Loading...
HomeMy WebLinkAbout2004-106 Council ResolutionCITY OF LINO LAKES RESOLUTION NO. 04-106 RESOLUTION ACCEPTING BIDS AND AWARDING A CONSTRUCTION CONTRACT — HOLLY DRIVE IMPROVEMENTS PROJECT. WHEREAS, pursuant town advertisement for bids for the construction of the Holly Drive Improvements Project, bids were received, opened and tabulated according to law, and the following bids were received complying with the advertisement: Contractor Amount of Bid W.B. Miller, Inc. $824,186.70 Arcon Construction $856,275.56 Central Landscaping $926,219.05 Forest Lake Contracting $952,664.70 Three Rivers Construction $968,701.37 Dresel Contracting $972,882.20 Jay Bros., Inc. $993,456.60 Glenn Rehbein Excavating $996,615.50 Engineer's Estimate $911,004.00 AND WHEREAS, it appears that W.B. Miller, Inc. is the lowest responsible bidder; NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE CITY OF LINO LAKES, MINNESOTA: 1. The Mayor and Clerk are hereby authorized and directed to enter into a contract with W.B. Miller, Inc., in the name of the City of Lino Lakes for the construction of the Holly Drive Improvements Project according to the plans and specifications approved by the City Council and on file in the office of the City Clerk. 2. The City Clerk is hereby authorized and directed to return forthwith to all bidders the deposits made with their bids, except that the deposits of the successful bidder and the next lowest bidder shall be retained until a contract has been signed. Adopted by the Lino Lakes City Council this 26th day of July 2004. AL- ir, City Clerk AGENDA ITEM 6L STAFF ORIGINATOR: James E. Studenski, City Engineer COUNCIL MEETING DATE: July 26, 2004 TOPIC: Resolution No. 04 -106, Accepting Bids and Awarding Construction Contract, Holly Drive Improvements Project VOTE REQUIRED: 3/5 Vote Required BACKGROUND: Sealed bids were received and publicly opened at 10:00 a.m. on July 15, 2004. The results of the bid opening are presented below. City Council action is required to award a construction contract to the lowest responsible bidder. Contractor Amount of Bid W.B. Miller, Inc. $824,186.70 Arcon Construction $856,275.56 Central Landscaping $926,219.05 Forest Lake Contracting $952,664.70 Three Rivers Construction $968,701.37 Dresel Contracting $972,882.20 Jay Bros., Inc. $993,456.60 Glenn Rehbein Excavating $996,615.50 Engineer's Estimate $911,004.00 The low bid is approximately 11 % under the Engineer's Estimate for this project. A copy of the complete bid tabulation is attached. The substantial completion date for this project is November 1, 2004, with a final completion date of November 15, 2004. OPTIONS: 1. Return to staff for further review. 2. Adopt Resolution Number 04 -106, Accepting Bids and Awarding a Construction Contract to W.B. Miller, Inc. for the Holly Drive Improvements Project. 3. Not adopt Resolution No. 04 -106. RECOMMENDATION: Option No 2 - Staff recommends adoption of Resolution Number 04 -106. July 16, 2004 Honorable Mayor and City Council City of Lino Lakes, Minnesota TKDA ENGINEERS • ARCHITECTS • PLANNERS Re: Holly Drive Improvements City of Lino Lakes, Minnesota TKDA Commission No. 12623 -02 1500 Piper Jaffray Plaza 444 Cedar Street Saint Paul, MN 55101 -2140 (651) 292-4400 (651) 292 -0083 Fax www.tkda.com Dear Mayor and City Council: Bids for the referenced project were received on July 15, 2004, with the following results. A complete Tabulation of Bids is enclosed for your information. Contractor W.B. Miller, Inc. Arnt Construction Co. Central Landscaping Forest Lake Contracting Three Rivers Construction Dresel Contracting Jay Bros., Inc. Glenn Rehbein Excavating Engineer's Estimate Recommendation Base Bid $ 824,186.70 $ 856,275.56 $ 926,219.05 $ 952,664.70 $ 968,701.37 $ 972,882.20 $ 993,456.60 $ 996,615.50 $ 911,004.00 We recommend that you award the Contract to the lowest bidder, W.B. Miller, Inc., for their base bid of $824,186.70. Please do not hesitate to call me with any questions or comments you may have. Sincerely, Scott A. Brink, P.E. Project Manager SAB:art Enclosure An Employee Owned Company Promoting Affirmative Action and Equal Opportunity TABULWON OF BIDS HOLLY DRIVE IMPROVEMENTS CITY OF LINO LAKES, MINNESOTA S.A.P. 210 - 109 -02 TKDA COMMISSION NO 12623 -02 BIDS OPENED: JULY 15, 2004, AT 10:00 AM *DENOTES ERROR IN BIDDERS CALCULATION ENGINEER'S ESTIMATE W.B. MILLER, INC. ITEM MN/DOT UNIT TOTAL UNIT TOTAL NO. SPEC. