|
COMPLETED ITEMS BY PAY PERIOD
<br />WATER TOWER NO. 3
<br />CITY OF LAKE ELMO, MINNESOTA
<br />PROJECT NO. 2020.118
<br />PAY QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br />BASE BID
<br />1 LS $18,000.00 1.00 $18,000.00 $0.00 $0.00 0.75 $13,500.00 $0.00 $0.00 $0.00 $0.00
<br />2 EACH $3,400.00 1.00 $3,400.00 $0.00 1.00 $3,400.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />3 LS $12,000.00 1.00 $12,000.00 $0.00 0.25 $3,000.00 0.50 $6,000.00 0.25 $3,000.00 $0.00 $0.00 $0.00
<br />4 CY $14.00 175.00 $2,450.00 $0.00 175.00 $2,450.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />5 SY $17.50 200.00 $3,500.00 $0.00 $0.00 $0.00 200.00 $3,500.00 $0.00 $0.00 $0.00
<br />6 CY $35.00 175.00 $6,125.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />7 CY $29.00 200.00 $5,800.00 $0.00 $0.00 $0.00 200.00 $5,800.00 $0.00 $0.00 $0.00
<br />8 CY $45.00 8.00 $360.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />9 CY $65.00 375.00 $24,375.00 $0.00 $0.00 275.00 $17,875.00 $0.00 $0.00 $0.00 $0.00
<br />10 TON $130.00 80.00 $10,400.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />11 GAL $30.00 35.00 $1,050.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />12 SF $20.00 202.00 $4,040.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />13 SF $45.00 240.00 $10,800.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />14 EACH $1,900.00 1.00 $1,900.00 $0.00 $0.00 $0.00 1.00 $1,900.00 $0.00 $0.00 $0.00
<br />15 LF $55.00 17.00 $935.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />16 LF $140.00 78.00 $10,920.00 $0.00 $0.00 $0.00 84.00 $11,760.00 $0.00 $0.00 $0.00
<br />17 EACH $2,500.00 1.00 $2,500.00 $0.00 $0.00 $0.00 0.75 $1,875.00 $0.00 $0.00 $0.00
<br />18 EACH $6,000.00 1.00 $6,000.00 $0.00 $0.00 $0.00 0.75 $4,500.00 $0.00 $0.00 $0.00
<br />19 LB $9.00 650.00 $5,850.00 $0.00 $0.00 $0.00 1,155.00 $10,395.00 $0.00 $0.00 $0.00
<br />20 EACH $4,500.00 1.00 $4,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 1.00 $4,500.00
<br />21 CY $85.00 16.00 $1,360.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 15.00 $1,275.00
<br />22 LF $110.00 100.00 $11,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 87.00 $9,570.00
<br />23 EACH $2,500.00 1.00 $2,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 1.00 $2,500.00
<br />24 LF $55.00 73.00 $4,015.00 73.00 $4,015.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />25 EACH $450.00 2.00 $900.00 2.00 $900.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />26 CY $125.00 20.00 $2,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />27 SY $4.50 74.00 $333.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />28 SY $4.50 400.00 $1,800.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />29 LF $6.00 300.00 $1,800.00 $0.00 300.00 $1,800.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />30 LF $7.00 40.00 $280.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />31 ACRE $5,000.00 0.50 $2,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />32 ACRE $9,000.00 0.50 $4,500.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />33 TREE $550.00 12.00 $6,600.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />34 CY $55.00 28.00 $1,540.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />35 CY $46.00 27.50 $1,265.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />36
<br />36.1 LS $174,000.00 1.00 $174,000.00 1.00 $174,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />36.2 LS $120,000.00 1.00 $120,000.00 $0.00 1.00 $120,000.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />36.3 LS $460,000.00 1.00 $460,000.00 0.20 $92,000.00 0.50 $230,000.00 0.30 $138,000.00 $0.00 $0.00 $0.00 $0.00
