Loading...
HomeMy WebLinkAbout2003-098 Council ResolutionCITY OF LINO LAKES RESOLUTION NO. 03-98 RESOLUTION ACCEPTING BIDS AND AWARDING A CONSTRUCTION CONTRACT — ELM STREET RECONSTRUCTION PROJECT. WHEREAS, pursuant to an advertisement for bids for the construction of the Elm Street Reconstruction project, bids were received, opened and tabulated according to law, and the following bids were received complying with the advertisement: Contractor Amount of Bid F.M. Frattalone $1,513,221.79 Arcon Construction $1,515,506.97 Barbarossa & Sons, Inc. $1,576,445.70 Northdale Construction $1,738,903.49 Friedges Contracting $1,770,639.24 S.R. Weidema, Inc. $1,806,800.30 Engineer's Estimate $1,475,461.00 AND WHEREAS, it appears that F.M. Frattalone is the lowest responsible bidder; NOW, THEREFORE, BE IT RESOLVED BY THE CITY COUNCIL OF THE LAKES, MINNESOTA: CITY OF LINO 1. The Mayor and Clerk are hereby authorized and directed to enter into a contract with F.M. Frattalone, in the name of the City of Lino Lakes for the construction of the Elm Street Reconstruction project according to the plans and specifications approved by the City Council and on file in the office of the City Clerk. 2. The City Clerk is hereby authorized and directed to return forthwith to all bidders the deposits made with their bids, except that the deposits of the successful bidder and the next lowest bidder shall be retained until a contract has been signed. Adopted by the Lino Lakes City Council this 14th day of July 2003. AGENDA ITEM 7Bii STAFF ORIGINATOR: James E. Studenski, City Engineer COUNCIL MEETING DATE: July 14, 2003 TOPIC: Resolution No. 03 -98, Accepting Bids and Awarding Construction Contract, Elm Street Reconstruction VOTE REQUIRED: 3/5 Vote Required BACKGROUND: Sealed bids were received and publicly opened at 10:00 a.m. on June 3, 2003. The results of the bid opening are presented below. City Council action is required to award a construction contract to the lowest responsible bidder. Contractor F.M. Frattalone Arcon Construction Barbarossa & Sons, Inc. Northdale Construction Friedges Contracting S.R. Weidema, Inc. Engineer's Estimate Amount of Bid $1,513,221.79 $1,515,506.97 $1,576,445.70 $1,738,903.49 $1,770,639.24 $1,806,800.30 $1,475,461.00 The low bid is approximately 3% over the Engineer's Estimate for this project. A copy of the complete bid tabulation is attached. This 3% overage falls within the 10% contingency budgeted for the project. The substantial completion date for this project is November 15, 2003, with a final completion date of June 6, 2004. OPTIONS: 1. Return to staff for further review. 2. Adopt Resolution Number 03 -98, Accepting Bids and Awarding a Construction Contract to F.M. Frattalone for the Elm Street Reconstruction project. Not adopt Resolution No. 03 -98. RECOMMENDATION: Option No 2 - Staff recommends adoption of Resolution Number 03 -98. TKDA ENGINEERS • ARCHITECTS • PLANNERS June 4, 2003 1500 Piper Jaffrey Plaza 444 Cedar Street Saint Paul, MN 55101 -2140 (651) 292 -4400 (651) 292 -0083 fax www.tkda.com Honorable Mayor and City Council City of Lino Lakes, Minnesota Re: Elm Street Reconstruction City of Lino Lakes, Minnesota TKDA Commission No. 12390 -03 Dear Mayor and City Council: Bids for the referenced project were received on June 3, 2003, with the following results. A complete Tabulation of Bids is enclosed for your information. Contractor F.M. Frattalone Arcon Construction Barbarossa & Sons, Inc. Northdale Construction Friedges Contracting S.R. Weidema, Inc. Engineer's Estimate Recommendation We recommend that you award the Contract to the lowest bidder, F.M. Frattalone, Inc., for their base bid of $1,513,221.79. Base Bid $1,513,221.79 $1,515,506.97 $1,576,445.70 $1,738,903.49 $1,770,639.24 $1,806,800.30 Please do not hesitate to call me with any questions or comments you may have. Sincerely, Scott A. Brink, P.E. Project Manager SAB:art Enclosure An Employee Owned Company Promoting Affirmative Action and Equal Opportunity TABULATION OF BIDS CELM STREET RECONSTRUCTION CITY OF LINO LAKES COMMISSION NO. 12390-03 BIDS OPENED: JUNE 3, 2003, AT 10 AM *DENOTES ERROR IN BIDDERS CALCULATION MN/DOT ENGINEER'S ESTIMATE F.M. FRATTALONE ITEM SPEC. UNIT TOTAL UNIT TOTAL NO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT TKDA E NGFEERS • ARCHITECIS • PLANNERS ARCON CONSTRUCTION UNIT TOTAL PRICE AMOUNT ELM STREET RECONSTRUCTION 1 2021.501 MOBILIZATION 1 LS $ 50,000.00 $ 50,000.00 $ 89,700.00 $ 89,700.00 $ 7,500.00 $ 75,000.00 2 2101.502 CLEARING 139 TR $ 150.00 $ 20,850.00 $ 100.00 $ 13,900.00 $ 100.00 $ 13,900.00 3 2101.507 GRUBBING 139 TR $ 150.00 $ 20,850.00 $ 35.00 $ 4,865.00 $ 75.00 $ 10,425.00 4 2104.501 REMOVE PIPE (CULVERT OR STORM SEWER) 798 LF $ 14.00 $ 11,172.00 $ 8.00 $ 6,384.00 $ 9.60 $ 7,660.80 5 2104.501 REMOVE CURB & GUTTER 280 LF $ 4.00 $ 1,120.00 $ 2.50 $ 700.00 $ 1.50 $ 