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT N ��� ENGINEERS - ARCHITECTS • PLANNERS ARNT CONSTRUCTION CO. UNIT TOTAL PRICE AMOUNT HOLLY DRIVE IMPROVEMENTS 1 2011.602 REMOVE & RESET EXISTING PROPERTY IRONS 21 EA $ 200.00 $ 4,200.00 $ 110.00 $ 2,310.00 $ 62.00 $ 1,302.00 " 2 2021.501 MOBILIZATION 1 LS $ 40,000.00 $ 40,000.00 $ 16,000.00 $ 16,000.00 $ 18,000.00 $ 18,000.00 3 2101.502 CLEARING 200 TR $ 75.00 $ 15,000.00 $ 160.00 $ 32,000.00 $ 80.00 $ 16,000.00 4 2101.507 GRUBBING 215 TR $ 60.00 $ 12,900.00 $ 105.00 $ 22,575.00 $ 35.00 $ 7,525.00 5 2104.501 REMOVE PIPE CULVERT (CMP,CPP) 258 LF $ 11.00 $ 2,838.00 $ 3.70 $ 954.60 $ 14.00 $ 3,612.00 6 2104.501 REMOVE PIPE CULVERT (RCP) 308 LF $ 12.00 $ 3,696.00 $ 4.75 $ 1,463.00 $ 15.00 $ 4,620.00 7 2104.501 REMOVE SEWER PIPE (STORM) 39 LF $ 12.00 $ 468.00 $ 4.75 $ 185.25 $ 16.00 $ 624.00 8 2104.501 REMOVE CONCRETE CURB & GUTTER 154 LF $ 4.00 $ 616.00 $ 4.25 $. 654.50 $ 2.00 $ 308.00 9 2104.503 REMOVE CONCRETE DRIVEWAY PAVEMENT 772 SF $ 2.00 $ 1,544.00 $ 5.25 $ 4,053.00 $ 0.50 $ 386.00 10 2104.505 REMOVE BITUMINOUS SURFACING (STREET & DRIVEWAY) 11,527 SY $ 2.00 $ 23,054.00 $ 9.45 $ 108,930.15 $ 1.25 $ 14,408.75 11 2104.509 REMOVE CATCH BASIN 2 EA $ 400.00 $ 800.00 $ 105.00 $ 210.00 $ 350.00 $ 700.00 12 2104:511 SAWCUT CONCRETE PAVEMENT (FULL DEPTH) 42 LF $ 4.00 $ 168.00 $ 4.20 $ 176.40 $ 3.00 $ 126.00 13 2104.513 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) 292 LF $ 3.00 $ 876.00 $ 3.65 $ 1,065.80 $ 3.00 $ 876.00 14 2104.521 SALVAGE & REINSTALL WIRE FENCE 130 LF $ 40.00 $ 5,200.00 $ 4.25 $ 552.50 $ 10.00 $ 1,300.00 15 2104.521 SALVAGE & REINSTALL WOOD FENCE 106 LF $ 30.00 $ 3,180.00 $ 12.50 $ 1,325.00 $ 15.00 $ 1,590.00 16 2104.523 SALVAGE & RELOCATE MAIL BOX WITH SUPPORT 5 EA $ 150.00 $ 750.00 $ 95.00 $ 475.00 $ 85.00 $ 425.00 17 2104.523 SALVAGE SIGN (INCL. POST & ASSEMBLY) 11 EA $ 30.00 $ 330.00 $ 78.00 $ 858.00 $ 25.00 $ 275.00 18 2105.501 COMMON EXCAVATION (P) 6,742 CY $ 7.00 $ 47,194.00 $ 7.85 $ 52,924.70 $ 6.86 $ 46,250.12 19 2105.501 POND EXCAVATION (P) 132 CY $ 6.00 $ 792.00 $ 1025 $ 1,353.00 $ 8.00 $ 1,056.00 20 2105.507 SUBGRADE EXCAVATION 4,000.00 CY $ 7.00 $ 28,000.00 $ 6.30 $ 25,200.00 $ 6.86 $ 27,440.00 21 2105.522 SELECT GRANULAR BORROW (CV) 4,000 CY $ 13.00 $ 52,000.00 $ 12.00 $ 48,000.00 $ 13.66 $ 54,640.00 22 2105.525 TOPSOIL BORROW (LV) 1,036 CY $ 10.00 $ 10,360.00 $ 10.50 $ 10,878.00 $ 0.01 $ 10.36 23 2123.61 EXPLORATORY DIGGING 5 HR $ 300.00 $ 1,500.00 $ 110.00 $ 550.00 $ 200.00 $ 1,000.00 24 2211.501 AGGREGATE BASE, CLASS 5 FOR STREET, TRAIL, & DRIVEWAY (100% CRUSHED) 9,485 TN $ 12.00 $ 113,820.00 $ 0.10 $ 948.50 $ 1036 $ 98264.60 25 2350.501 TYPE LV 4 WEARING COURSE MIXTURE FOR STREET (C) 1,765 TN $ 36.00 $ 63,540.00 $ 40.25 $ 71,041.25 $ 39.60 $ 69,894.00 26 2350.501 TYPE LV 4 WEARING COURSE MIXTURE FOR TRAIL (C) 549 TN $ 39.00 $ 21,411.00 $ 47.00 $ 25,803.00 $ 48.60 $ 26,681.40 27 2350.502 TYPE LV 3 NON - WEARING COURSE MIXTURE FOR STREET (C) 1,765 TN $ 35.00 $ 61,775.00 $ 39.25 $ 69,276.25 $ 38.90 $ 68,658.50 28 2350.503 TYPE LV 4 WEARING COURSE MIXTURE FOR DRIVEWAYS (C) (2" THICK) 291 SY $ 15.00 $ 4,365.00 $ 11.50 $ 3346.50 $ 1028 $ 2,991.48 29 2357.502 BITUMINOUS MATERIAL FOR TACK COAT 685 GAL $ 2.00 $ 1370.00 $ 130 $ 1,027.50 $ 125 $ 856.25 30 2451.609 1.5" CRUSHED ROCK (TRENCH STABILIZATION) 77 TN $ 9.00 $ 693.00 $ 26.50 $ 2,040.50 $ 50.00 $ 3,850.00 31 2501.515 15" RC PIPE APRON W/ TRASH GUARD 8 EA $ 800.00 $ 6,400.00 $ 1,175.00 $ 9,400.00 $ 770.00 $ 6,160.00 32 2501.515 18" RC PIPE APRON W/ TRASH GUARD 4 EA $ 900.00 $ 3,600.00 $ 1,230.00 $ 4,920.00 $ 875.00 $ 3,500.00 33 2501.515 21" RC PIPE APRON W/ TRASH GUARD 1 EA $ 1,000.00 $ 1,000.00 $ 1,560.00 $ 1,560.00 $ 1,225.00 $ 1,225.00 34 2501.515 27" RC PIPE APRON W/ TRASH GUARD 1 EA $ 1,100.00 $ 1,100.00 $ 2,000.00 $ 2,000.00 $ 1,750.00 $ 1,750.00 35 2502.602 10" PVC CLEANOUT INCL. CASTING ASSEMBLY 4 EA $ 400.00 $ 1,600.00 $ 470.00 $ 1,880.00 $ 620.00 $ 2,480.00 36 2502.602 12" PVC CLEANOUT INCL. CASTING ASSEMBLY 1 EA $ 450.00 $ 450.00 $ 630.00 $ 630.00 $ 775.00 $ 775.00 37 2503.511 10" PVC PIPE SEWER, SDR26 928 LF $ 25.00 $ 23,200.00 $ 13.50 $ 12,528.00 $ 20.60 $ 19,116.80 38 2503.511 12" PVC PIPE SEWER, SDR26 162 LF $ 27.00 $ 4,374.00 $ 16.75 $ 