<br />36.4 LS $550,000.00 1.00 $550,000.00 $0.00 $0.00 $0.00 0.25 $137,500.00 0.60 $330,000.00 0.15 $82,500.00 $0.00
<br />36.5 LS $1,083,202.00 1.00 $1,083,202.00 $0.00 $0.00 $0.00 $0.00 0.10 $108,320.20 0.05 $54,160.10 0.05 $54,160.10
<br />36.6 LS $36,000.00 1.00 $36,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />36.7 LS $350,000.00 1.00 $350,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />36.8 LS $250,000.00 1.00 $250,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />36.9 LS $68,000.00 1.00 $68,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 0.17 $11,560.00
<br />37 LS $44,000.00 1.00 $44,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />38 LS $100,000.00 1.00 $100,000.00 0.26 $26,000.00 0.04 $4,000.00 0.26 $26,000.00 0.10 $10,000.00 0.05 $5,000.00 $0.00 $0.00
<br />39 LS $80,000.00 1.00 $80,000.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00 $0.00
<br />$3,493,000.00 $296,915.00 $364,650.00 $201,375.00 $190,230.00 $443,320.20 $136,660.10 $83,565.10
<br />$3,493,000.00 $296,915.00 $364,650.00 $201,375.00 $190,230.00 $443,320.20 $136,660.10 $83,565.10
<br />PARTIAL PAY ESTIMATE 6PARTIAL PAY ESTIMATE 5
<br />WATER TOWER - ENGINEERING/BONDS/INSURANCE
<br />WATER TOWER - DRILLED PIERS
<br />WATER TOWER - FOUNDATION
<br />WATER TOWER - CONCRETE SHAFT
<br />WATER TOWER - TANK MATERIAL/FABRICATION
<br />WATER TOWER - TANK DELIVERY
<br />WATER TOWER - ERECTION
<br />WATER TOWER - PAINTING
<br />WATER TOWER - ELECTRICAL
<br />PRV STATION VALVE MODIFICATIONS AND ASSOCIATED ELECTRICAL
<br />RTU AND SCADA IMPROVEMENTS
<br />FURNISH AND INSTALL COMPLETE GAS CHLORINATION SYSTEM
<br />GEOTEXTILE FABRIC TYPE V
<br />SCADA AND NEW RTU AT NEW TOWER, AND UPDATES TO MASTER
<br />CONTROL PROGRAMMING
<br />1 MG COMPOSITE ELEVATED WATER STORAGE TANK, FOUNDATION,
<br />GENERAL ELECTRICAL AND ALL ASSOCIATED COMPONENTS AS SHOWN
<br />IN PLANS & SPECFICIATIONS (NOT OTHERWISE LISTED ON BID FORM) -
<br />SEE BELOW
<br />MULCH MATERIAL TYPE 6
<br />LOAM TOPSOIL BORROW
<br />CONIFEROUS TREE 8' HT B&B
<br />6" GATE VALVE & BOX
<br />SEEDING (MIX 25-141 WITH FERTILIZER & HYDROMULCH)
<br />SEDEMENT CONTROL LOG TYPE WOOD FIBER
<br />SILT FENCE, TYPE HI
<br />HYDRANT
<br />DUCTILE IRON FITTINGS
<br />15" CAS PIPE APRON W/ TRASH GUARD
<br />HAND PLACED RIP RAP, CL. III
<br />GEOTEXTILE FABRIC TYPE IV
<br />4' X 4' CATCH BASIN WITH GRATING
<br />1.5" CLEAR ROCK (WRAPPED IN TYPE 1 GEOTEXTILE FABRIC)
<br />18" RCP STORM SEWER PIPE, CL. V
<br />18" RCP APRON W/ TRASH GUARD
<br />15" CAS PIPE CULVERT
<br />8" CONCRETE SIDEWALK
<br />CONNECT TO EXISTING WATER MAIN
<br />TEMPORARY SEEDING MIX (MIX 22-112 WITH TYPE 1 MULCH)
<br />ITEM DESCRIPTION OF PAY ITEM UNIT UNIT PRICE PARTIAL PAY ESTIMATE 1 PARTIAL PAY ESTIMATE 2 PARTIAL PAY ESTIMATE 3 (July)PARTIAL PAY ESTIMATE 4CONTRACT
<br />6" DIP WATER MAIN PIPE, CL. 52 (POLY ENCASED)
<br />16" DIP WATER MAIN PIPE, CL. 52 (POLY ENCASED)
<br />TOTALS
<br />BASE BID
<br />PARTIAL PAY ESTIMATE 3 (Aug)
<br />5" CONCRETE SIDEWALK
<br />SITE GRADING
<br />ROCK CONSTRUCTION ENTRANCE
<br />TRAFFIC CONTROL
<br />SUBGRADE EXCAVATION
<br />BIT. MATERIAL FOR TACK COAT
<br />ORGANIC TOPSOIL BORROW
<br />SELECT GRANULAR BORROW
<br />AGGREGATE BASE, CLASS 1 (MODIFIED)
<br />AGGREGATE BASE, CLASS 6 (CV) (P)
<br />TYPE SP 9.5 WEARING COURSE MIX (3,C)
<br />GEOTEXTILE FABRIC TYPE V
|