420.00 6 2104.501 REMOVE FENCE 154 LF $ 5.00 $ 770.00 $ 6.00 $ 924.00 $ 3.00 $ 462.00 7 2104.501 REMOVE WATERMAIN 106 LF $ 10.00 $ 1,060.00 $ 10.00 $ 1,060.00 $ 9.60 $ 1,017.60 8 2104.503 REMOVE CONCRETE PAVEMENT 1544 SF $ 2.00 $ 3,088.00 $ 0.50 $ 772.00 $ 0.50 $ 772.00 9 2104.505 REMOVE BITUMINOUS SURFACING 20816 SY $ 1.80 $ 37,468.80 $ 1.55 $ 32,264.80 $ 1.00 $ 20,816.00 10 2104.509 REMOVE MANHOLE OR CATCH BASIN 4 EA $ 400.00 $ 1,600.00 $ 300.00 $ 1,200.00 $ 300.00 $ 1,200.00 11 2104.509 REMOVE CONCRETE APRON 19 EA $ 200.00 $ 3,800.00 $ 100.00 $ 1,900.00 $ 60.00 $ 1,140.00 12 2104.511 SAWCUT CONCRETE PAVEMENT (FULL DEPTH) 150 LF $ 5.00 $ 750.00 $ 7.00 $ 1,050.00 $ 5.00 $ 750.00 13 2104.513 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) 950 LF $ 3.00 $ 2,850.00 $ 2.00 $ 1,900.00 $ 3.00 $ 2,850.00 14 2104.521 SALVAGE FENCE 50 LF $ 8.00 $ 400.00 $ 25.00 $ 1,250.00 $ 25.00 $ 1,250.00 15 2104.523 SALVAGE MAIL BOX SUPPORT 37 EA $ 50.00 $ 1,850.00 $ 85.00 $ 3,145.00 $ 85.00 $ 3,145.00 16 2104.523 SALVAGE SIGN (INCL. POST & ASSEMBLY) 20 EA $ 30.00 $ 600.00 $ 25.00 $ 500.00 $ 25.00 $ 500.00 17 2104.523 SALVAGE HYDRANT 4 EA $ 300.00 $ 1,200.00 $ 600.00 $ 2,400.00 $ 180.00 $ 720.00 18 2104.523 SALVAGE GATE VALVE & BOX 5 EA $ 200.00 $ 1,000.00 $ 75.00 $ 375.00 $ 90.00 $ 450.00 19 2105.501 COMMON EXCAVATION (P) 19500 CY $ 7.00 $ 136,500.00 $ 9.15 $ 178,425.00 $ 5.78 $ 112,710.00 20 2105.501 POND EXCAVATION 9675 CY $ 7.00 $ 67,725.00 $ 5.25 $ 50,793.75 $ 4.92 $ 47,601.00 21 2105.522 SELECT GRANULAR BORROW (CV) (P) 7562 CY $ 12.00 $ 90,744.00 $ 10.65 $ 80,535.30 $ 9.18 $ 69,419.16 22 2105.525 TOPSOIL BORROW (LV) 453 CY $ 11.00 $ 4,983.00 $ 10.00 $ 4,530.00 $ 7.80 $ 3,533.40 23 2105.603 CRUSHED ROCK 6' DEPTH (TRENCH STABILIZING) 3151 LF $ 1.70 $ 5,356.70 $ 225 $ 7,089.75 $ 0.01 $ 31.51 24 2123.610 EXPLORATORY DIGGING 20 HR $ 200.00 $ 4,000.00 $ 139.00 $ 2,780.00 $ 450.00 $ 9,000.00 25 2211.501 AGGREGATE BASE CLASS 5 12000 TN $ 10.00 $ 120,000.00 $ 6.80 $ 81,600.00 $ 10.14 $ 121,680.00 26 2350.501 TYPE LV AGG. 3 WEARING COURSE (B) 2025 TN $ 36.00 $ 72,900.00 $ 31.65 $ 64,09125 $ 30.50 $ 61,762.50 27 2350.501 TYPE LV AGG. 4 WEARING COURSE FOR TRAIL (B) 550 TN $ 36.00 $ 19,800.00 $ 39.05. $ 21,477.50 $ 44.65 $ 24,557.50 28 2350.502 TYPE LV AGG. 3 NON - WEARING COURSE (B) 2025 TN $ 35.00 $ 70,875.00 $ 31.65 $ 64,09125 $ 29.60 $ 59,940.00 29 2350.503 TYPE LV AGG. 4 WEARING COURSE 2' THICK FOR DRIVEWAYS (B) 1500 SY $ 10.00 $ 15,000.00 $ 10.00 $ 15,000.00 $ 8.50 $ 12,750.00 30 2357.502 BITUMINOUS MATERIAL FOR TACK COAT 880 GAL $ 2.50 $ 2,200.00 $ 2.50 $ 2,200.00 $ 1.35 $ 1,188.00 31 2501.515 15' RC PIPE APRON W/ TRASH GUARD 6 EA $ 700.00 $ 4,200.00 $ 625.00 $ 3,750.00 $ 659.00 $ 3,954.00 32 2501.515 21" RC PIPE APRON W/ TRASH GUARD 2 EA $ 800.00 $ 1,600.00 $ 825.00 $ 1,650.00 $ 930.00 $ 1,860.00 33 2502.541 4" PERF PE PIPE DRAIN (W/ SOCK) 512 LF $ 6.00 $ 3,072.00 $ 6.00 $ 3,072.00 $ 9.00 $ 4,608.00 34 2503.541 15" RC PIPE SEWER CLASS V DESIGN 3006 2733 LF $ 26.00 $ 71,058.00 $ 21.75 $ 59,442.75 $ 2426 $ 66,302.58 35 2503.541 18" RC PIPE SEWER CLASS V DESIGN 3006 830 LF $ 30.00 $ 24,900.00 $ 23.75 $ 19,712.50 $ 25.93 $ 21,521.90 36 2503.541 21' RC PIPE SEWER CLASS III DESIGN 3006 902 LF $ 34.00 $ 30,668.00 $ 2625 $ 23,677.50 $ 2928 $ 26,410.56 37 2503.602 CONNECT TO EXISTING MANHOLES (SANITARY SEWER) 1 EA $ 3,000.00 $ 3,000.00 $ 4,000.00 $ 4,000.00 $ 2,100.00 $ 2,100.00 38 2503.602 8 "X4` PVC WYE (SCHEDULE 40) 30 EA $ 60.00 $ 1,800.00 $ 220.00 $ 6,600.00 $ 70.00 $ 2,100.00 39 2503.603 8" PVC, SDR 35 PIPE SEWER (10' -12' DEPTH) 69 LF $ 20.00 $ 1,380.00 $ 61.30 $ 4,229.70 $ 43.77 $ 3,020.13 40 2503.603 8" PVC, SDR 35 PIPE SEWER (12' -14' DEPTH) 620 LF $ 22.00 $ 13,640.00 $ 61.30 $ 38,006.00 $ 48.79 $ 30,249.80 41 2503.603 8' PVC, SDR 35 PIPE SEWER (14' -16' DEPTH) 430 LF $ 24.00 $ 10,320.00 $ 61.30 $ 26,359.00 $ 56.33 $ 24,221.90 42 2503.603 8" PVC, SDR 35 PIPE SEWER (16' -18' DEPTH) 626 LF $ 26.00 $ 16,276.00 $ 61.30 $ 38,373.80 $ 61.71 $ 38,630.46 Page 1 TABULATION OF BIDS _ ELM STREET RECONSTRUCTION CITY OF LINO LAKES COMMISSION NO 12390 -03 BIDS OPENED: JUNE 3, 2003, AT 10 AM 'DENOTES ERROR IN BIDDERS CALCULATION MN/DOT ENGINEER'S ESTIMATE F.M. FRATTALONE ITEM SPEC. UNIT TOTAL UNIT TOTAL NO NO DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT TKDA ENGINEERS-ARCHITECTS "PLAMJERS ARCON CONSTRUCTION UNIT TOTAL PRICE AMOUNT 43 2503.603 8" PVC, SDR 35 PIPE SEWER (18' -20' DEPTH) 32 LF $ 28.00 $ 896.00 $ 61.30 $ 1,961.60 $ 68.89 $ 2,204.48 44 2503.603 4' SANITARY SERVICE PIPE (SCHEDULE 40) 1544 LF $ 10.00 $ ' 15,440.00 $ 9.50 $ 14,668.00 $ 31.11 $ 48,033.84 45 2503.603 8" PVC, SDR 26 PIPE SEWER (18' -20' DEPTH) 117 LF $ 29.00 $ 3,393.00 $ 61.30 $ 7,172.10 $ 69.64 $ 8,147.88 46 2503.603 8' PVC, SDR 26 PIPE SEWER (20' -22' DEPTH) 480 LF $ 31.00 $ 14,880.00 $ 61.30 $ 29,424.00 $ 77.37 $ 37,137.60 47 2503.603 