2,713.50 $ 25.75 $ 4,171.50 39 2503.541 15" RC PIPE SEWER, DESIGN 3006 CLASS V 508 LF $ 25.00 $ 12,700.00 $ 18.80 $ 9,550.40 $ 27.80 $ 14,122.40 40 2503.541 18" RC PIPE SEWER, DESIGN 3006 CLASS V 635.00 LF $ 27.00 $ 17,145.00 $ 21.00 $ 13,335.00 $ 32.00 $ 20,320.00 41 2503.541 21" RC PIPE SEWER, DESIGN 3006 CLASS III 60 LF $ 29.00 $ 1,740.00 $ 23.50 $ 1,410.00 $ 42.00 $ 2,520.00 42 2503.541 27" RC PIPE SEWER, DESIGN 3006 CLASSIII 35 LF $ 32.00 $ 1,120.00 $ 32.80 $ 1,148.00 $ 52.00 $ 1,820.00 43 2504.602 ADJUST VALVE BOX 4 EA $ 250.00 $ 1,000.00 $ 110.00 $ 440.00 $ 300.00 $ 1,200.00 44 2504.602 CONNECT TO EXISTING WATERMAIN 1 EA $ 900.00 $ 900.00 $ 1,050.00 $ 1,050.00 $ 1,540.00 $ 1,540.00 TABULON OF BIDS HOLLY DRIVE IMPROVEMENTS CITY OF LINO LAKES, MINNESOTA S.A.P. 210- 109 -02 TKDA COMMISSION NO 12623 -02 BIDS OPENED: JULY 15, 2004, AT 10:00 AM *DENOTES ERROR IN BIDDERS CALCULATION ENGINEER'S ESTIMATE W.B. MILLER, INC. ITEM MN/DOT UNIT TOTAL UNIT TOTAL NO. SPEC. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT ���� ENGINEERS • ARCHITECTS • PLANNERS ARNT CONSTRUCTION CO. UNIT TOTAL PRICE AMOUNT HOLLY DRIVE IMPROVEMENTS 45 2504.602 RELOCATE HYDRANT AND GATE VALVE 1 EA $ 1,600.00 $ 1,600.00 $ 1,260.00 $ 1,260.00 $ 2,060.00 $ 2,060.00 46 2504.602 HYDRANT 1 EA $ 2,000.00 $ 2,000.00 $ 2,100.00 $ 2,100.00 $ 1,960.00 $ 1,960.00 47 2504.602 6" GATE VALVE & BOX 1 EA $ 800.00 $ 800.00 $ 500.00 $ 500.00 $ 720.00 $ 720.00 48 2504.602 16° GATE VALVE & BOX 1 EA $ 4,000.00 $ 4,000.00 $ 3,650.00 $ 3,650.00 $ 5,200.00 $ 5,200.00 49 2504.603 6" WATERMAIN DUCTILE IRON, CL. 52 2 LF $ 26.00 $ 52.00 $ 52.00 $ 104.00 $ 58.00 $ 116.00 50 2504.603 16" WATERMAIN DUCTILE IRON, CL.52 332 LF $ 50.00 $ 16,600.00 $ 42.00 $ 13,944.00 $ 46.40 $ 15,404.80 51 2504.604 4" POLYSTYRENE INSULATION 25 SY $ 24.00 $ 600.00 $ 15.50 $ 387.50 $ 32.00 $ 800.00 52 2504.608 DUCTILE IRON FITTINGS 643 LB $ 4.00 $ 2,572.00 $ 1.30 $ 835.90 $ 3.00 $ 1,929.00 53 2506.502 CONSTRUCT CATCH BASIN, TYPE 402 OVER EXIST. 15 "RCP 1 EA $ 1,500.00 $ 1,500.00 $ 2,000.00 $ 2,000.00 $ 2,730.00 $ 2,730.00 54 2506.502 CONSTRUCT CATCH BASIN, TYPE 402 10 EA $ 1,300.00 $ 13,000.00 $ 1,375.00 $ 13,750.00 $ 1,700.00 $ 17,000.00 55 2506.502 CONSTRUCT SLOTTED VANE DRAIN 8 EA $ 2,500.00 $ 20,000.00 $ 1,200.00 $ 9,600.00 $ 1,040.00 $ 8,320.00 56 2506.502 CONSTRUCT 48" DIAMETER CATCH BASIN MANHOLE, TYPE 406 6 EA $ 1,500.00 $ 9,000.00 $ 1,525.00 $ 9,150.00 $ 1,800.00 $ 10,800.00 57 2506.502 CONSTRUCT 48" DIAMETER MANHOLE, TYPE 409 2 EA $ 1,400.00 $ 2,800.00 $ 1,400.00 $ 2,800.00 $ 1,800.00 $ 3,600.00 58 2506.502 CONSTRUCT 48" DIAMETER MANHOLE, TYPE OUTFALL 1 EA $ 2,600.00 $ 2,600.00 $ 1,575.00 $ 1,575.00 $ 3,290.00 $ 3,290.00 59 2506.502 CONSTRUCT 72" DIAMETER MANHOLE, TYPE 409 2 EA $ 1,700.00 $ 3,400.00 $ 3,200.00 $ 6,400.00 $ 4,600.00 $ 9,200.00 60 2506.502 CONSTRUCT 96° DIAMETER MANHOLE, TYPE ST 5.00 EA $ 6,000.00 $ 30,000.00 $ 5,000.00 $ 25,000.00 $ 9,200.00 $ 46,000.00 61 2506.522 ADJUST FRAME AND RING CASTING (CB OR MH) 6 EA $ 300.00 $ 1,800.00 $ 275.00 $ 1,650.00 $ 500.00 $ 3,000.00 62 2506.602 RECONSTRUCT EXISTING MANHOLE 1 EA $ 1,500.00 $ 1,500.00 $ 650.00 $ 650.00 $ 1,600.00 $ 1,600.00 63 2511.501 RANDOM RIPRAP CLASS 111 54 CY $ 75.00 $ 4,050.00 $ 85.00 $ 4,590.00 $ 94.00 $ 5,076.00 64 2521,501 4" CONCRETE WALK 1,543 SF $ 10.00 $ 15,430.00 $ 3.10 $ 4,783.30 $ 3.60 $ 5,554.80 65 2531.501 CONCRETE CURB AND GUTTER DESIGN 8418 7,328 LF $ 9.00 $ 65,952.00 $ 7.85 $ 57,524.80 $ 7.90 $ 57,891.20 66 2531.507 6" CONCRETE DRIVEWAY PAVEMENT 100 SY $ 34.00 $ 3,400.00 $ 37.00 $ 3,700.00 $ 42.00 $ 4,200.00 67 2531.618 TRUNCATED DOME 256 SF $ 15.00 $ 3,840.00 $ 12.00 $ 3,072.00 $ 21.00 $ 5,376.00 * 68 2540.602 MAIL BOX SUPPORT 5 EA $ 125.00 $ 625.00 $ 95.00 $ 475.00 $ 100.00 $ 500.00 69 2563.601 TRAFFIC CONTROL 1 LS $ 6,000.00 $ 6,000.00 $ 2,500.00 $ 2,500.00 $ 3,800.00 $ 3,800.00 70 2564.531 SIGN PANELS TYPE C (F &I) 94 SF $ 25.00 $ 2,350.00 $ 23.00 $ 2,162.00 $ 20.00 $ 1,880.00 71 2564.531 SIGN PANELS TYPE D (F &I) 17 SF $ 30.00 $ 510.00 $ 30.00 $ 510.00 $ 18.00 $ 306.00 72 2564.536 INSTALL SALVAGED SIGN (INCL. POST & ASSEMBLY) 11 EA $ 80.00 $ 880.00 $ 100.00 $ 1,100.00 $ 50.00 $ 550.00 73 2564.603 PVMT MARK. 24" STOP LINE WHITE, POLY PREFORMED 142 LF $ 20.00 $ 2,840.00 $ 15.25 $ 2,165.50 $ 15.30 $ 2,172.60 74 2564.603 PVMT MARK. 4" DOUBLE SOLID LINE