HomeMy WebLinkAbout2014-156 Council ResolutionCITY OF LINO LAKES
RESOLUTION NO. 14-156
APPROVING PAYMENT NO. 5 AND FINAL FOR THE OTTER LAKE ROAD
EXTENSION PROJECT
WHEREAS, pursuant to resolution 13-28 of the Council adopted March 11, 2013, awarding the
contract for the Otter Lake Road Extension project to Arnt Construction, Inc.;
WHEREAS, a complete summary of costs are detailed in Payment No. 5 (Final);
NOW, THEREFORE, BE IT RESOLVED by the City Council of Lino Lakes, Minnesota that
Payment Request No. 8 (Final) are approved for a final contract amount of $325,163.31.
BE IT FURTHER RESOLVED
Adopted by the Council of the City of Lino Lakes this 15 day of December, 2014.
The motion for the adoption of the foregoing resolution was introduced by Council Member
Kusterman and was duly seconded by Council Member Roeser and upon
vote being taken thereon, the following voted in favor thereof:
Kusterman, Roeser, Rafferty, Stoesz, Reinert
The following voted against same:
none
ATTEST:
1
nne Bartell, Ci Cler
Jeff Reine , a or
CITY COUNCIL
AGENDA ITEM 6B
STAFF ORIGINATOR: Diane Hankee, City Engineer
MEETING DATE: December 15, 2014
TOPIC: Consider Resolution No. 14-156, Approving Final Payment No. 5 -
Otter Lake Road Extension Project
VOTE REQUIRED: 3/5 Vote Required
INTRODUCTION
Staff is requesting council action to finalize the Otter Lake Road Extension project.
BACKGROUND
The Otter Lake Road Extension project original contact amount was $326,366.20 and the final
payment of amount is $325,163.31.
RECOMMENDATION
Approve Resolution No. 14-156, Approving Final Payment No. 5 - Otter Lake Road Extension
Project in the amount of $2,500.00 to Arnt Construction, Inc.
ATTACHMENTS
Pay Request No. 5 & Final
A,
WSB
AMMEMEW
Associates, kw.
Owner: City of Lino Lakes
600 Town Center Parkway
Lino Lakes, MN 55014-1182
For Period: 1/22/2014 to 8/21/2014
Contractor: Arnt Construction Company
2190 Phelps Road
Hugo, MN 55038
Pay Voucher
LINO - Otter Lake Road Extension
Client Contract No.:
Project No.: 02029-19
Client Project No.:
Date: 9/24/2014
Request No.: 5 & FINAL
Project Summary
1
Original Contract Amount
$326,366.20
2
Contract Changes - Addition
$12,430.28
3
Contract Changes - Deduction
$0.00
4
Revised Contract Amount
$338,796.48
5
Value Completed to Date
$325,163.31
6
Material on Hand
$0.00
7
Amount Earned
$325,163.31
8
Less Retainage
$0.00
9
Subtotal
$325,163.31
10
Less Amount Paid Previously
$322,663.31
11
Liquidated Damages
$0.00
12
AMOUNT DUE THIS PAY VOUCHER NO. 5 & FINAL
$2,500.00
I HEREBY CERTIFY THAT A FINAL EXAMINATION HAS BEEN MADE OF THE ABOVE NOTED CONTRACT, THAT
THE CONTRACT HAS BEEN COMPLETED, THAT THE ENTIRE AMOUNT OF WORK SHOWN IN THE FINAL
VOUCHER HAS BEEN PERFORMED AND THE TOTAL VALUE OF THE WORK PERFORMED IN ACCORDANCE WITH,
AND PURSUANT TO, THE TERMS OF THE CONTRACT IS AS SHOWN IN THIS FINAL VOUCHER.
Recommended for Approval by:
WSB & Associates, Inc.