8' PVC, SDR 26 PIPE SEWER (22' -24' DEPTH) 212 IF $ 33.00 $ 6,996.00 $ 61.30 $ 12,995.60 $ 87.91 $ 18,636.92 48 2503.603 8" PVC, SDR 26 PIPE SEWER (24' -26' DEPTH) 235 LF $ 35.00 $ 8,225.00 $ 61.30 $ 14,405.50 $ 113.60 $ 26,696.00 49 2503.603 8' PVC, SDR 26 PIPE SEWER (26' -28' DEPTH) 330 LF $ 37.00 $ 12,210.00 $ 61.30 $ 20,229.00 $ 145.00 $ 47,850.00 50 2503.603 TELEVISE SANITARY SEWER MAINS 3151 LF $ 0.50 $ 1,575.50 $ 0.85 $ 2,678.35 $ 1.00 $ 3,151.00 51 2504.601 WATER METERING MH 1 LS $ 6,000.00 $ 6,000.00 $ 10,800.00 $ 10,800.00 $ 8,900.00 $ 8,900.00 52 2504.601 LOWER WATERMAIN 1 LS $ 800.00 $ 800.00 $ 3,500.00 $ 3,500.00 $ 2,540.00 $ 2,540.00 53 2504.602 ADJUST VALVE BOX 13 EA $ 200.00 $ 2,600.00 $ 85.00 $ 1,105.00 $ 240.00 $ 3,120.00 54 2504.602 CONNECT TO EXISTING WATERMAIN 10 EA $ 1,000.00 $ 10,000.00 $ 525.00 $ 5,250.00 $ 450.00 $ 4,500.00 55 2504.602 HYDRANT 1 EA $ 1,800.00 $ 1,800.00 $ 2,500.00 $ 2,500.00 $ 1,735.00 $ 1,735.00 56 2504.602 INSTALL GATE VALVE & BOX 2 EA $ 500.00 $ 1,000.00 $ 250.00 $ 500.00 $ 560.00 $ 1,120.00 57 2504.602 INSTALL HYDRANT 4 EA $ 500.00 $ 2,000.00 $ 500.00 $ 2,000.00 $ 450.00 $ 1,800.00 58 2504.602 6" GATE VALVE & BOX 2 EA $ 600.00 $ 1,200.00 $ 790.00 $ 1,580.00 $ 760.00 $ 1,520.00 59 2504.602 8" GATE VALVE & BOX 6 EA $ 1,100.00 $ 6,600.00 $ 870.00 $ 5,220.00 $ 935.00 $ 5,610.00 60 2504.602 16' GATE VALVE & BOX 2 EA $ 2,000.00 $ 4,000.00 $ 4,000.00 $ 8,000.00 $ 3,690.00 $ 7,380.00 61 2504.602 1" CURB STOP & BOX 31 EA $ 110.00 $ 3,410.00 $ 165.00 $ 5,115.00 $ 95.00 $ 2,945.00 62 2504.602 1' CORPORATION STOP 31 EA $ 60.00 $ 1,860.00 $ 118.00 $ 3,658.00 $ 53.00 $ 1,643.00 63 2504.603 6" WATERMAIN DUCTILE IRON CL 52 91 LF $ 22.00 $ 2,002.00 - $ 21.00 $ 1,911.00 $ 21.18 $ 1,927.38 64 2504.603 8" WATERMAIN DUCTILE IRON CL 52 1261 LF $ 24.00 $ 30,264.00 $ 26.00 $ 32,786.00 $ 19.56 $ 24,665.16 65 2504.603 1" TYPE K COPPER PIPE 1700 LF $ 9.00 $ 15,300.00 $ 9.40 $ 15,980.00 $ 10.74 $ 18,258.00 66 2504.603 16" WATERMAIN DUCTILE IRON CL52 76 LF $ 40.00 $ 3,040.00 $ 50.00 $ 3,800.00 $ 61.82 $ 4,698.32 67 2504.605 INSULATION (4' THICKNESS) 165 SY $ 25.00 $ 4,125.00 $ 18.00 $ 2,970.00 $ 2120 $ 3,498.00 68 2504.608 DUCTILE IRON FITTINGS 1596 LB $ 3.00 $ 4,788.00 $ 2.90 $ 4,628.40 $ 3.15 $ 5,027.40 69 2506.501 CONSTRUCT CATCH BASIN -TYPE 402 EXTRA DEPTH (> 5' DEPTH) 14 LF $ 70.00 $ 980.00 $ 90.00 $ 1,260.00 $ 79.00 $ 1,106.00 70 2506.502 CONSTRUCT CATCH BASIN -TYPE 402 34 EA $ 1,100.00 $ 37,400.00 $ 1,080.00 $ 36,720.00 $ 1,400.00 $ 47,600.00 71 2508.502 CONSTRUCT 48" DIAMETER CATCH BASIN MANHOLE -TYPE 406 6 EA $ 1,400.00 $ 8,400.00 $ 1,240.00 $ 7,440.00 $ 1,555.00 $ 9,330.00 72 2506.502 CONSTRUCT 60" DIAMETER CATCH BASIN MANHOLE -TYPE 406 8 EA $ 2,000.00 $ 16,000.00 $ 1,870.00 $ 14,960.00 $ 2,190.00 $ 17,520.00 73 2506.502 CONSTRUCT 72' DIAMETER CATCH BASIN MANHOLE -TYPE 406 1 EA $ 2,800.00 $ 2,800.00 $ 2,300.00 $ 2,300.00 $ 2,720.00 $ 2,720.00 74 2506.502 CONSTRUCT 48' DIAMETER STORM SEWER MANHOLE -TYPE 409 1 EA $ 1,400.00 $ 1,400.00 $ 1,140.00 $ 1,140.00 $ 1,660.00 $ 1,660.00 75 2506.502 CONSTRUCT 60' DIAMETER STORM SEWER MANHOLE -TYPE 409 3 EA $ 2,000.00 $ 6,000.00 $ 1,770.00 $ 5,310.00 $ 2,560.00 $ 7,680.00 76 2506.522 ADJUST EXISTING FRAME AND RING CASTING 8 EA $ 300.00 $ 2,400.00 $ 200.00 $ 1,600.00 $ 300.00 $ 2,400.00 77 2506.602 RECONSTRUCT EXISTING MANHOLE 2 EA $ 700.00 $ 1,400.00 $ 750.00 $ 1,500.00 $ 730.00 $ 1,460.00 78 2506.602 CONSTRUCT SANITARY MANHOLE (4' DIA. - TYPE 301) 11 EA $ 1,750.00 $ 19,250.00 $ 1,310.00 $ 14,410.00 $ 2,015.00 $ 22,165.00 79 2506.603 CONSTRUCT SANITARY MANHOLE EXTRA DEPTH (> 8' DEPTH) 101 IF $ 100.00 $ 10,100.00 $ 90.00 $ 9,090.00 $ 79.00 $ 7,979.00 Page 2 TABULATION OF BIDS ELM STREET RECONSTRUCTION CITY OF LINO LAKES COMMISSION NO. 12390-03 BIDS OPENED: JUNE 3, 2003, AT 10 AM *DENOTES ERROR IN BIDDERS CALCULATION MN/DOT ENGINEERS ESTIMATE F.M. FRATTALONE ITEM SPEC. UNIT TOTAL UNIT TOTAL NO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT TKDA ENGINEERS • ARCFYTEC(S -PLANNERS ARCON CONSTRUCTION UNIT TOTAL PRICE AMOUNT 80 2511.501 RANDOM RIPRAP CLASS 111 22 CY $ 70.00 $ 1,540.00 $ 40.00 $ 880.00 $ 69.00 $ 1,518.00 81 2531.501 CONCRETE CURB AND GUTTER DESIGN B618 10540 LF $ 8.00 $ 84,320.00 $ 7.20 $ 75,888.00 $ ` 7.30 $ 76,942.00 82 2531.507 6" CONCRETE DRIVEWAY PAVEMENT 155 SY $ 34.00 $ 5,270.00 $ 32.00 $ 4,960.00 $ 31.00 $ 4,805.00 83 2531.507 8" CONCRETE DRIVEWAY PAVEMENT 278 SY $ 42.00 $ 11,676.00 $ 35.60 $ 9,896.80 $ 35.00 $ 9,730.00 84 2540.602 INSTALL MAIL BOX SUPPORT 37 EA $ 50.00 $ 1,850.00 $ 85.00 $ 3,145.00 $ 85.00 $ 3,145.00 85 2540.602 MAIL BOX SUPPORT 5 EA $ 100.00 $ 500.00 $ 125.00 $ 625.00 $ 125.00 $ 625.00 86 2554.603 SALVAGE & REINSTALL STEEL PLATE BEAM GUARDRAIL 35 LF $ 35.00 $ 1,225.00 $ 25.00 $ 875.00 $ 50.00 $ 1,750.00 87 2557.603 WOODEN FENCE 112 LF $ 50.00 $ 5,600.00 $ 19.50 $ 2,184.00 $ 19.50 $ 2,184.00 