YELLOW, PAINT 3,900 LF $ 0.20 $ 780.00 $ - 0.35 $ 1,365.00 $ 0.34 $ 1,326.00 75 2564.618 ZEBRA CROSSWALK WHITE, POLY PREFORMED 288 SF $ 7.00 $ 2,016.00 $ 14.00 $ 4,032.00 $ 14.00 $ 4,032.00 76 2571.502 DECIDUOUS TREE (2" CAL, B &B) (HACKBERRY) 30 TR $ 350.00 $ 10,500.00 $ 285.00 $ 8,550.00 $ 312.00 $ 9,360.00 77 2571.502 DECIDUOUS TREE (2" CAL, B &B) (RED OAK) 30 TR $ 350.00 $ 10,500.00 $ 285.00 $ 8,550.00 $ 312.00 $ 9,360.00 78 2571.502 DECIDUOUS TREE (2" CAL, B &B) (SUGAR MAPLE) 30 TR $ 350.00 $ 10,500.00 $ 285.00 $ 8,550.00 $ 312.00 $ 9,360.00 79 2573.502 SILT FENCE, TYPE PREASSEMBLED 4,360 LF $ 3.00 $ 13,080.00 $ 2.25 $ 9,810.00 $ 1.50 $ 6,540.00 80 2573.602 STORM SEWER INLET PROTECTION 28.00 EA $ 100.00 $ 2,800.00 $ 110.00 $ 3,080.00 $ 20.00 $- 560.00 81 2573.602 HAY BALE DITCH CHECK 90 LF $ 3.00 $ 270.00 $ 5.25 $ 472.50 $ 6.00 $ 540.00 82 2575.505 SODDING TYPE SALT RESISTANT 11,490 SY $ 3.00 $ 34,470.00 $ 2.35 $ 27,001.50 $ 2.80 $ 32,172.00 83 2575.604 EROSION CONTROL BLANKET, CATEGORY 1 (WOOD FIBER BLANKET) 3,809 SY $ 2.00 $ 7,618.00 $ 1.60 $ 6,094.40 $ 2.00 $ 7,618.00 84 2575.605 SEEDING (INCL. SEED MIX 50B OR 60B, FERTILIZER, MULCH & DISC ANCHORING) ACRE $ 1,200.00 $ $ 3,000.00 $ $ 1,800.00 $ - TOTAL BID AMOUNT $ 911,004.00 $ 824,186.70 $ 856,275.56 TABULIIIPION OF BIDS CITY O DRIVE IMPROVEMENTS AS, MINK CITY OF LINO LAKES, MINNESOTA S.A.P. 210- 109 -02 TKDA COMMISSION NO 12623 -02 BIDS OPENED: JULY 15, 2004, AT 10:00 AM *DENOTES ERROR IN BIDDERS CALCULATION FOREST LAKE CENTRAL LANDSCAPING CONTRACTING ITEM MN /DOT UNIT TOTAL UNIT TOTAL NO. SPEC. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT M TKDA ENGINEERS• ARCHITECTS- PLANNERS THREE RIVERS CONSTRUCTION UNIT TOTAL PRICE AMOUNT HOLLY DRIVE IMPROVEMENTS 1 2011.602 REMOVE & RESET EXISTING PROPERTY IRONS 21 EA $ 300.00 $ 6,300.00 $ 500.00 $ 10,500.00 $ 1,100.00 $ 23,100.00 2 2021.501 MOBILIZATION 1 LS $ 29,000.00 $ 29,000.00 $ 45,000.00 $ 45,000.00 $ 27,375.00 $ 27,375.00 3 2101.502 CLEARING 200 TR $ 125.00 $ 25,000.00 $ 50.00 $ 10,000.00 $ 60.00 $ 12,000.00 4 2101.507 GRUBBING 215 TR $ 125.00 $ 26,875.00 $ 50.00 $ 10,750.00 $ 50.00 $ 10,750.00 5 2104.501 REMOVE PIPE CULVERT (CMP,CPP) 258 LF $ 13.20 $ 3,405.60 $ 12.00 $ 3,096.00 $ 7.50 $ 1,935.00 6 2104.501 REMOVE PIPE CULVERT (RCP) 308 LF $ 11.00 $ 3,388.00 $ 12.00 $ 3,696.00 $ 10.00 $ 3,080.00 7 2104.501 REMOVE SEWER PIPE (STORM) 39 LF $ 11.00 $ 429.00 $ 12.00 $ 468.00 $ 10.00 $ 390.00 8 2104.501 REMOVE CONCRETE CURB & GUTTER 154 LF $ 10.00 $ 1,540.00 $ 12.00 $ 1,848.00 $ 5.00 $ 770.00 9 2104.503 REMOVE CONCRETE DRIVEWAY PAVEMENT 772 SF $ 2.00 $ 1,544.00 $ 2.00 $ 1,544.00 $ 2.00 $ 1,544.00 10 2104.505 REMOVE BITUMINOUS SURFACING (STREET & DRIVEWAY) 11,527 SY $ 1.40 $ 16,137.80 $ 3.00 $ 34,581.00 $ 1.00 $ 11,527.00 11 2104.509 REMOVE CATCH BASIN 2 EA $ 385.00 $ 770.00 $ 500.00 $ 1,000.00 $ 300.00 $ 600.00 12 2104.511 SAWCUT CONCRETE PAVEMENT (FULL DEPTH) 42 LF $ 6.00 $ 252.00 $ 6.00 $ 252.00 $ 4.00 $ 168.00 13 2104.513 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) 292 LF $ 4.00 $ 1,168.00 $ 4.00 $ 1,168.00 $ 3.00 $ 876.00 14 2104.521 SALVAGE & REINSTALL WIRE FENCE 130 LF $ 12.00 $ 1,560.00 $ 6.00 $ 780.00 $ 11.00 $ 1,430.00 15 2104.521 SALVAGE & REINSTALL WOOD FENCE 106 LF $ 15.00 $ 1,590.00 $ 8.00 $ 848.00 $ 16.50 $ 1,749.00 16 2104.523 SALVAGE & RELOCATE MAIL BOX WITH SUPPORT 5 EA $ 125.00 $ 625.00 $ 30.00 $ 150.00 $ 110.00 $ 550.00 17 2104.523 SALVAGE SIGN (INCL. POST & ASSEMBLY) 11 EA $ 200.00 $ 2,200.00 $ 20.00 $ 220.00 $ 22.00 $ 242.00 18 2105.501 COMMON EXCAVATION (P) 6,742 CY $ 6.90 $ 46,519.80 $ 12.00 $ 80,904.00 $ 8.14 $ 54,879.88 19 2105.501 POND EXCAVATION (P) 132 CY $ 6.00 $ 792.00 $ 20.00 $ 2,640.00 $ 10.00 $ 1,320.00 20 2105.507 SUBGRADE EXCAVATION 4,000.00 CY $ 5.40 $ 21,600.00 $ 10.00 $ 40,000.00 $ 8.14 $ 32,560.00 21 2105.522 SELECT GRANULAR BORROW (CV) 4,000 CY $ 12.70 $ 50,800.00 $ 10.00 $ 40,000.00 $ 13.60 $ 54,400.00 22 2105.525 TOPSOIL BORROW (LV) 1,036 CY $ 9.00 $ 9,324.00 $ 1.00 $ 1,036.00 $ 12.45 $ 12,898.20 23 2123.61 EXPLORATORY DIGGING 5 HR $ 550.00 $ 2,750.00 $ 150.00 $ 750.00 $ 562.50 $ 2,812.50 24 2211.501 AGGREGATE BASE, CLASS 5 FOR STREET, TRAIL, & DRIVEWAY (100% CRUSHED) 9,485 TN $ 12.50 $ 118,562.50 $ 15.00 $ 142,275.00 $ 13.47 $ 127,762.95 25 2350.501 TYPE LV 4 WEARING COURSE MIXTURE FOR STREET (C) 1,765 TN $ 40.45 $ 