QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br />ITEM DESCRIPTION OF PAY ITEM UNIT
<br />CONTRACT THIS PERIOD TOTAL TO DATE
<br />72 B418 CONCRETE CURB & GUTTER LF 8420
<br />$15.24 $128,320.80 0.00 $0.00 8,164.00 $124,419.36
<br />73 B612 CONCRETE CURB AND GUTTER LF 630
<br />$19.86 $12,511.80 0.00 $0.00 1,020.00 $20,257.20
<br />74 D312 CONCRETE CURB AND GUTTER LF 210
<br />$22.88 $4,804.80 0.00 $0.00 228.00 $5,216.64
<br />75 SURMOUNTABLE CONCRETE CURB AND GUTTER LF 160
<br />$27.04 $4,326.40 0.00 $0.00 145.00 $3,920.80
<br />76 RIBBON CONCRETE CURB LF 7900
<br />$11.18 $88,322.00 0.00 $0.00 7,867.00 $87,953.06
<br />77 CONCRETE MATURITY TESTING LS 1
<br />$2,340.00 $2,340.00 0.00 $0.00 0.00 $0.00
<br />78 4" CONCRETE SIDEWALK SF 80
<br />$9.36 $748.80 0.00 $0.00 78.00 $730.08
<br />79 6" CONCRETE FLUME SF 120
<br />$12.48 $1,497.60 0.00 $0.00 25.00 $312.00
<br />80 6" CONCRETE DRIVEWAY PAVEMENT SY 420
<br />$96.72 $40,622.40 0.00 $0.00 584.86 $56,567.66
<br />81 CONCRETE APPROACH NOSE SY 20
<br />$150.80 $3,016.00 0.00 $0.00 24.00 $3,619.20
<br />82 6" CONCRETE PEDESTRIAN RAMP SF 610
<br />$21.84 $13,322.40 0.00 $0.00 577.00 $12,601.68
<br />83 TRUNCATED DOME PANELS SF 112
<br />$48.88 $5,474.56 0.00 $0.00 112.00 $5,474.56
<br />84 SALVAGE AND REINSTALL PAVERS SF 100
<br />$5.00 $500.00 0.00 $0.00 61.50 $307.50
<br />85 ADJUST VALVE BOX EA 5
<br />$425.00 $2,125.00 0.00 $0.00 7.00 $2,975.00
<br />86 REMOVE SIGN AND POST EA 17
<br />$26.00 $442.00 0.00 $0.00 17.00 $442.00
<br />87 REMOVE BARRICADE EA 1
<br />$36.40 $36.40 0.00 $0.00 1.00 $36.40
<br />88 SALVAGE AND REINSTALL SIGN EA 4
<br />$119.60 $478.40 0.00 $0.00 7.00 $837.20
<br />89 SIGN PANELS TYPE C SF 100
<br />$93.60 $9,360.00 0.00 $0.00 73.50 $6,879.60
<br />90 STREET NAME BLADE EA 8
<br />$98.80 $790.40 0.00 $0.00 8.00 $790.40
<br />91 PERMANENT BARRICADE EA 3
<br />$364.00 $1,092.00 0.00 $0.00 2.00 $728.00
<br />92 TOPSOIL BORROW (LV) CY 3950
<br />$0.01 $39.50 0.00 $0.00 4,093.00 $40.93
<br />93 SEED MIXTURE 25-131 & EROSION CONTROL BLANKET SY 14110
<br />$5.72 $80,709.20 0.00 $0.00 15,948.00 $91,222.56
<br />94 SOD SY 13390
<br />$10.92 $146,218.80 0.00 $0.00 12,614.00 $137,744.88
<br />95 STREET SWEEPER WITH PICK UP BROOM HR 30
<br />$165.00 $4,950.00 0.00 $0.00 96.50 $15,922.50
<br />TOTALS - BASE CONTRACT $3,309,523.20 $0.00 $3,204,159.61
<br />CHANGE ORDER NO. 1
<br />CO1-1 ADD TRACER WIRE FOR ALL PROJECT SERVICES AND HYDRANTS LS 1
<br />$29,630.61 $29,630.61 0.00 $0.00 1.00
<br />$29,630.61
<br />SUBTOTAL - CHANGE ORDER NO. 1 $29,630.61 $0.00 $29,630.61
<br />CHANGE ORDER NO. 2
<br />CO2-1 HYDROEXCAVATION 8/2/22 LS 1
<br />$1,430.00 $1,430.00 0.00 $0.00 1.00 $1,430.00
<br />CO2-2 HYDROEXCAVATION 8/3/22 LS 1
<br />$4,372.50 $4,372.50 0.00 $0.00 1.00 $4,372.50
<br />CO2-3 HYDROEXCAVATION 8/9/22 LS 1
<br />$2,392.50 $2,392.50 0.00 $0.00 1.00 $2,392.50
<br />CO2-4 PRIVATE SANITARY SEWER FORCEMAIN REPAIR LS 1