88 2557.603 INSTALL SALVAGED FENCE 50 LF $ 10.00 $ 500.00 $ 29.00 $ 1,450.00 $ 29.00 $ 1,450.00 89 2563.601 TRAFFIC CONTROL 1 LS $ 20,000.00 $ 20,000.00 $ 37,800.00 $ 37,800.00 $ 10,000.00 $ 10,000.00 90 2564.531 SIGN PANELS TYPE C (INCLUDING POSTS & ASSEMBLY) 313 SF $ 25.00 $ 7,825.00 $ 21.75 $ 6,807.75 $ 21.75 $ 6,807.75 91 2564.531 SIGN PANELS TYPE D (INCLUDING POSTS & ASSEMBLY) 59 SF $ 25.00 $ 1,475.00 $ 28.00 $ 1,652.00 $ 28.00 $ 1,652.00 92 2564.536 INSTALL SIGN (INCL. POST & ASSEMBLY) 20 EA $ 40.00 $ 800.00 $ 35.00 $ 700.00 $ 35.00 $ 700.00 93 2564.550 DELINEATOR TYPE (X4 -2) 6 EA $ 70.00 $ 420.00 $ 50.00 $ 300.00 $ 50.00 $ 300.00 94 2564.603 PVMT MARK. 24" STOP LINE WHITE -POLY PREFORMED 143 LF $ 28.00 $ 4,004.00 $ 14.44 $ 2,064.92 $ 14.44 $ 2,064.92 95 2564.603 PVMT MARK. 4" DOUBLE SOLID LINE YELLOW -PAINT 4520 LF $ 0.30 $ 1,356.00 $ 0.32 $ 1,446.40 $ 0.32 $ 1,446.40 96 2564.603 PVMT MARK. 4' SOLID LINE WHITE -PAINT 9480 LF $ 0.15 $ 1,422.00 $ 0.15 $ 1,422.00 $ 0.15 $ 1,422.00 97 2564.618 ZEBRA CROSSWALK- WHITE POLY PREFORMED 216 SF $ 15.00 $ 3,240.00 $ 9.87 $ 2,131.92 $ 9.87 $ 2,131.92 98 2565.602 PEDESTAL FOUNDATION 1 EA $ 775.00 $ 775.00 $ 625.00 $ 625.00 $ 1,500.00 $ 1,500.00 99 2565.603 1.25" RIGID STEEL CONDUIT 30 LF $ 16.00 $ 480.00 $ 11.50 $ 345.00 $ 30.00 $ 900.00 100 2565.616 RELOCATE CROSSWALK WARNING FLASHER SYSTEM 1 SYS $ 1,000.00 $ 1,000.00 $ 6,200.00 $ 6,200.00 $ 3,500.00 $ 3,500.00 101 2571.541 TRANSPLANT TREE (3" CAL DECIDUOUS) 79 TREE $ 250.00 $ 19,750.00 $ 250.00 $ 19,750.00 $ 250.00 $ 19,750.00 102 2573.502 SILT FENCE, TYPE PREASSEMBLED , 6866 LF $ 2.00 $ 13,732.00 $ 2.10 $ 14,418.60 $ 1.70 $ 11,672.20 103 2573.602 INLET PROTECTION 49 EA $ 40.00 $ 1,980.00 $ 80.00 $ 3,920.00 $ 125.00 $ 6,125.00 104 2575.505 SODDING TYPE SALT RESISTANT 15000 SY $ 2.50 $ 37,500.00 $ 1.80 $ 27,000.00 $ 1.80 $ 27,000.00 105 2575.604 EROSION CONTROL BLANKET 6660 SY $ 3.00 $ 19,980.00 $ 1.05 $ 6,993.00 $ 1.05 $ 6,993.00 106 2575.605 SEEDING (INCL. SEED MIX 50B OR 605, FERTILIZER, MULCH & DISC ANCHORING) 4.3 ACRE $ 1,000.00 $ 4,300.00 $ 790.00 $ 3,397.00 $ 790.00 $ 3,397.00 TOTAL BID AMOUNT $ 1,475,461.00 $ 1,513,221.79 $ 1,515,506.97 TABULATION OF BIDS ELM STREET RECONSTRUCTION CITY OF LINO LAKES COMMISSION NO. 12390 -03 BIDS OPENED: JUNE 3, 2003, AT 10 AM *DENOTES ERROR IN BIDDERS CALCULATION MN/DOT BARBAROSSA & SONS NORTHDALE CONSTRUCTION ITEM SPEC. UNIT TOTAL UNIT TOTAL NO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT niKDA 1 ENGINEERS • ARCHRECTS• PLANNERS FRIEDGES CONTRACTING UNIT TOTAL PRICE AMOUNT ELM STREET RECONSTRUCTION 1 2021.501 MOBILIZATION 1 LS $ 67,000.00 $ 67,000.00 $ 91,345.00 $ 91,345.00 $ 75,397.78 $ 75,397.78 2 2101.502 CLEARING 139 TR $ 55.00 $ 7,645.00 $ 250.00 $ 34,750.00 $ 264.19 $ 36,722.41 3 2101.507 GRUBBING 139 TR $ 50.00 $ 6,950.00 $ 150.00 $ 20,850.00 $ 264.19 $ 36,722.41 4 2104.501 REMOVE PIPE (CULVERT OR STORM SEWER) 798 LF $ 10.00 $ 7,980.00 $ 10.00 $ 7,980.00 $ 11.60 $ 9,256.80 5 2104.501 REMOVE CURB & GUTTER 280 LF $ 2.00 $ 560.00 $ 1.61 $ 450.80 $ 330 $ 924.00 6 2104.501 REMOVE FENCE 154 LF $ 10.00 $ 1,540.00 $ 10.00 $ 1,540.00 $ 5.67 $ 873.18 7 2104.501 REMOVE WATERMAIN 106 LF $ 10.00 $ 1,060.00 $ 10.00 $ 1,060.00 $ 10.77 $ 1,141.62 8 2104.503 REMOVE CONCRETE PAVEMENT 1544 SF $ 0.60 $ 926.40 $ 1.00 $ 1,544.00 $ 2.51 $ 3,875.44 9 2104.505 REMOVE BITUMINOUS SURFACING 20816 SY $ 130 $ 27,060.80 $ 2.00 $ 41,632.00 $ 2.24 $ 46,627.84 10 2104.509 REMOVE MANHOLE OR CATCH BASIN 4 EA $ 300.00 $ 1,200.00 $ 500.00 $ 2,000.00 $ 472.30 $ 1,889.20 11 2104.509 REMOVE CONCRETE APRON 19 EA $ 300.00 $ 5,700.00 $ 100.00 $ 1,900.00 $ 216.41 $ 4,111.79 12 2104.511 SAWCUT CONCRETE PAVEMENT (FULL DEPTH) 150 LF $ 5.00 $ 750.00 $ 6.00 $ 900.00 $ 5.14 $ 771.00 13 2104.513 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) 950 LF $ 3.00 $ 2,850.00 $ 4.00 $ 3,800.00 $ 3.56 $ 3,382.00 14 2104.521 SALVAGE FENCE 50 LF $ 25.00 $ 1,250.00 $ 26.88 $ 1,344.00 $ 27.25 $ 1,362.50 15 2104.523 SALVAGE MAIL BOX SUPPORT 37 EA $ 30.00 $ 1,110.00 $ 91.38 $ 3,381.06 $ 32.52 $ 1,203.24 16 2104.523 SALVAGE SIGN (INCL. POST & ASSEMBLY) 20 EA $ 20.00 $ 400.00 $ 26.88 $ 537.60 $ 21.99 $ 439.80 17 2104.523 SALVAGE HYDRANT ' 4 EA $ 300.00 $ 1,200.00 $ 500.00 $ 2,000.00 $ 1,886.44 $ 7,545.76 18 2104.523 SALVAGE GATE VALVE & BOX 5 EA $ 50.00 $ 250.00 $ 500.00 $ 2,500.00 $ 151.77 $ 758.85 19 2105.501 COMMON EXCAVATION (P) 19500 CY $ 6.10 $ 118,950.00 $ 6.21 $ 121,095.00 $ 8.83 $ 172,185.00 20 2105.501 POND EXCAVATION 9675 CY $ 5.20 $ 50,310.00 $ 529 $ 51,180.75 $ 9.88 $ 95,589.00 21 2105.522 SELECT GRANULAR BORROW (CV) (P) 7562 CY $ 10.00 $ 75,620.00 $ 9.87 $ 74,636.94 $ 10.93 $ 82,652.66 22 2105.525 TOPSOIL BORROW (LV) 453 CY $ 8.00 $ 3,624.00 $ 8.39 $ 3,800.67 $ 9.35 $ 4,235.55 23 2105.603 CRUSHED ROCK 6' DEPTH (TRENCH STABILIZING) 3151 LF $ 2.50 $ 7,877.50 $ 3.00 $ 9,453.00 $ 7.09 $ 