Approved by Contractor:
Arnt Construction Company City of Lino Lakes
Construction Observer:
Approved by Owner:
Specified Contract Completion Date: Date:
7/31/2013
Comment:
Page 1
Project Material Status
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity
to Date
Current
Quantity
Amount to
Date
SCHEDULE A - SURFACE IMPROVEMENTS
1
2021.501
MOBILIZATION
LUMP SUM
$5.400.00
1
1
0
$5,400.00
2
2101.502
CLEARING
TREE
$1.00
25
10
0
$10.00
3
2101.507
GRUBBING
TREE
$1.00
25
10
0
$10.00
4
2102.501
PAVEMENT MARKING REMOVAL
SQ FT
$2.06
560
810.3
0
$1.669.22
5
2102.502
PAVEMENT MARKING REMOVAL
LIN FT
$0.52
750
391
0
$203.32
6
2104.501
REMOVE CURB AND GUTTER
LIN FT
$2.00
50
22.6
0
$45.20
7
2104.503
REMOVE CONCRETE WALK
SO FT
$1.00
200
224.5
0
$224.50
8
2104.505
REMOVE BITUMINOUS PAVEMENT
SQ YD
$2.00
160
66.2
0
$132.40
9
2104.509
REMOVE SIGN
EACH
$26.00
1
0
0
$0.00
10
2104.511
SAWING CONCRETE PAVEMENT (FULL DEPTH)
LIN FT
$5.00
10
0
0
$0.00
11
2104.513
SAWING BITUMINOUS PAVEMENT (FULL DEPTH)
LIN FT
$5.00
155
186
0
$930.00
12
2104.523
SALVAGE TEMPORARY BARRICADES
EACH
$50.00
11
11
0
$550.00
13
2104.523
SALVAGE SIGN
EACH
$26.00
2
0
0
$0.00
14
2105.507
SUBGRADE EXCAVATION (EV)
CU YD
$5.90
250
0
0
$0.00
15
2105.522
SELECT GRANULAR BORROW (CV)
CU YD
$13.00
1720
1392.7
0
$18,105.10
16
2105.525
TOPSOIL BORROW (CV)
CU YD
$1.00
100
0
0
$0.00
17
2106.607
EXCAVATION - COMMON (P)
CU YD
$5.90
3225
3225
0
$19.027.50
18
2112.501
SUBGRADE PREPARATION
ROAD STA
$100.00
3.7
4
0
$400.00
19
2123.610
STREET SWEEPER (WITH PICKUP BROOM)
HOUR
$125.00
5
2.25
0
$281.25
20
2130.501
WATER
M GALLONS
$30.00
10
0
0
$0.00
21
2211.501
AGGREGATE BASE CLASS 5
TON
$11.70
2020
2179.18
0
$25,496.41
22
2357.502
BITUMINOUS MATERIAL FOR TACK COAT
GALLON
$3.14
140
135
0
$423.90
23
2360.501
TYPE SP 12.5 WEARING COURSE MIXTURE (3,C)
TON
$71.00
820
830.18
0
$58,942.78
24
2521.501
6" CONCRETE WALK
SQ FT
$4.20
450
252
0
$1.058.40
25
2521.511
2.5" BITUMINOUS WALK
SQ FT
$1.74
2200
2024
0
$3,521.76
26
2531.501
CONCRETE CURB & GUTTER DESIGN B618
LIN FT
$17.26
360
358
0
$6.179.08
27
2531.602
PEDESTRIAN CURB RAMP
EACH
$420.00
2
2
0
$840.00
28
2531.618
TRUNCATED DOMES
SQ FT
$36.00
100
56
0
$2,016.00
29
2535.501
BITUMINOUS CURB
LIN FT
$5.80
365
362
0
$2.099.60
30
2545.523
4" NON-METALLIC CONDUIT
LIN FT
$3.00
400
0
0
$0.00
31
2554.602
TEMPORARY BARRICADES
EACH
$150.00
9
8
0
$1,200.00
32
2563.601
TRAFFIC CONTROL
LUMP SUM
$2,500.00
1
1
0
$2.500.00
33
2564.531
SIGN PANELS TYPE C
SQ FT
$36.00
27
27
0
$972.00
34
2565.616
REVISE SIGNAL SYSTEM
SYSTEM
$30,170.00
1
1
0
$30.170.00
35
2573.502
SILT FENCE, TYPE PREASSEMBLED
LIN FT
$1.60
1000
987
0
$1,579.20
36
2573.530
STORM DRAIN INLET PROTECTION
EACH
$10.00
7
0
0
$0.00
37
2573.602
TEMPORARY ROCK CONSTRUCTION ENTRANCE
EACH
$100.00
1
1
0
$100.00
38
2575.501
SEEDING
ACRE
$900.00
1.25
