWNER:
CITY OF LINO LAKES
600 TOWN CENTER PARKWAY
LINO LAKES, MN 55014
CONTRACTOR:
RUM RIVER CONTRACTING COMPANY
31913 124TH STREET NW
PRINCETON, MN 55371
YOU ARE DIRECTED TO MAKE THE FOLLOWING CHANGES IN THE CONTRACT DOCUMENT DESCRIPTION:
This compensating change order shows the actual quantities installed at the unit price bid amounts (see attached itemization).
ADDITIONAL CONTRACT QUANTITIES ARE SHOWN ON THE ATTACHED DETAIL SHEET.
IT IS UNDERSTOOD THAT THIS CHANGE ORDER INCLUDES ALL ADDITIONAL COSTS AND TIME EXTENSIONS WHICH ARE IN ANY WAY, SHAPE, OR
FORM ASSOCIATED WITH THE WORK ELEMENTS DESCRIBED ABOVE.
CHANGE IN CONTRACT PRICE:
CHANGE IN CONTRACT TIME:
ORIGINAL CONTRACT PRICE:
PREVIOUS CHANGE ORDERS:
iiiTRACT PRICE PRIOR TO THIS CHANGE ORDER:
NCREASE OF THIS CHANGE ORDER:
CONTRACT PRICE WITH ALL APPROVED CHANGE ORDERS:
$288,687.24
$0.00
$288,687.24
$54,876.08
$343,563.32
ORIGINAL CONTRACT TIME:
NET CHANGE FROM PREVIOUS CHANGE ORDERS:
CONTRACT TIME PRIOR TO THIS CHANGE ORDER:
NET INCREASE OF CHANGE ORDER:
CONTRACT TIME WITH APPROVED CHANGE ORDERS:
7/22/2013
NONE
7/22/2013
NONE
7/22/2013
RECOMMENDE
. WEDEL, PE, PROJECT MAh1l4GER
WSB & ASSOCIATES, INC.
ENGINEER
APPROVED BY:
NTRACTOR SIGNATURE
RUM RIVER CONTRACTING COMPANY
CONTRACTOR
APPROVED B •
ipa
CITY ENGINEER
— t3
DATE
P" 1.'1" "iClarrelocin •11131Poilr", ow 1- I>, re-aweN,
1///
DATE
•
K:102029- 5201AdminMConstruct$on Adminl
Page 1 Compensating Change Order-103113C0 1
CHANGE ORDER NO. 1
2013 MILL AND OVERLAY IMPROVEMENT
CITY OF LINO LAKES, MN
WSB PROJECT NO. 2029-52
OCTOBER 31, 2013
ADDED ITEMS
Item No. Mat. No. Description
Qty Unit Price Extended Amount
16 2104.501 REMOVE BITUMINOUS CURB 2104 LIN FT $0.15 $315.60
17 2112.501 SUBGRADE PREPARATION (SPECIAL) 0.5 ROAD STA $322.58 $161.29
18 2331.604 BITUMINOUS PAVEMENT RECLAMATION 1605.9 SQ YD $1.09 $1,750.43
19 2357.502 BITUMINOUS MATERIAL FOR TACK COAT 690 GALLON $3.15 $2,173.50
20 2360.501 TYPE SP 12.5 WEARING COURSE MIXTURE (2,B) 726.21 TON $60.72 $44,095.47
21 2360.502 TYPE SP 12.5 NON WEARING COURSE MIXTURE 85.49 TON
(2.B) $63.58 $5,435.45
22 2504.602 ADJUST GATE VALVE 4 EACH $76.26 $305.04
23 2506.602 ADJUST FRAME & RING CASTING 1 EACH $188.62 $188.62
24 2535.501 BITUMINOUS CURB 2104 LIN FT $0.25 $526.00
TOTAL ADDED ITEMS CHANGE ORDER NO. 1
DELETED ITEMS
$54,951.4110
Item No. Mat. No. Description
Qty Unit Price Extended Amount
25 2232.604 EDGE MILL BITUMINOUS SURFACE 8' WIDE (0.00" 65.5 SQ YD $1.15 $75.33
TO 1.0 ")
TOTAL DELETED ITEMS CHANGE ORDER NO. 1
TOTAL ADJUSTMENT TO ORIGINAL CONTRACT AMOUNT
Page 2
$75.33
$54,876.08
K:102029- 5201AdminlConstruction Adminl
Compensating Change Order- 103113CD 1 Detail