22,340.59 24 2123.610 EXPLORATORY DIGGING 20 HR $ 150.00 $ 3,000.00 $ 475.00 $ 9,500.00 $ 503.73 $ 10,074.60 25 2211.501 AGGREGATE BASE CLASS 5 12000 TN $ 11.00 $ 132,000.00 $ 10.90 $ 130,800.00 $ 12.51 $ 150,120.00 26 2350.501 TYPE LV AGG. 3 WEARING COURSE (B) 2025 TN $ 32.00 $ 64,800.00 $ 35.85 $ 72,596.25 $ 32.52 $ 65,853.00 27 2350.501 TYPE LV AGG. 4 WEARING COURSE FOR TRAIL (B) 550 TN $ 47.00 $ 25,850.00 $ 46.17 $ 25,393.50 $ 35.15 $ 19,332.50 28 2350.502 TYPE LV AGG. 3 NON - WEARING COURSE (B) 2025 TN $ 31.00 $ 62,775.00 $ 36.87 $ 74,661.75 $ 31.99 $ 64,779.75 29 2350.503 TYPE LV AGG. 4 WEARING COURSE 2" THICK FOR DRIVEWAYS (B) 1500 SY $ 10.00 $ 15,000.00 $ 10.54 $ 15,810.00 $ 7.25 $ 10,875.00 30 2357.502 BITUMINOUS MATERIAL FOR TACK COAT 880 GAL $ 1.50 $ 1,320.00 $ 1.83 $ 1,610.40 $ 2.82 $ 2,481.60 31 2501.515 15' RC PIPE APRON W/ TRASH GUARD 6 EA $ 440.00 $ 2,640.00 $ 560.02 $ 3,360.12 $ 686.35 $ 4,118.10 32 2501.515 21" RC PIPE APRON W/ TRASH GUARD 2 EA $ 550.00 $ 1,100.00 $ 682.50 $ 1,365.00 $ 810.83 $ 1,621.66 33 2502.541 4" PERF PE PIPE DRAIN (W/ SOCK) 512 LF $ 10.00 $ 5,120.00 $ 7.97 $ 4,080.64 $ 16.07 $ 8,227.84 34 2503.541 15` RC PIPE SEWER CLASS V DESIGN 3006 2733 LF $ 30.00 $ 81,990.00 $ 31.76 $ 86,800.08 $ 30.11 $ 82,290.63 35 2503.541 18' RC PIPE SEWER CLASS V DESIGN 3006 830 LF $ 33.00 $ 27,390.00 $ 33.89 $ 28,128.70 $ 32.13 $ 26,667.90 36 2503.541 21' RC PIPE SEWER CLASS 111 DESIGN 3006 902 LF $ 38.00 $ 34,276.00 $ 36.02 $ 32,490.04 $ 34.90 $ 31,479.80 37 2503.602 CONNECT TO EXISTING MANHOLES (SANITARY SEWER) 1 EA $ 1,500.00 $ 1,500.00 $ 2,375.00 $ 2,375.00 $ 9,225.19 $ 9,225.19 38 2503.602 8 "X4' PVC WYE (SCHEDULE 40) 30 EA $ 100.00 $ 3,000.00 $ 181.95 $ 5,458.50 $ 39.01 $ 1,170.30 39 2503.603 8° PVC, SDR 35 PIPE SEWER (10' -12' DEPTH) 69 LF $ 77.00 $ 5,313.00 $ 54.13 $ 3,734.97 $ 23.02 $ 1,588.38 40 2503.603 8' PVC, SDR 35 PIPE SEWER (12' -14' DEPTH) 620 LF $ 77.00 $ 47,740.00 $ 58.65 $ 36,363.00 $ 24.12 $ 14,954.40 41 2503.603 8" PVC, SCR 35 PIPE SEWER (14' -16' DEPTH) 430 LF $ 77.00 $ 33,110.00 $ 64.99 $ 27,945.70 $ 29.18 $ 12,547.40 42 2503.603 8" PVC, SDR 35 PIPE SEWER (16' -18' DEPTH) 626 LF $ 77.00 $ 48,202.00 $ 74.49 $ 46,630.74 $ 35.65 $ 22,316.90 Page 4 TABULATION OF BIDS ELM STREET RECONSTRUCTION CITY OF LINO LAKES COMMISSION NO. 12390 -03 BIDS OPENED: JUNE 3, 2003, AT 10 AM *DENOTES ERROR IN BIDDERS CALCULATION MN/DOT BARBAROSSA & SONS NORTHDALE CONSTRUCTION ITEM SPEC. UNIT TOTAL UNIT TOTAL NO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT TKDA 'ENGINEERS - ARCWTECIS - PLANNERS FRIEDGES CONTRACTING UNIT TOTAL PRICE AMOUNT 43 2503.603 8" PVC, SDR 35 PIPE SEWER (18' -20' DEPTH) 32 LF $ 77.00 $ 2,464.00 $ 90.32 $ 2,890.24 $ 46.02 $ 1,472.64 44 2503.603 4" SANITARY SERVICE PIPE (SCHEDULE 40) 1544 LF $ 20.00 $ 30,880.00 $ 19.92 $ 30,756.48 $ 13.62 $ 21,029.28 45 2503.603 8" PVC, SDR 26 PIPE SEWER (18' -20' DEPTH) 117 LF $ 85.00 $ 9,945.00 $ 75.33 $ 8,813.61 $ 44.74 $ 5,234.58 46 2503.603 8" PVC, SDR 26 PIPE SEWER (20' -22' DEPTH) 480 LF $ 85.00 $ 40,800.00 $ 75.33 $ 36,158.40 $ 49.05 $ 23,544.00 47 2503.603 8" PVC, SDR 26 PIPE SEWER (22' -24' DEPTH) 212 LF $ 85.00 $ 18,020.00 $ 75.33 $ 15,969.96 $ 56.39 $ 11,954.68 48 2503.603 8' PVC, SDR 26 PIPE SEWER (24' -26' DEPTH) 235 LF $ 85.00 $ 19,975.00 $ 91.16 $ 21,422.60 $ 67.34 $ 15,824.90 49 2503.603 8" PVC, SDR 26 PIPE SEWER (26' -28' DEPTH) 330 LF $ 85.00 $ 28,050.00 $ 122.83 $ 40,533.90 $ 104.64 $ . 34,531.20 50 2503.603 TELEVISE SANITARY SEWER MAINS 3151 LF $ 1.00 $ 3,151.00 $ 1.34 $ 4,222.34 $ 0.52 $ 1,638.52 51 2504.601 WATER METERING MH 1 LS $ 10,000.00 $ 10,000.00 $ 15,209.37 $ 15,209.37 $ 6,753.98 $ 6,753.98 52 2504.601 LOWER WATERMAIN 1 LS $ 1,700.00 $ 1,700.00 $ 3,248.30 $ 3,248.30 $ 4,586.58 $ 4,586.58 53 2504.602 ADJUST VALVE BOX 13 EA $ 130.00 $ 1,690.00 $ 150.00 $ 1,950.00 $ 301.63 $ 3,921.19 54 2504.602 CONNECT TO EXISTING WATERMAIN 10 EA $ 1,000.00 $ 10,000.00 $ 1,453.75 $ 14,537.50 $ 811.21 $ 8,112.10 55 2504.602 HYDRANT 1 EA $ 1,800.00 $ 1,800.00 $ 1,659.99 $ 1,659.99 $ 1,798.24 $ 1,798.24 56 2504.602 INSTALL GATE VALVE & BOX 2 EA $ 150.00 $ 300.00 $ 329.88 $ 659.76 $ 210.74 $ 421.48 57 2504.602 INSTALL HYDRANT 4 EA $ 800.00 $ 3,200.00 $ 659.75 $ 2,639.00 $ 588.15 $ 2,352.60 58 2504.602 6" GATE VALVE & BOX 2 EA $ 500.00 $ 1,000.00 $ 576.00 $ 1,152.00 $ 552.79 $ 1,105.58 59 2504.602 8" GATE VALVE & BOX 6 EA $ 700.00 $ 4,200.00 $ 748.53 $ 4,491.18 $ 726.62 $ 4,359.72 60 2504.602 16" GATE VALVE & BOX 2 EA $ 3,200.00 $ 6,400.00 $ 3,288.50 $ 6,577.00 $ 3,222.15 $ 6,444.30 61 2504.602 1" CURB STOP & BOX 31 EA $ 80.00 $ 2,480.00 $ 210.70 $ 6,531.70 $ 82.18 $ 2,547.58 62 2504.602 1" CORPORATION STOP 31 EA $ 25.00 $ 775.00 $ 92.04 $ 2,853.24 $ 33.75 $ 1,046.25 63 2504.603 6" WATERMAIN DUCTILE IRON CL 52 91 LF $ 22.00 $ 2,002.00 $ 34.86 $ 3,172.26 $ 20.25 $ 1,842.75 64 2504.603 8 "WATERMAIN DUCTILE IRON CL 