0.57
0
$513.00
39
2575.502
SEED MIXTURE 260
POUND
$2.62
70
43
0
$112.66
40
2575.502
SEED MIXTURE 310
POUND
$17.20
20
9.8
0
$168.56
41
2575.505
SODDING TYPE SALT RESISTANT
SQ YD
$4.90
240
0
0
$0.00
42
2575.511
MULCH MATERIAL TYPE 1
TON
$550.00
2
1.14
0
$627.00
43
2575.523
EROSION CONTROL BLANKETS CATEGORY 3
SQ YD
$1.40
1000
812.34
0
$1,137.28
44
2575.532
FERTILIZER TYPE 2
POUND
$1.28
200
114.7
0
$146.82
45
2582.501
PAVEMENT MESSAGE (LEFT ARROW) POLY PREFORM
EACH
$256.00
2
4
0
$1,024.00
46
2582.501
PAVEMENT MESSAGE (RIGHT ARROW) POLY PREFORM
EACH
$256.00
4
3
0
$768.00
47
2582.501
PAVEMENT MESSAGE (RIGHT-THRU ARROW) POLY PREFORM
EACH
$512.00
3
3
0
$1,536.00
48
2582.502
4" SOLID LINE WHITE-EPDXY
LIN FT
$0.96
1000
1259
0
$1,208.64
49
2582.502
12" SOLID LINE WHITE-EPDXY
LIN FT
$8.06
50
94
0
$757.64
50
2582.502
4" DOUBLE SOLID LINE YELLOW-EPDXY
LIN FT
$1.90
240
240
0
$456.00
Page 2
Item
No.
Item
Description
Units
Unit Price
Contract
Quantity
Quantity to
Date
Current
Quantity
Amount to
Date
Totals For Section SCHEDULE A - SURFACE IMPROVEMENTS:
$192.543.22
SCHEDULE B - SANITARY SEWER IMPROVEMENTS
51
2451.609
AGGREGATE FOUNDATION
TON $26.00
50
0
0
$0.00
52
2503.602
CONNECT TO EXISTING SANITARY SEWER
EACH $11,250.00
1
1
0
$11.250.00
53
2503.603
8" PVC PIPE SEWER - SDR 26
LIN FT $42.00
390
390
0
$16,380.00
54
2503.603
TELEVISE SANITARY SEWER
LIN FT $2.50
390
390
0
$975.00
55
2506.516
CASTING ASSEMBLY (MANHOLE)
EACH $325.00
2
2
0
$650.00
56
2506.602
CHIMNEY SEAL
EACH $145.00
2
2
0
$290.00
57
2506.603
CONSTRUCT 48" DIAMETER SANITARY SEWER MANHOLE
LIN FT $177.00
43
41.66
0
$7,373.82
Totals Fo Section SCHEDULE B - SANITARY SEWER IMPROVEMENTS:
$36,918.82
SCHEDULE C - WATER MAIN IMPROVEMENTS
58
2451.609
GRANULAR FOUNDATION AND/OR BEDDING
TON $8.00
50
0
0 $0.00
59
2504.602
CONNECT TO EXISTING WATER MAIN
EACH $2,800.00
1
1
0 $2,800.00
60
2504.602
HYDRANT
EACH $3,000.00
1
1
O $3,000.00
61
2504.602
16" BUTTERFLY VALVE AND BOX
EACH $3,050.00
2
2
O $6,100.00
62
2504.602
6" GATE VALVE AND BOX
EACH $1.300.00
1
1
O $1,300.00
63
2504.602
8" GATE VALVE AND BOX
EACH $1.700.00
2
2
0 $3,400.00
64
2504.603
HYDRANT EXTENSION
LIN FT $530.00
1
0
O $0.00
65
2504.603
VALVE BOX EXTENSION
LIN FT $100.00
1
0
0 $0.00
66
2504.603
16" WATER MAIN -DUCT IRON CL 52
LIN FT $70.00
370
371
O $25,970.00
67
2504.603
6" WATERMAIN DUCTILE IRON CL 52
LIN FT $34.00
5
5
O $170.00
68
2504.603
8" WATERMAIN DUCTILE IRON CL 52
LIN FT $37.00
120
120
O $4,440.00
69
2504.604
4" POLYSTYRENE INSULATION
SQ YD $20.00
25
0
0 $0.00
70
2504.608
DUCTILE IRON FITTINGS
POUND $4.50
1500
1380
0 $6,210.00
Totals For Section SCHEDULE C - WATER MAIN IMPROVEMENTS: $53,390.00
SCHEDULE D - STORM SEWER IMPROVEMENTS
71
2105.511
COMMON CHANNEL EXCAVATION CU YD
$5.90 25 0 0
$0.00
72
2105.607
POND EXCAVATION CU YD
$5.90 850 850 0
$5,015.00