71,394.25 $ 40.00 $ 70,600.00 $ 36.85 $ 65,040.25 26 2350.501 TYPE LV 4 WEARING COURSE MIXTURE FOR TRAIL (C) 549 TN $ 53.50 $ 29,371.50 $ 50.00 $ 27,450.00 $ 45.10 $ 24,759.90 27 2350.502 TYPE LV 3 NON - WEARING COURSE MIXTURE FOR STREET (C) 1,765 TN $ 38.50 $ 67,952.50 $ 39.00 $ 68,835.00 $ 36.85 $ 65,040.25 ' 28 2350.503 TYPE LV 4 WEARING COURSE MIXTURE FOR DRIVEWAYS (C) (2" THICK) 291 SY $ 21.00 $ 6,111.00 $ 11.00 $ 3201.00 $ 8.80 $ 2,560.80 29 2357.502 BITUMINOUS MATERIAL FOR TACK COAT 685 GAL $ 2.00 $ 1,370.00 $ 1.40 $ 959.00 $ 127 $ 869.95 30 2451.609 1.5" CRUSHED ROCK (TRENCH STABILIZATION) 77 TN $ 19.80 $ 1,524.60 $ 40.00 $ 3,080.00 $ 20.00 $ 1,540.00 31 2501.515 15" RC PIPE APRON W/ TRASH GUARD 8 EA $ 960.00 $ 7,680.00 $ 800.00 $ 6,400.00 $ 633.00 $ 5,064.00 32 2501.515 18" RC PIPE APRON W/ TRASH GUARD 4 EA $ 1,045.00 $ 4,180.00 $ 800.00 $ 3,200.00 $ 737.00 $ 2,948.00 33 2501.515 21" RC PIPE APRON W/ TRASH GUARD 1 EA $ 1,330.00 $ 1,330.00 $ 1,000.00 $ 1,000.00 $ 984.00 $ 984.00 34 2501.515 27" RC PIPE APRON W/ TRASH GUARD 1 EA $ 2,000.00 $ 2,000.00 $ 1,300.00 $ 1,300.00 $ 4,325.00 $ 4,325.00 35 2502.602 10' PVC CLEANOUT INCL. CASTING ASSEMBLY 4 EA $ 740.00 $ 2,960.00 $ 1,000.00 $ 4,000.00 $ 1,121.00 $ 4,484.00 36 2502.602 12" PVC CLEANOUT INCL. CASTING ASSEMBLY 1 EA $ 1,040.00 $ 1,040.00 $ 1,000.00 $ 1,000.00 $ 1,121.00 $ 1,121.00 37 2503.511 10" PVC PIPE SEWER, SDR26 928 LF $ 18.70 $ 17,353.60 $ 22.00 $ 20,416.00 $ 31.00 $ 28,768.00 38 2503.511 12" PVC PIPE SEWER, SDR26 162 LF $ 21.00 $ 3,402.00 $ 22.00 $ 3,564.00 $ 34.00 $ 5,508.00 39 2503.541 15" RC PIPE SEWER, DESIGN 3006 CLASS V 508 LF $ 24.30 $ 12,344.40 $ 25.00 $ 12,700.00 $ 36.00 $ 18,288.00 40 2503.541 18" RC PIPE SEWER, DESIGN 3006 CLASS V 635.00 LF $ 28.60 $ 18,161.00 $ 27.00 $ 17,145.00 $ 38.00 $ 24,130.00 41 2503.541 21" RC PIPE SEWER, DESIGN 3006 CLASS III 60 LF $ 35.00 $ 2,100.00 $ 32.00 $ 1,920.00 $ 50.00 $ 3,000.00 42 2503.541 27" RC PIPE SEWER, DESIGN 3006 CLASSIII 35 LF $ 54.00 $ 1,890.00 $ 40.00 $ 1,400.00 $ 59.00 $ 2,065.00 43 2504.602 ADJUST VALVE BOX 4 EA $ 150.00 $ 600.00 $ 200.00 $ 800.00 $ 200.00 $ 800.00 44 2504.602 CONNECT TO EXISTING WATERMAIN 1 EA $ 3,370.00 $ 3,370.00 $ 1,000.00 $ 1,000.00 $ 1,262.00 $ 1,262.00 TABULON OF BIDS HOLLY DRIVE IMPROVEMENTS CITY OF LINO LAKES, MINNESOTA S.A.P. 210- 109 -02 TKDA COMMISSION NO 12623 -02 BIDS OPENED: JULY 15, 2004, AT 10:00 AM *DENOTES ERROR IN BIDDERS CALCULATION FOREST LAKE CENTRAL LANDSCAPING CONTRACTING ITEM MN /DOT UNIT TOTAL UNIT TOTAL NO. SPEC. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT MI TKDA ENGINEERS • ARCHITECTS • PLANNERS THREE RIVERS CONSTRUCTION UNIT TOTAL PRICE AMOUNT HOLLY DRIVE IMPROVEMENTS 45 2504.602 RELOCATE HYDRANT AND GATE VALVE 1 EA $ 1,150.00 $ 1,150.00 $ 3,500.00 $ 3,500.00 $ 920.00 $ 920.00 46 2504.602 HYDRANT 1 EA $ 1,760.00 $ 1,760.00 $ 3,500.00 $ 3,500.00 $ 1,946.00 $ 1,946.00 47 2504.602 6" GATE VALVE & BOX 1 EA $ 925.00 $ 925.00 $ 800.00 $ 800.00 $ 576.00 $ 576.00 48 2504.602 16" GATE VALVE & BOX 1 EA $ 3,450.00 $ 3,450.00 $ 2,700.00 $ 2,700.00 $ 4,048.00 $ 4,048.00 49 2504.603 6" WATERMAIN DUCTILE IRON, CL. 52 2 LF $ 38.50 $ 77.00 $ 120.00 $ 240.00 $ 140.00 $ 280.00 50 2504.603 16" WATERMAIN DUCTILE IRON, CL.52 332 LF $ 48.50 $ 16,102.00 $ 50.00 $ 16,600.00 $ 56.00 $ 18,592.00 51 2504.604 4" POLYSTYRENE INSULATION 25 SY $ 31.00 $ 775.00 $ 30.00 $ 750.00 $ 18.00 $ 450.00 52 2504.608 DUCTILE IRON FITTINGS 643 LB $ 4.10 $ 2,636.30 $ 2.00 $ 1,286.00 $ 5.00 $ 3,215.00 53 2506.502 CONSTRUCT CATCH BASIN, TYPE 402 OVER EXIST. 15 "RCP 1 EA $ 1,800.00 $ 1,800.00 $ 1,800.00 $ 1,800.00 $ 1,588.00 $ 1,588.00 54 2506.502 CONSTRUCT CATCH BASIN, TYPE 402 10 EA $ 1,700.00 $ 17,000.00 * $ 1,300.00 $ 13,000.00 $ 1,428.00 $ 14,280.00 55 2506.502 CONSTRUCT SLOTTED VANE DRAIN 8 EA $ 1,510.00 $ 12,080.00 $ 1,300.00 $ 10,400.00 $ 3,900.00 $ 31,200.00 56 2506.502 CONSTRUCT 48" DIAMETER CATCH BASIN MANHOLE, TYPE 406 6 EA $ 1,850.00 $ 11,100.00 $ 1,800.00 $ 10,800.00 $ 1,704.00 $ 10,224.00 57 2506.502 CONSTRUCT 48" DIAMETER MANHOLE, TYPE 409 2 EA $ 1,810.00 $ 3,620.00 $ 1,800.00 $ 3,600.00 $ 1,704.00 $ 3,408.00 58 2506.502 CONSTRUCT 48" DIAMETER MANHOLE, TYPE OUTFALL 1 EA $ 3,370.00 $ 3,370.00 $ 2,000.00 $ 2,000.00 $ 2,400.00 $ 2,400.00 59 2506.502 CONSTRUCT 72" DIAMETER MANHOLE, TYPE 409 2 EA $ 3,250.00 $ 6,500.00 $ 3,200.00 $ 6,400.00 $ 3,264.00 $ 6,528.00 60 2506.502 CONSTRUCT 96" DIAMETER MANHOLE, TYPE ST 5.00 EA $ 7,600.00 $ 38,000.00 $ 8,000.00 $ 40,000.00 $ 6,638.00 $ 33,190.00 61 2506.522 ADJUST FRAME AND RING CASTING (CB OR MH) 6 EA $ 195.00 $ 1,170.00 $ 400.00 $ 2,400.00 $ 232.00 $ 1,392.00 62 2506.602 RECONSTRUCT EXISTING MANHOLE 1 EA $ 800.00 $ 800.00 $ 1,000.00 $ 1,000.00 $ 2,036.00 $ 2,036.00 63 2511.501 RANDOM RIPRAP CLASS III 54 CY $ 92.00 $ 4,968.00 $ 80.00 $ 4,320.00 $ 48.00 $ 2,592.00 64 2521.501 4" CONCRETE WALK 1,543 SF $ 2.90 $ 4,474.70 $ 3.00 $ 4,629.00 $ 4.00 $ 6,172.00 65 2531.501 CONCRETE CURB AND GUTTER DESIGN B418 7,328 LF $ 8.20 $ 60,089.60 $ 7.50 $ 54,960.00 $ 8.20 $ 60,089.60 66 2531.507 6° CONCRETE DRIVEWAY PAVEMENT 100 SY $ 36.00 $ 3,600.00 $ 34.00 $ 3,400.00 $ 42.60 $ 4,260.00 67 2531.618 TRUNCATED DOME 256 SF $ 30.00 $ 7,680.00 $ 26.00 $ 6,656.00 $ 6.05 $ 1,548.80 68 2540.602 MAIL BOX SUPPORT 5 EA $ 295.00 $ 1,475.00 $ 150.00 $ 750.00 $ 71.50 $ 357.50 69 2563.601 TRAFFIC CONTROL 1 LS $ 5,000.00 $ 5,000.00 $ 2,200.00 $ 2,200.00 $ 2,420.00 $ 2,420.00 70 2564.531 SIGN PANELS TYPE C (F &I) 94 SF $ 28.00 $ 2,632.00 $ 23.00 $ 2,162.00 $ 24.75 $ 2,326.50 71 2564.531 SIGN PANELS TYPED (F &I) 17 SF $ 35.00 $ 595.00 $ 30.00 $ 510.00 $ 32.45 $ 551.65 72 2564.536 INSTALL SALVAGED SIGN (INCL. POST & ASSEMBLY) 11 EA $ 145.00 $ 1,595.00 $ 95.00 $ 1,045.00 $ 104.50 $ 1,149.50 73 2564.603 PVMT MARK. 24" STOP LINE WHITE, POLY PREFORMED 142 LF $ 9.00 $ 1,278.00 $ 15.00 $ 2,130.00 $ 16.40 $ 2,328.80 74 2564.603 PVMT MARK. 4" DOUBLE SOLID LINE YELLOW, PAINT 3,900 LF $ 1.00 $ 3,900.00 $ 0.33 $ 1,287.00 $ 0.40 $ 1,560.00 75 2564.618 ZEBRA CROSSWALK WHITE, POLY PREFORMED 288 SF $ 5.00 $ 1,440.00 $ 14.00 $ 4,032.00 $ 14.73 $ 4,242.24 76 2571.502 DECIDUOUS TREE (2" CAL, B &B) (HACKBERRY) 30 TR $ 400.00 $ 12,000.00 $ 225.00 $ 6,750.00 $ 440.00 $ 13,200.00 77 2571.502 DECIDUOUS TREE (2" CAL, B &B) (RED OAK) 30 TR $ 450.00 $ 13,500.00 $ 275.00 $ 8,250.00 $ 440.00 $ 13,200.00 78 2571.502 DECIDUOUS TREE (2" CAL, B &B) (SUGAR MAPLE) 30 TR $ 400.00 $ 12,000.00 $ 240.00 $ 7,200.00 $ 440.00 $ 13,200.00 79 2573.502 SILT FENCE, TYPE PREASSEMBLED 4,360 LF $ 2.00 $ 8,720.00 $ 2.00 $ 8,720.00 $ 1.80 $ 7,848.00 80 2573.602 STORM SEWER INLET PROTECTION 28.00 EA $ 75.00 $ 2,100.00 $ 40.00 $ 1,120.00 $ 192.50 $ 5,390.00 81 2573.602 HAY BALE DITCH CHECK 90 LF $ 3.00 $ 270.00 $ 4.00 $ 360.00 $ 13.20 $ 1,188.00 82 2575.505 SODDING TYPE SALT RESISTANT 11,490 SY $ 2.10 $ 24,129.00 $ 2.00 $ 22,980.00 $ 3.15 $ 36,193.50 83 2575.604 EROSION CONTROL BLANKET, CATEGORY 1 (WOOD FIBER BLANKET) 3,809 SY $ 1.10 $ 4,189.90 $ 130 $ 4,951.70 $ 1.40 $ 5,332.60 84 2575.605 SEEDING (INCL. SEED MIX 50B OR 60B, FERTILIZER, MULCH & DISC ANCHORING) ACRE $ 1300.00 $ $ 5,000.00 $ - $ 2,420.00 $ TOTAL BID AMOUNT $ 926,219.05 * $ 952,664.70 * $ 968,701.37 TABULON OF BIDS OF LINO IMPROVEMENTS CITY HOLLY CITY OF LINO LAKES, MINNESOTA S.A.P. 210- 109-02 TKDA COMMISSION NO 12623 -02 BIDS OPENED: JULY 15, 2004, AT 10:00 AM *DENOTES ERROR IN BIDDERS CALCULATION DRESEL CONTRACTING JAY BROS., INC. ITEM MN/DOT UNIT TOTAL UNIT TOTAL NO. SPEC. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT _1 m��� ENGINEERS • ARCHITECTS • PLANNERS GLENN REHBEIN EXCAVATING UNIT TOTAL PRICE AMOUNT HOLLY DRIVE IMPROVEMENTS 1 2011.602 REMOVE & RESET EXISTING PROPERTY IRONS 21 EA $ 1,000.00 $ 21,000.00 $ 200.00 $ 4,200.00 $ 170.00 $ 3,570.00 2 2021.501 MOBILIZATION 1 LS $ 27,000.00 $ 27,000.00 $ 37,065.00 $ 37,065.00 * $ 68,000.00 $ 68,000.00 3 2101.502 CLEARING 200 TR $ 75.00 $ 15,000.00 $ 150.00 $ 30,000.00 $ 165.00 $ 33,000.00 4 2101.507 GRUBBING 215 TR $ 50.00 $ 10,750.00 $ 175.00 $ 37,625.00 $ 88.00 $ 18,920.00 5 2104.501 REMOVE PIPE CULVERT (CMP,CPP) 258 LF $ 10.00 $ 2,580.00 $ 4.00 $ 1,032.00 $ 8.00 $ 2,064.00 6 2104.501 REMOVE PIPE CULVERT (RCP) 308 LF $ 10.00 $ 3,080.00 $ 6.00 $ 1,848.00 $ 9.00 $ 2,772.00 7 2104.501 REMOVE SEWER PIPE (STORM) 39 LF $ 15.00 $ 585.00 $ 9.00 $ 351.00 $ 9.00 $ 351.00 8 2104.501 REMOVE CONCRETE CURB & GUTTER 154 LF $ 5.00 $ 770.00 $ 7.00 $ 1,078.00 $ 4.00 $ 616.00 9 2104.503 REMOVE CONCRETE DRIVEWAY PAVEMENT 772 SF $ 4.00 $ 3,088.00 $ 0.75 $ 579.00 $ 2.00 $ 1,544.00 10 2104.505 REMOVE BITUMINOUS SURFACING (STREET & DRIVEWAY) 11,527 SY $ 2.50 $ 28,817.50 $ 3.00 $ 34,581.00 $ 1.50 $ 17,290.50 11 2104.509 REMOVE CATCH BASIN 2 EA $ 