52 1261 LF $ 25.00 $ 31,525.00 $ 37.77 $ 47,627.97 $ 20.00 $ 25,220.00 65 2504.603 1" TYPE K COPPER PIPE 1700 LF $ 20.00 $ 34,000.00 $ 19.80 $ 33,660.00 $ 12.62 $ 21,454.00 66 2504.603 16" WATERMAIN DUCTILE IRON CL52 76 LF $ 50.00 $ 3,800.00 $ 58.29 $ 4,430.04 $ 41.57 $ 3,159.32 67 2504.605 INSULATION (4" THICKNESS) 165 SY $ 15.00 $ 2,475.00 $ 24.91 $ 4,110.15 $ 20.83 $ 3,436.95 68 2504.608 DUCTILE IRON FITTINGS 1596 LB $ 2.00 $ 3,192.00 $ 4.02 $ 6,415.92 $ 3.58 $ 5,713.68 69 2506.501 CONSTRUCT CATCH BASIN -TYPE 402 EXTRA DEPTH (> 5' DEPTH) 14 LF $ 90.00 $ 1,260.00 $ 109.27 $ 1,529.78 $ 80.11 $ 1,121.54 70 2506.502 CONSTRUCT CATCH BASIN -TYPE 402 34 EA $ 1,200.00 $ 40,800.00 $ 1,406.88 $ 47,833.92 $ 1,436.21 $ 48,831.14 71 2506.502 CONSTRUCT 48' DIAMETER CATCH BASIN MANHOLE -TYPE 406 6 EA $ 1,500.00 $ 9,000.00 $ 1,484.62 $ 8,907.72 $ 1,531.54 $ 9,18924 72 2506.502 CONSTRUCT 60" DIAMETER CATCH BASIN MANHOLE -TYPE 406 8 EA $ 1,900.00 $ 15,200.00 $ 2,133.74 $ 17,069.92 $ 2,008.14 $ 16,065.12 73 2506.502 CONSTRUCT 72" DIAMETER CATCH BASIN MANHOLE -TYPE 406 1 EA $ 2,300.00 $ 2,300.00 $ 2,939.42 $ 2,939.42 $ 2,609.07 $ 2,609.07 74 2506.502 CONSTRUCT 48" DIAMETER STORM SEWER MANHOLE -TYPE 409 1 EA $ 1,300.00 $ 1,300.00 $ 1,484.62 $ 1,484.62 $ 1,568.54 $ 1,568.54 75 2506.502 CONSTRUCT 60" DIAMETER STORM SEWER MANHOLE -TYPE 409 3 EA $ 1,800.00 $ 5,400.00 $ 2,133.74 $ 6,401.22 $ 2,188.70 $ 6,568.10 76 2506.522 ADJUST EXISTING FRAME AND RING CASTING 8 EA $ 250.00 $ 2,000.00 $ 175.02 $ 1,400.16 $ 464.45 $ 3,715.60 77 2506.602 RECONSTRUCT EXISTING MANHOLE 2 EA $ 800.00 $ 1,600.00 $ 766.25 $ 1,532.50 $ 464.45 $ 928.90 78 2506.602 CONSTRUCT SANITARY MANHOLE (4' DIA. - TYPE 301) 11 EA $ 1,500.00 $ 16,500.00 $ 1,62627 $ 17,888.97 $ 1,659.39 $ 18,253.29 79 2506.603 CONSTRUCT SANITARY MANHOLE EXTRA DEPTH (> 8' DEPTH) 101 LF $ 100.00 $ 10,100.00 $ 111.40 $ 11,251.40 $ 80.11 $ 8,091.11 Page 5 TABULATION OF BIDS ELM STREET RECONSTRUCTION CITY OF LINO LAKES COMMISSION NO 12390 -03 BIDS OPENED: JUNE 3, 2003, AT 10 AM 'DENOTES ERROR IN BIDDERS CALCULATION MN/DOT BARBAROSSA & SONS NORTHDALE CONSTRUCTION ITEM SPEC. UNIT TOTAL UNIT TOTAL NO NO DESCRIPTION QUANTITY UNIT PRICE AMOUNT , PRICE AMOUNT �� ENGINEERS • ARO-ITEMS • PLANNERS FRIEDGES CONTRACTING UNIT TOTAL PRICE AMOUNT 80 2511.501 RANDOM RIPRAP CLASS III 22 CY $ 60.00 $ 1,320.00 $ 80.00 $ 1,760.00 $ 86.64 $ 1,906.08 81 2531.501 CONCRETE CURB AND GUTTER DESIGN B618 10540 LF $ 7.60 $ 80,104.00 $ 7.85 $ 82,739.00 $ 8.67 $ 91,381.80 82 2531.507 6" CONCRETE DRIVEWAY PAVEMENT 155 SY $ 33.00 $ 5,115.00 $ 36.86 $ 5,713.30 $ 39.71 $ 6,155.05 83 2531.507 8" CONCRETE DRIVEWAY PAVEMENT 278 SY $ 37.00 $ 10,286.00 $ 40.73 $ 11,322.94 $ 43.50 $ 12,093.00 84 2540.602 INSTALL MAIL BOX SUPPORT 37 EA $ 85.00 $ 3,145.00 $ 91.38 $ 3,381.06 $ 43.05 $ 1,592.85 85 2540.602 MAIL BOX SUPPORT 5 EA $ 130.00 $ 650.00 $ 134.38 $ 671.90 $ 58.84 $ 294.20 86 2554.603 SALVAGE & REINSTALL STEEL PLATE BEAM GUARDRAIL 35 LF $ 60.00 $ 2,100.00 $ 107.50 $ 3,762.50 $ 24.09 $ 843.15 87 2557.603 WOODEN FENCE 112 LF $ 25.00 $ 2,800.00 $ 20.96 $ 2,347.52 $ 21.46 $ 2,403.52 88 2557.603 INSTALL SALVAGED FENCE 50 LF $ 35.00 $ 1,750.00 $ 31.18 $ 1,559.00 $ 31.47 $ 1,573.50 89 2563.601 TRAFFIC CONTROL 1 LS $ 10,000.00 $ 10,000.00 $ 8,062.50 $ 8,062.50 $ 25,273.93 $ 25,273.93 90 2564.531 SIGN PANELS TYPE C (INCLUDING POSTS & ASSEMBLY) 313 SF $ 22.00 $ 6,886.00 $ 23.38 $ 7,317.94 $ 21.46 $ 6,716.98 91 2564.531 SIGN PANELS TYPE D (INCLUDING POSTS & ASSEMBLY) 59 SF $ 30.00 $ 1,770.00 $ 30.10 $ 1,775.90 $ 26.20 $ 1,545.80 92 2564.536 INSTALL SIGN (INCL. POST & ASSEMBLY) 20 EA $ 35.00 $ 700.00 $ 37.63 $ 752.60 $ 48.31 $ 966.20 93 2564.550 DELINEATOR TYPE (X4 -2) 6 EA $ 50.00 $ 300.00 $ 53.75 $ 322.50 $ 48.05 $ 288.30 94 2564.603 PVMT MARK. 24' STOP LINE WHITE -POLY PREFORMED 143 LF $ 17.00 $ 2,431.00 $ 15.52 $ 2,219.36 $ 16.13 $ 2,306.59 95 2564.603 PVMT MARK. 4" DOUBLE SOLID LINE YELLOW -PAINT 4520 LF $ 0.40 $ 1,808.00 $ 0.34 $ 1,536.80 $ 1.26 $ 5,695.20 96 2564.603 PVMT MARK. 4" SOLID LINE WHITE -PAINT 9480 LF $ 0.20 $ 1,896.00 $ 0.16 $ 1,516.80 $ 1.09 $ 10,333.20 97 2564.618 ZEBRA CROSSWALK- WHITE POLY PREFORMED 216 SF $ 12.00 $ 2,592.00 $ 10.61 $ 2,291.76 $ 11.32 $ 2,445.12 98 2565.602 PEDESTAL FOUNDATION 1 EA $ 300.00 $ 300.00 $ 750.00 $ 750.00 $ 264.19 $ 264.19 99 2565.603 1.25' RIGID STEEL CONDUIT 30 LF $ 10.00 $ 300.00 $ 18.50 $ 555.00 $ • 6.19 $ 185.70 100 2565.616 RELOCATE CROSSWALK WARNING FLASHER SYSTEM 1 SYS $ 4,000.00 $ 4,000.00 $ 7,471.25 $ 7,471.25 $ 7,898.94 $ 7,898.94 101 2571.541 TRANSPLANT TREE (3' CAL DECIDUOUS) 79 TREE $ 110.00 $ 8,690.00 $ 53.75 $ 4,246.25 $ 10623 $ 8,392.17 102 2573.502 SILT FENCE, TYPE PREASSEMBLED 6866 LF $ 2.00 $ 13,732.00 $ 1.83 $ 12,564.78 $ 2.72 $ 18,675.52 103 2573.602 INLET PROTECTION 49 EA $ 100.00 $ 4,900.00 $ 107.50 $ 5,267.50 $ 58.84 $ 2,883.16 104 2575.505 SODDING