<br />$4,257.00 $4,257.00 0.00 $0.00 1.00 $4,257.00
<br />SUBTOTAL - CHANGE ORDER NO. 2 $12,452.00 $0.00 $12,452.00
<br />CHANGE ORDER NO.3
<br />CHANGE ORDER ITEMS
<br />CO3-1 10" HDPE WATERMAIN, DIRECTIONAL DRILL LF
<br />-1,270 $74.88 -$95,097.60 0.00 $0.00 0.00 $0.00
<br />CO3-2 1.5" TYPE "K" COPPER WATER SERVICE, DIRECTIONAL DRILL LF
<br />-630 $41.60 -$26,208.00 0.00 $0.00 0.00 $0.00
<br />CO3-3 1.5" TYPE "K" COPPER WATER SERVICE LF
<br />600 $54.08 $32,448.00 0.00 $0.00 0.00 $0.00
<br />CO3-4 10" HDPE TO 8" DIP TRANSITION FITTING EA
<br />-6 $826.80 -$4,960.80 0.00 $0.00 0.00 $0.00
<br />CO3-5 8" DIP, CL. 52 WATER MAIN LF
<br />1,270 $135.00 $171,450.00 0.00 $0.00 1,224.00 $165,240.00
<br />CO3-6 DUCTILE IRON FITTINGS LBS
<br />100 $7.28 $728.00 0.00 $0.00 0.00 $0.00
<br />CO3-7 COMMON EXCAVATION (EV) CY
<br />2,250 $33.00 $74,250.00 0.00 $0.00 2,850.00 $94,050.00
<br />CO3-8 6" MnDOT CLASS 6 AGGREGATE BASE (CV) CY
<br />720 $45.00 $32,400.00 0.00 $0.00 830.00 $37,350.00
<br />CO3-9 SELECT GRANULAR BORROW (CV) CY
<br />1,425 $48.00 $68,400.00 0.00 $0.00 1,826.00 $87,648.00
<br />CO3-10 CLEARING EA 5 $468.00 $2,340.00 0.00 $0.00 0.00 $0.00
<br />CO3-11 GRUBBING EA 5 $104.00 $520.00 0.00 $0.00 0.00 $0.00
<br />CO3-12 REMOVE AND DISPOSE OF BITUMINOUS PAVEMENT (DRIVEWAY / TRAIL) SY
<br />80 $5.00 $400.00 0.00 $0.00 0.00 $0.00
<br />CO3-13 PATCH BITUMINOUS DRIVEWAY / TRAIL SY
<br />80 $28.00 $2,240.00 0.00 $0.00 0.00 $0.00
<br />CO3-14 TOPSOIL BORROW (LV) CY
<br />130 $35.00 $4,550.00 0.00 $0.00 708.00 $24,780.00
<br />CO3-15 SEED MIXTURE 25-131 & EROSION CONTROL BLANKET SY
<br />950 $6.92 $6,574.00 0.00 $0.00 0.00 $0.00
<br />SUBTOTAL CHANGE ORDER ITEMS $270,033.60 $0.00 $409,068.00
<br />2023 UNIT PRICE INCREASE ITEMS
<br />CO3-16 MOBILIZATION LS
<br />1 $75,000.00 $75,000.00 0.00 $0.00 1.00 $75,000.00
<br />CO3-17 TRAFFIC CONTROL LS
<br />1 $15,000.00 $15,000.00 0.00 $0.00 1.00 $15,000.00
<br />CO3-18 B418 CONCRETE CURB AND GUTTER LF
<br />6,030 $1.83 $11,034.90 0.00 $0.00 6,151.00 $11,256.33
<br />CO3-19 4" CONCRETE WALK SF
<br />80 $1.40 $112.00 0.00 $0.00 78.00 $109.20
<br />CO3-20 6" CONCRETE FLUME SF
<br />30 $1.87 $56.10 0.00 $0.00 25.00 $46.75
<br />CO3-21 6" CONCRETE DRIVEWAY PAVEMENT SY
<br />145 $12.70 $1,841.50 0.00 $0.00 121.40 $1,541.78
<br />CO3-22 6" CONCRETE PEDESTRIAN RAMP SF
<br />610 $3.27 $1,994.70 0.00 $0.00 577.00 $1,886.79
<br />CO3-23 TRUNCATED DOME PANELS SF
<br />112 $6.90 $772.80 0.00 $0.00 112.00 $772.80
<br />CO3-24 PATCH BITUMINOUS DRIVEWAYS / TRAIL SY
<br />150 $5.60 $840.00 0.00 $0.00 484.00 $2,710.40
<br />CO3-25 TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,C) TN
<br />695 $16.00 $11,120.00 0.00 $0.00 631.89 $10,110.24
<br />CO3-26 TYPE SP 12.5 BITUMINOUS NON WEARING COURSE MIXTURE (2,C) TN
<br />925 $16.00 $14,800.00 0.00 $0.00 819.22 $13,107.52
<br />CO3-27 SOD SY 7,300 $1.78 $12,994.00 0.00 $0.00 2,196.00 $3,908.88
<br />SUBTOTAL UNIT PRICE INCREASE ITEMS $145,566.00 $0.00 $135,450.69
|