500.00 $ 1,000.00 $ 250.00 $ 500.00 $ 300.00 $ 600.00 12 2104.511 SAWCUT CONCRETE PAVEMENT (FULL DEPTH) 42 LF $ 10.00 $ 420.00 $ 4.00 $ 168.00 $ 7.00 $ 294.00 13 2104.513 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) 292 LF $ 4.00 $ 1,168.00 $ 3.50 $ 1,022.00 $ 6.00 $ 1,752.00 14 2104.521 SALVAGE & REINSTALL WIRE FENCE 130 LF $ 10.00 $ 1,300.00 $ 20.00 $ 2,600.00 $ 3.00 $ 390.00 15 2104.521 SALVAGE & REINSTALL WOOD FENCE 106 LF $ 15.00 $ 1,590.00 $ 22.00 $ 2,332.00 $ 14.00 $ 1,484.00 16 2104.523 SALVAGE & RELOCATE MAIL BOX WITH SUPPORT 5 EA $ 115.00 $ 575.00 $ 105.00 $ 525.00 $ 110.00 $ 550.00 17 2104.523 SALVAGE SIGN (INCL. POST & ASSEMBLY) 11 EA $ 22.00 $ 242.00 $ 21.00 $ 231.00 $ 22.00 $ 242.00 18 2105.501 COMMON EXCAVATION (P) 6,742 CY $ 8.00 $ 53,936.00 $ 6.50 $ 43,823.00 $ 11.25 $ 75,847.50 19 2105.501 POND EXCAVATION (P) 132 CY $ 10.00 $ 1,320.00 $ 7.50 $ 990.00 $ 12.00 $ 1,584.00 20 2105.507 SUBGRADE EXCAVATION 4,000.00 CY $ 8.00 $ 32,000.00 $ 6.75 $ 27,000.00 $ 6.25 $ 25,000.00 21 2105.522 SELECT GRANULAR BORROW (CV) 4,000 CY $ 15.00 $ 60,000.00 $ 9.00 $ 36,000.00 $ 9.50 $ 38,000.00 22 2105.525 TOPSOIL BORROW (LV) 1,036 CY $ 15.00 $ 15,540.00 $ 9.00 $ 9,324.00 $ 12.00 $ 12,432.00 23 2123.61 EXPLORATORY DIGGING 5 HR $ 150.00 $ 750.00 $ 125.00 $ 625.00 $ 300.00 $ 1,500.00 24 2211.501 AGGREGATE BASE, CLASS 5 FOR STREET, TRAIL, & DRIVEWAY (100% CRUSHED) 9,485 TN $ 14.00 $ 132,790.00 $ 15.00 $ 142,275.00 $ 11.00 $ 104,335.00 25 2350.501 TYPE LV 4 WEARING COURSE MIXTURE FOR STREET (C) 1,765 TN $ 39.65 $ 69,982.25 $ 42.40 $ 74,836.00 $ 42.00 $ 74,130.00 26 2350.501 TYPE LV 4 WEARING COURSE MIXTURE FOR TRAIL (C) 549 TN $ 48.40 $ 26,571.60 $ 56.17 $ 30,837.33 $ 53.50 $ 29,371.50 27 2350.502 TYPE LV 3 NON - WEARING COURSE MIXTURE FOR STREET (C) 1,765 TN $ 39.00 $ 68,835.00 $ 40.34 $ 71,200.10 $ 41.50 $ 73,247.50 28 2350.503 TYPE LV 4 WEARING COURSE MIXTURE FOR DRIVEWAYS (C) (2" THICK) 291 SY $ 12.50 $ 3,637.50 $ 14.17 $ 4,123.47 $ 1100 $ 3,492.00 29 2357.502 BITUMINOUS MATERIAL FOR TACK COAT 685 GAL $ 1.50 $ 1,027.50 $ 1.32 $ 904.20 $ 1.40 $ 959.00 30 2451.609 1.5" CRUSHED ROCK (TRENCH STABILIZATION) 77 TN $ 25.00 $ 1,925.00 $ 20.00 $ 1,540.00 $ 30.00 $ 2,310.00 31 2501.515 15' RC PIPE APRON W/ TRASH GUARD 8 EA $ 850.00 $ 6,800.00 $ 745.50 $ 5,964.00 $ 748.00 $ 5,984.00 32 2501.515 18" RC PIPE APRON W/ TRASH GUARD 4 EA $ 950.00 $ 3,800.00 $ 798.00 $ 3,192.00 $ 863.00 $ 3,452.00 33 2501.515 21' RC PIPE APRON W/ TRASH GUARD 1 EA $ 1,250.00 $ 1,250.00 $ 1,008.00 $ 1,008.00 $ 978.00 $ 978.00 34 2501.515 27' RC PIPE APRON W/ TRASH GUARD 1 EA $ 1,500.00 $' 1,500.00 $ 1,365.00 $ 1,365.00 $ 1,323.00 $ 1,323.00 35 2502.602 10" PVC CLEANOUT INCL. CASTING ASSEMBLY 4 EA $ 650.00 $ 2,600.00 $ 525.00 $ 2,100.00 $ 460.00 $ 1,840.00 36 2502.602 12" PVC CLEANOUT INCL. CASTING ASSEMBLY 1 EA $ 750.00 $ 750.00 $ 588.00 $ 588.00 $ 520.00 $ 520.00 37 2503.511 10" PVC PIPE SEWER, SDR26 928 LF $ 30.00 $ 27,840.00 $ 24.15 $ 22,411.20 $ 23.50 $ 21,808.00 38 2503.511 12" PVC PIPE SEWER, SDR26 162 LF $ 35.00 $ 5,670.00 $ 27.30 $ 4,422.60 $ 26.50 $ 4,293.00 39 2503.541 15" RC PIPE SEWER, DESIGN 3006 CLASS V 508 LF $ 25.00 $ 12,700.00 $ 30.45 $ 15,468.60 $ 29.00 $ 14,732.00 40 2503.541 18" RC PIPE SEWER, DESIGN 3006 CLASS V 635.00 LF $ 28.50 $ 18,097.50 $ 33.60 $ 21,336.00 $ 31.00 $ 19,685.00 41 2503.541 21" RC PIPE SEWER, DESIGN 3006 CLASS III 60 LF $ 31.00 $ 1,860.00 $ 37.80 $ 2,268.00 $ 33.50 $ 2,010.00 42 2503.541 27" RC PIPE SEWER, DESIGN 3006 CLASSIII 35 LF $ 38.00 $ 1,330.00 $ 47.25 $ 1,653.75 $ 42.50 $ 1,487.50 43 2504.602 ADJUST VALVE BOX 4 EA $ 350.00 $ 1,400.00 $ 241.50 $ 966.00 $ 230.00 $ 920.00 44 2504.602 CONNECT TO EXISTING WATERMAIN 1 EA $ 750.00 $ 750.00 $ 1,785.00 $ 1,785.00 $ 1,150.00 $ 1,150.00 TABULWON OF BIDS HOLLY DRIVE IMPROVEMENTS CITY OF LINO LAKES, MINNESOTA S.A.P. 210- 109 -02 TKDA COMMISSION NO 12623 -02 BIDS OPENED: JULY 15, 2004, AT 10:00 AM *DENOTES ERROR IN BIDDERS CALCULATION DRESEL CONTRACTING JAY BROS., INC. ITEM MN /DOT UNIT TOTAL UNIT TOTAL NO. SPEC. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT ���� ENGINEERS • ARCHITECTS • PLANNERS GLENN REHBEIN EXCAVATING UNIT TOTAL PRICE AMOUNT HOLLY DRIVE IMPROVEMENTS 45 2504.602 RELOCATE HYDRANT AND GATE VALVE 1 EA $ 1,200.00 $ 1200.00 $ 1,785.00 $ 1,785.00 $ 2,200.00 $ 2,200.00 46 2504.602 HYDRANT 1 EA $ 2,200.00 $ 2,200.00 $ 2,415.00 $ 2,415.00 $ 2,000.00 $ 2,000.00 47 2504.602 6" GATE VALVE & BOX 1 EA $ 850.00 $ 850.00 $ 735.00 $ 735.00 $ 695.00 $ 695.00 48 2504.602 16" GATE VALVE & BOX 1 EA $ 4,000.00 $ 4,000.00 $ 5,250.00 $ 5,250.00 $ 4,025.00 $ 4,025.00 49 2504.603 6" WATERMAIN DUCTILE IRON, CL. 52 2 LF $ 200.00 $ 400.00 $ 29.40 $ 58.80 $ 137.00 $ 274.00 50 2504.603 16" WATERMAIN DUCTILE IRON, CL.52 332 LF $ 55.00 $ 18,260.00 $ 70.35 $ 23,356.20 $ 59.00 $ 19,588.00 51 2504.604 4" POLYSTYRENE INSULATION 25 SY $ 25.00 $ 625.00 $ 25.20 $ 630.00 $ 23.00 $ 575.00 52 2504.608 DUCTILE IRON FITTINGS 643 LB $ 4.50 $ 2,893.50 $ 3.82 $ 2,456.26 * $ 3.00 $ 1,929.00 53 2506.502 CONSTRUCT CATCH BASIN, TYPE 402 OVER EXIST. 15 "RCP 1 EA $ 2,500.00 $ 2,500.00 $ 1,890.00 $ 1,890.00 $ 2,190.00 $ 2,190.00 54 2506.502 CONSTRUCT CATCH BASIN, TYPE 402 10 EA $ 2,000.00 $ 20,000.00 $ 1,890.00 $ 18,900.00 $ 1,845.00 $ 18,450.00 55 2506.502 CONSTRUCT SLOTTED VANE DRAIN 8 EA $ 440.00 $ 3,520.00 $ 1,680.00 $ 13,440.00 $ 1,225.00 $ 9,800.00 56 2501502 CONSTRUCT 48" DIAMETER CATCH BASIN MANHOLE, TYPE 406 6 EA $ 1,800.00 $ 10,800.00 $ 1,890.00 $ 11,340.00 $ 1100.00 $ 12,600.00 57 2506.502 CONSTRUCT 48" DIAMETER MANHOLE, TYPE 409 2 EA $ 2,200.00 $ 4,400.00 $ 1,995.00 $ 3,990.00 $ 2,100.00 $ 4,200.00 58 2506.502 CONSTRUCT 48" DIAMETER MANHOLE, TYPE OUTFALL 1 EA $ 2,500.00 $ 2,500.00 $ 1,995.00 $ 1,995.00 $ 2,384.00 $ 2,384.00 59 2506.502 CONSTRUCT 72" DIAMETER MANHOLE, TYPE 409 2 EA $ 3,500.00 $ 7,000.00 $ 3,255.00 $ 6,510.00 $ 4,000.00 $ 8,000.00 60 2506.502 CONSTRUCT 96" DIAMETER MANHOLE, TYPE ST 5.00 EA $ 4,000.00 $ 20,000.00 $ 5,355.00 $ 26,775.00 $ 6,800.00 $ 34,000.00 61 2506.522 ADJUST FRAME AND RING CASTING (CB OR MH) 6 EA $ 450.00 $ 2,700.00 $ 336.00 $ 2,016.00 $ 230.00 $ 1,380.00 62 2506.602 RECONSTRUCT EXISTING MANHOLE 1 EA $ 750.00 $ 750.00 $ 1,260.00 $ 1,260.00 $ 400.00 $ 400.00 63 2511.501 RANDOM RIPRAP CLASS III 54 CY $ 85.00 $ 4,590.00 $ 65.00 $ 3,510.00 $ 115.00 $ 6,210.00 64 2521.501 4" CONCRETE WALK 1,543 SF $ 4.25 $ 6,557.75 $ 3.15 $ 4,860.45 $ 4.75 $ 7,329.25 65 2531.501 CONCRETE CURB AND GUTTER DESIGN B418 7,328 LF $ 8.70 $ 63,753.60 $ 8.05 $ 58,990.40 $ 9.00 $ 65,952.00 66 2531.507 6" CONCRETE DRIVEWAY PAVEMENT 100 SY $ 39.00 $ 3,900.00 $ 37.80 $ 3,780.00 $ 40.00 $ 4,000.00 67 2531.618 TRUNCATED DOME 256 SF $ 23.00 $ 5,888.00 $ 52.50 $ 13,440.00 $ 42.00 $ 10,752.00 68 2540.602 MAIL BOX SUPPORT 5 EA $ 72.00 $ 360.00 $ 690.00 $ : 3,450.00 $ 72.00 $ 360.00 69 2563.601 TRAFFIC CONTROL 1 LS $ 3,000.00 $ 3,000.00 $ 2,310.00 $ 2,310.00 $ 2,420.00 $ 2,420.00 70 2564.531 SIGN PANELS TYPE C (F &I) 94 SF $ 25.00 $ 2,350.00 $ 23.65 $ 2,223.10 $ 25.00 $ 2,350.00 71 2564.531 SIGN PANELS TYPED (F &I) 17 SF $ 34.00 $ 578.00 $ 30.97 $ 526.49 $ 32.50 $ 552.50 72 2564.536 INSTALL SALVAGED SIGN (INCL. POST & ASSEMBLY) 11 EA $ 115.00 $ 1,265.00 $ 99.75 $ 1,097.25 $ 105.00 $ 1,155.00 73 2564.603 PVMT MARK. 24" STOP LINE WHITE, POLY PREFORMED 142 LF $ 16.90 $ 2,399.80 $ 14.34 $ 2,036.28 " $ 15.00 $ 2,130.00 74 2564.603 PVMT MARK. 4" DOUBLE SOLID LINE YELLOW, PAINT 3,900 LF $ 0.39 $ 1,521.00 $ 0.52 $ 2,028.00 $ 0.55 $ 2,145.00 75 2564.618 ZEBRA CROSSWALK WHITE, POLY PREFORMED 288 SF $ 14.90 $ 4,291.20 $ 9.24 $ 2,661.12 $ 10.00 $ 2,880.00 76 2571.502 DECIDUOUS TREE (2" CAL, B &B) (HACKBERRY) 30 TR $ 385.00 $ 11,550.00 $ 383.00 $ 11,490.00 $ 357.00 $ 10,710.00 77 2571.502 DECIDUOUS TREE (2° CAL, B&B) (RED OAK) 30 TR $ 460.00 $ 13,800.00 $ 485.00 $ 14,550.00 $ 357.00 $ 10,710.00 78 2571.502 DECIDUOUS TREE (2" CAL, B &B) (SUGAR MAPLE) 30 TR $ 420.00 $ 12,600.00 $ 409.00 $ 12,270.00 $ 357.00 $ 10,710.00 79 2573.502 SILT FENCE, TYPE PREASSEMBLED 4,360 LF $ 2.50 $ 10,900.00 $ 2.75 $ 11,990.00 $ 1.40 $ 6,104.00 80 2573.602 STORM SEWER INLET PROTECTION 28.00 EA $ 500.00 $ 14,000.00 $ 55.00 $ 1,540.00 $ 80.00 $ 2,240.00 81 2571602 HAY BALE DITCH CHECK 90 LF $ 4.00 $ 360.00 $ 3.15 $ 283.50 $ 14.00 $ 1,260.00 82 2575.505 SODDING TYPE SALT RESISTANT 11,490 SY $ 2.20 $ 25,278.00 $ 2.31 $ 26,541.90 $ 3.60 $ 41,364.00 83 2575.604 EROSION CONTROL BLANKET, CATEGORY 1 (WOOD FIBER BLANKET) 3,809 SY $ 1.50 $ 5,713.50 $ 1.40 $ 5,332.60 $ 125 $ 4,761.25 84 2575.605 SEEDING (INCL. SEED MIX 50B OR 60B, FERTILIZER, MULCH & DISC ANCHORING) ACRE $ 2,500.00 $ $ 1,000.00 $ - $ 5,000.00 $ TOTAL BID AMOUNT $ 972,882.20 $ 993,456.60 * $ 996,615.50