TYPE SALT RESISTANT 15000 SY $ 2.00 $ 30,000.00 $ 1.94 $ 29,100.00 $ 3.16 $ 47,400.00 105 2575.604 EROSION CONTROL BLANKET 6660 SY $ 1.20 $ 7,992.00 $ 1.13 $ 7,525.80 $ 3.15 $ 20,979.00 106 2575.605 SEEDING (INCL. SEED MIX 50B OR 608, FERTILIZER, MULCH & DISC ANCHORING) 4.3 ACRE $ 850.00 $ 3,655.00 $ 84925 $ 3,651.78 $ 922.55 $ 3,966.97 TOTAL BID AMOUNT $ 1,576,445.70 $ 1,738,903.49 $ 1,770,639.24 Page 6 TABULATION OF BIDS ELM STREET RECONSTRUCTION CITY OF LINO LAKES COMMISSION NO 12390-03 BIDS OPENED: JUNE 3, 2003, AT 10 AM *DENOTES ERROR IN BIDDERS CALCULATION MN /DOT S.R. WEIDEMA INC ITEM SPEC. UNIT TOTAL UNIT TOTAL NO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT 1 T KDA ENGINEERS - ARCHITECTS • PLANERS UNIT TOTAL PRICE AMOUNT ELM STREET RECONSTRUCTION 1 2021.501 MOBILIZATION 1 LS $ 88,250.00 $ 88,250.00 $ - $ - 2 2101.502 CLEARING 139 TR $ 105.00 $ 14,595.00 $ - $ - 3 2101.507 GRUBBING 139 TR $ 40.00 $ 5,560.00 $ - $ - 4 2104.501 REMOVE PIPE (CULVERT OR STORM SEWER) 798 LF $ 9.95 $ 7,940.10 $ - $ - 5 2104.501 REMOVE CURB & GUTTER 280 LF $ 6.00 $ 1,680.00 $ - $ - 6 2104.501 REMOVE FENCE 154 LF $ 1.60 $ 246.40 $ $ - 7 2104.501 REMOVE WATERMAIN 106 LF $ 13.30 $ 1,409.80 $ - $ - 8 2104.503 REMOVE CONCRETE PAVEMENT 1544 SF $ 1.60 $ 2,470.40 $ - $ - 9 2104.505 REMOVE BITUMINOUS SURFACING 20816 SY $ 2.10 $ 43,713.60 $ - $ - 10 2104.509 REMOVE MANHOLE OR CATCH BASIN 4 EA $ 250.00 $ 1,000.00 $ - $ - 11 2104.509 REMOVE CONCRETE APRON 19 EA $ 125.00 $ 2,375.00 $ - $ - 12 2104.511 SAWCUT CONCRETE PAVEMENT (FULL DEPTH) 150 LF $ 5.25 $ 787.50 $ $ - 13 2104.513 SAWCUT BITUMINOUS PAVEMENT (FULL DEPTH) 950 LF $ 2.65 $ 2,517.50 $ - $ - 14 2104.521. SALVAGE FENCE 50 LF $ 525 $ 262.50 $ - $ - 15 2104.523 SALVAGE MAIL BOX SUPPORT 37 EA $ 31.50 $ 1,165.50 $ - $ - 16 2104.523 SALVAGE SIGN (INCL. POST & ASSEMBLY) 20 EA $ 21.00 $ 420.00 $ - $ - 17 2104.523 SALVAGE HYDRANT 4 EA $ 250.00 $ 1,000.00 $ - $ - 18 2104.523 SALVAGE GATE VALVE & BOX 5 EA $ 125.00 $ 625.00 $ - $ - 19 2105.501 COMMON EXCAVATION (P) 19500 CY $ 5.00 $ 97,500.00 $ - $ - 20 2105.501 POND EXCAVATION 9675 CY $ 4.45 $ 43,053.75 $ - $ - 21 2105.522 SELECT GRANULAR BORROW (CV) (P) 7562 CY $ 13.15 $ 99,440.30 $ - $ - 22 2105.525 TOPSOIL BORROW (LV) 453 CY $ 12.60 $ 5,707.80 $ - $ - 23 2105.603 CRUSHED ROCK 6" DEPTH (TRENCH STABILIZING) 3151 LF $ 3.75 . $ 11,816.25 $ - $ 24 2123.610 EXPLORATORY DIGGING 20 HR $ 190.00 $ 3,800.00 $ - $ - 25 2211.501 AGGREGATE BASE CLASS 5 12000 TN $ 11.55 $ 138,600.00 $ - $ - 26 2350.501 TYPE LV AGG. 3 WEARING COURSE (B) 2025 TN $ 35.00 $ 70,875.00 $ - $ - 27 2350.501 TYPE LV AGG. 4 WEARING COURSE FOR TRAIL (B) 550 TN $ 45.10 $ 24,805.00 $ - $ - 28 2350.502 TYPE LV AGG. 3 NON - WEARING COURSE (B) 2025 TN $ 36.00 $ 72,900.00 $ - $ - 29 2350.503 TYPE LV AGG. 4 WEARING COURSE 2' THICK FOR DRIVEWAYS (B) 1500 SY $ 19.55 $ 29,325.00 $ - $ 30 2357.502 BITUMINOUS MATERIAL FOR TACK COAT 880 GAL $ 1.80 $ 1,584.00 $ - $ - 31 2501.515 15" RC PIPE APRON W/ TRASH GUARD 6 EA $ 745.00 $ 4,470.00 $ - $ - 32 2501.515 21" RC PIPE APRON W/ TRASH GUARD 2 EA $ 915.00 $ 1,830.00 $ - $ 33 2502.541 4" PERF PE PIPE DRAIN (W/ SOCK) 512 LF $ 1120 $ 5,734.40 $ - $ - 34 2503.541 15" RC PIPE SEWER CLASS V DESIGN 3006 2733 LF $ 25.60 $ 69,964.80 $ $ - 35 2503.541 18" RC PIPE SEWER CLASS V DESIGN 3006 830 LF $ 27.80 $ 23,074.00 $ - $ - 36 2503.541 21" RC PIPE SEWER CLASS III DESIGN 3006 902 LF $ 30.35 $ 27,375.70 $ - $ 37 2503.602 CONNECT TO EXISTING MANHOLES (SANITARY SEWER) 1 EA $ 8,285.00 $ 8,285.00 $ - $ 38 2503.602 8'X4" PVC WYE (SCHEDULE 40) 30 EA $ 40.00 $ 1,200.00 $ - $ - 39 2503.603 8" PVC, SDR 35 PIPE SEWER (10' -12' DEPTH) 69 LF $ 107.00 $ 7,383.00 $ - $ - 40 2503.603 8" PVC, SDR 35 PIPE SEWER (12' -14' DEPTH) 620 LF $ 107.00 $ 66,340.00 $ - $ - 41 2503.603 8" PVC, SDR 35 PIPE SEWER (14' -16' DEPTH) 430 LF $ 107.00 $ 46,010.00 $ - $ - 42 2503.603 8" PVC, SDR 35 PIPE SEWER (16' -18' DEPTH) 626 LF $ 107.00 $ 66,982.00 $ - $ - Page 7 TABULATION OF BIDS ELT STREET RECONSTRUCTION CITY OF LINO LAKES COMMISSION NO. 12390 -03 BIDS OPENED: JUNE 3, 2003, AT 10 AM *DENOTES ERROR IN BIDDERS CALCULATION MN /DOT S.R. WEIDEMA INC ITEM SPEC. UNIT TOTAL UNIT TOTAL NO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT T��� ENGIMERS • ARCHITECTS • PLANNERS UNIT TOTAL PRICE AMOUNT 43 2503.603 8" PVC, SDR 35 PIPE SEWER (18' -20' DEPTH) 32 LF $ 107.00 $ 3,424.00 $ - $ - 44 2503.603 4' SANITARY SERVICE PIPE (SCHEDULE 40) 1544 LF $ 10.10 $ 15,594.40 $ $ - 45 2503.603 8" PVC, SDR 26 PIPE SEWER (18' -20' DEPTH) .117 LF $ 162.00 $ 18,954.00 $ - $ - 46 2503.603 8" PVC, SDR 26 PIPE SEWER (20' -22' DEPTH) 480 LF $ 162.00 $ 77,760.00 $ - $ - 47 2503.603 8" PVC, SDR 26 PIPE SEWER (22' -24' DEPTH) 212 LF $ 162.00 $ 34,344.00 $ - $ - 48 2503.603 8" PVC, SDR 26 PIPE SEWER (24' -26' DEPTH) 235 LF $ 162.00 $ 38,070.00 $ - $ - 49 2503.603 8" PVC, SDR 26 PIPE SEWER (26' -28' DEPTH) 330 LF $ 162.00 $ 53,460.00 $ - $ - 50 2503.603 TELEVISE SANITARY SEWER MAINS 3151 LF $ 0.55 $ 1,733.05 $ - $ - 51 2504.601 WATER METERING MH . 