73
2501.515
18" RC PIPE APRON EACH
$1,160.00 1 1 0
$1,160.00
74
2501.602
SKIMMER EACH
$3,550.00 1 1 0
$3,550.00
75
2501.602
TRASH GUARD FOR 18" PIPE APRON EACH
$250.00 1 1 0
$250.00
76
2502.541
4" PERF PE PIPE DRAIN LIN FT
$1.00 100 60 0
$60.00
77
2503.541
15" RC PIPE SEWER DESIGN 3006 CLASS V LIN FT
$25.50 360 359.5 0
$9,167.25
78
2503.541
18" RC PIPE SEWER DESIGN 3006 CLASS V LIN FT
$28.00 40 47 0
$1.316.00
79
2506.501
CONSTRUCT DRAINAGE STRUCTURE DESIGN 48-4020 LIN FT
$250.00
8.5 8.45 0
$2,112.50
80
2506.502
CONSTRUCT DRAINAGE STRUCTURE DESIGN SPECIAL 1 EACH
$1,480.00 3 3 0
$4,440.00
81
2506.516
CASTING ASSEMBLY (CATCH BASIN) EACH
$560.00 2 2 0
$1.120.00
82
2511.501
RANDOM RIPRAP CLASS III CU YD
$104.00
16 15.56 0
$1.618.24
83
2511.515
GEOTEXTILE FILTER TYPE IV SQ YD
$3.00 35 24 0
$72.00
Totals For Section SCHEDULE D - STORM SEWER IMPROVEMENTS
$29.880.99
Change Order 1
84
2504.602
16" BUTTERFLY VALVE AND BOX
EACH
($3,050.00)
2
2
0
($6,100.00)
85
2504.602
16" GATE VALVE AND BOX
EACH
$8,440.00
2
2
0
$16,880.00
Totals For Change Order 1:
$10,780.00
Work Order 1
86
96660
RE-ROUTING OF CONDUIT TO HAND HOLE
LUMP SUM
$667.00
1
1
0
$667.00
87
96661
SIGNAL CABINET WORK
LUMP SUM
$833.25
1
0
$833.25
88
93862
10% PRIME CONTRACTOR MARKUP
LUMP SUM
$150.03
1
1
0
$150.03
Totals For Work Order 1
$1.650.28
Project Totals:
$325,163.31
Page 3
Project Payment Status
Owner: City of Lino Lakes
Client Project No.:
Client Contract No.:
Project No.: 02029-19
Contractor: Arnt Construction Company
Contract Chances
No.
Type
Date
Description
Amount
CO1
Change
Order
5/13/2013
Change the valve type to be installed on the City's proposed 16 -inch watermain
from butterfly valve to gate valve and box.
$10,780.00
WO1
Work Order
1/16/2014
Re-routing of conduit to hand hole and signal cabinet work.
$1,650.28
Change Order Totals:
$12,430.28
Payment Summary
No.
From
Date
To Date
Payment
Total
Payment
Retainage
Per
Payment
Total
Retainage
Total
Payment +
Retainage
Work
Certified Per
Payment
Total Work
Certified
1
5/1/2013
6/30/2013
$144,280.59
$144,280.59
$7,593.72
$7,593.72
$151,874.31
$151,874.31
$151,874.31
2
7/1/2013
7/31/2013,
$43,425.52
$187,706.11
$2,285.55
$9,879.27
$197,585.38
$45,711.07
$197,585.38
3
8/1/2013
8/31/2013
$73,954.42
$261,660.53
$3,892.34
$13,771.61
$275,432.14
$77,846.76
$275,432.14
4
9/1/2013
1/21/2014
$61,002.78
$322,663.31
($11,271.61)
$2,500.00
$325,163.31
$49,731.17
$325,163.31
5 &
FINAL
1/22/2014
8/21/2014
$2,500.00
$325,163.31
($2.500.00)
$0.00
$325,163.31
$0.00
$325,163.31
Payment Totals:
$325,163.31
$0.00
$325,163.31
$325,163.31
Project Summary
Material On Hand:
Total Payment to Date:
Total Retainage:
Total Amount Earned:
$0.00
$325,163.31
$0.00
$325,163.31
Original Contract:
Contract Changes:
Revised Contract:
$326,366.20
$12,430.28
$338,796.48
Page 4