1 LS $ 9,000.00 $ 9,000.00 $ - $ - 52 2504.601 LOWER WATERMAIN 1 LS $ 3,170.00 $ 3,170.00 $ - $ - 53 2504.602 ADJUST VALVE BOX 13 EA $ 200.00 $ Z600.00 $ - $ - 54 2504.602 CONNECT TO EXISTING WATERMAIN 10 EA $ 1,075.00 $ 10,750.00 $ - $ - 55 2504.602 HYDRANT 1 EA $ 1,875.00 $ 1,875.00 $ - $ - 56 2504.602 INSTALL GATE VALVE & BOX 2 EA $ 225.00 $ 450.00 $ - $ - 57 2504.602 INSTALL HYDRANT 4 EA $ 720.00 $ 2,880.00 $ - � $ - 58 2504.602 6" GATE VALVE & BOX 2 EA $ 510.00 $ 1,020.00 $ - $ - 59 2504.602 8" GATE VALVE & BOX 6 EA $ 700.00 $ 4,200.00 $ - $ - 60 2504.602 16" GATE VALVE & BOX 2 EA $ 3,400.00 $ 6,800.00 $ - $ - 61 2504.602 1° CURB STOP & BOX 31 EA $ 25.00 $ 775.00 $ - $ - 62 2504.602 1" CORPORATION STOP 31 EA $ 70.00 $ 2,170.00 $ - $ - 63 2504.603 6" WATERMAIN DUCTILE IRON CL 52 91 LF $ 25.15 $ 2,288.65 $ - $ - 64 2504.603 8" WATERMAIN DUCTILE IRON CL 52 1261 LF $ 25.40 $ 32,029.40 $ - $ - 65 2504.603 1" TYPE K COPPER PIPE 1700 LF $ 9.85 $ 16,745.00 $ - $ - 66 2504.603 16° WATERMAIN DUCTILE IRON CL52 76 LF $ 58.00 $ 4,408.00 $ - $ - 67 2504.605 INSULATION (4" THICKNESS) 165 SY $ 26.50 $ 4,372.50 $ - $ - 68 2504.608 DUCTILE IRON FITTINGS 1596 LB $ 3.00 $ 4,788.00 $ - $ - 69 2506.501 CONSTRUCT CATCH BASIN -TYPE 402 EXTRA DEPTH (> 5' DEPTH) 14 LF $ 90.00 $ 1,260.00 $ $ - 70 2506.502 CONSTRUCT CATCH BASIN -TYPE 402 34 EA $ 1,325.00 $ 45,050.00 $ $ - 71 2506.502 CONSTRUCT 48' DIAMETER CATCH BASIN MANHOLE -TYPE 406 . 6 EA $ 1,480.00 $ 8,880.00 $ - $ - 72 2506.502 CONSTRUCT 60" DIAMETER CATCH BASIN MANHOLE -TYPE 406 8 EA $ 2,220.00 $ 17,760.00 $ $ - 73 2506.502 CONSTRUCT 72° DIAMETER CATCH BASIN MANHOLE -TYPE 406 1 EA $ 2,825.00 $ 2,825.00 $ $ - 74 2506.502 CONSTRUCT 48" DIAMETER STORM SEWER MANHOLE -TYPE 409 1 EA $ 1,495.00 $ 1,495.00 $ - $ _ 75 2506.502 CONSTRUCT 60' DIAMETER STORM SEWER MANHOLE -TYPE 409 3 EA $ 2,195.00 $ 6,585.00 $ - $ 76 2506.522 ADJUST EXISTING FRAME AND RING CASTING 8 EA . $ 250.00 $ 2,000.00 $ - $ - 77 2506.602 RECONSTRUCT EXISTING MANHOLE 2 EA $ 845.00 $ 1,690.00 $ - $ - 78 2506.602 CONSTRUCT SANITARY MANHOLE (4' DIA. - TYPE 301) 11 EA $ 1,795.00 $ 19,745.00 $ - $ 79 2506.603 CONSTRUCT SANITARY MANHOLE EXTRA DEPTH (> 8' DEPTH) 101 LF $ 100.00 $ 10,100.00 $ $ - Page 8 TABULATION OF BIDS ELM STREET RECONSTRUCTION CITY OF LINO LAKES COMMISSION NO. 12390 -03 BIDS OPENED: JUNE 3, 2003, AT 10 AM *DENOTES ERROR IN BIDDERS CALCULATION MN/DOT S.R. WEIDEMA INC ITEM SPEC. UNIT TOTAL UNIT TOTAL NO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT TKDA ENGINEERS • ARCF9TECt5 - PLANNERS UNIT TOTAL PRICE AMOUNT 80 2511.501 RANDOM RIPRAP CLASS III 22 CY $ 80.00 $ 1,760.00 $ - $ - 81 2531.501 CONCRETE CURB AND GUTTER DESIGN B618 10540 LF $ 7.70 $ 81,158.00 $ - $ - 82 2531.507 6" CONCRETE DRIVEWAY PAVEMENT 155 SY $ 40.45 $ 6,269.75 $ - $ - 83 2531.507 8" CONCRETE DRIVEWAY PAVEMENT 278 SY $ 44.10 $ 12,259.80 $ - $ - 84 2540.602 INSTALL MAIL BOX SUPPORT 37 EA $ 42.00 $ 1,554.00 $ - $ - 85 2540.602 MAIL BOX SUPPORT 5 EA $ 60.00 $ 300.00 $ - $ - 86 2554.603 SALVAGE & REINSTALL STEEL PLATE BEAM GUARDRAIL 35 LF $ 55.00 $ 1,925.00 $ - $ 87 2557.603 WOODEN FENCE 112 LF $ 21.00 $ 2,352.00 $ - $ - 88 2557.603 INSTALL SALVAGED FENCE 50 LF $ 31.50 $ 1,575.00 $ - $ - 89 2563.601 TRAFFIC CONTROL 1 LS $ 21,000.00 $ 21,000:00 $ - $ - 90 2564.531 SIGN PANELS TYPE C (INCLUDING POSTS & ASSEMBLY) 313 SF $ 20.50 $ 6,416.50 $ - $ - 91 2564.531 SIGN PANELS TYPE D (INCLUDING POSTS & ASSEMBLY) 59 SF $ 25.20 $ 1,486.80 $ - $ - 92 2564.536 INSTALL SIGN (INCL. POST & ASSEMBLY) 20 EA $ 50.00 $ 1,000.00 $ - $ - 93 2564.550 DELINEATOR TYPE (X4 -2) 6 EA $ 50.00 $ 300.00 $ - $ - 94 2564.603 PVMT MARK. 24" STOP LINE WHITE -POLY PREFORMED 143 LF $ 26.25 $ 3,753.75 $ - $ - 95 2564.603 PVMT MARK. 4" DOUBLE SOLID LINE YELLOW -PAINT 4520 LF $ 0.40 $ 1,808.00 $ - $ - 96 2564.603 PVMT MARK. 4" SOLID LINE WHITE -PAINT 9480 LF $ 0.21 $ 1,990.80 $ $ - 97 2564.618 ZEBRA CROSSWALK- WHITE POLY PREFORMED 216 SF $ 13.15 $ 2,840.40 $ - $ - 98 2565.602 PEDESTAL FOUNDATION 1 EA $ 130.00 $ 130.00 $ - $ - 99 2565.603 1.25" RIGID STEEL CONDUIT 30 LF $ 16.00 $ 480.00 $ - $ - 100 2565.616 RELOCATE CROSSWALK WARNING FLASHER SYSTEM 1 SYS $ 4,200.00 $ 4,200.00 $ - $ - 101 2571.541 TRANSPLANT TREE (3" CAL DECIDUOUS) 79 TREE $ 160.00 $ 12,640.00 $ $ - 102 2573.502 SILT FENCE, TYPE PREASSEMBLED 6866 LF $ 1.70 $ 11,672.20 $ - $ - 103 2573.602 INLET PROTECTION 49 EA $ 80.00 $ 3,920.00 $ - $ - 104 2575.505 SODDING TYPE SALT RESISTANT 15000 SY $ 2.10 $ 31,500.00 $ - $ - 105 2575.604 EROSION CONTROL BLANKET 6660 SY $ 2.10 $ 13,986.00 $ - $ - 106 2575.605 SEEDING (INCL. SEED MIX 50B OR 60B, FERTILIZER, MULCH & DISC ANCHORING) 4.3 ACRE $ 790.00 $ 3,397.00 $ - $ TOTAL BID AMOUNT $ 1,806,800.30 $ - $ -