|
15TH STREET NORTH IMPROVEMENTS
<br />CITY OF LAKE ELMO
<br />04/18/2024 10:00 AM CDT
<br />Line Item Item Description UofM Quantity Unit Price Extension Unit Price Extension Unit Price Extension Unit Price Extension
<br />1 MOBILIZATION LUMP SUM 1 $50,000.00 $50,000.00 $22,000.00 $22,000.00 $35,000.00 $35,000.00 $18,000.00 $18,000.00
<br />2 REMOVE SIGN EACH 1 $80.00 $80.00 $42.00 $42.00 $44.00 $44.00 $41.00 $41.00
<br />3 SALVAGE DELINEATOR/ MARKER PANEL EACH 1 $40.00 $40.00 $26.00 $26.00 $27.50 $27.50 $26.00 $26.00
<br />4 SALVAGE SIGN EACH 5 $120.00 $600.00 $42.00 $210.00 $44.00 $220.00 $41.00 $205.00
<br />5 SAWING BIT PAVEMENT (FULL DEPTH)LIN FT 172 $3.00 $516.00 $2.75 $473.00 $3.00 $516.00 $6.00 $1,032.00
<br />6 REMOVE BITUMINOUS PAVEMENT SQ YD 18 $7.00 $126.00 $22.00 $396.00 $22.00 $396.00 $18.00 $324.00
<br />7 SUBGRADE CORRECTION SQ YD 2,140 $3.00 $6,420.00 $6.25 $13,375.00 $15.40 $32,956.00 $12.00 $25,680.00
<br />8 SUBGRADE PREPARATION SQ YD 10,701 $3.00 $32,103.00 $2.00 $21,402.00 $0.94 $10,058.94 $1.50 $16,051.50
<br />9 AGGREGATE SURFACING (CV) FROM STOCKPILE CU YD 146 $40.00 $5,840.00 $43.00 $6,278.00 $33.00 $4,818.00 $50.00 $7,300.00
<br />10 STREET SWEEPER (WITH PICKUP BROOM)HOUR 20 $200.00 $4,000.00 $100.00 $2,000.00 $198.00 $3,960.00 $80.00 $1,600.00
<br />11 WATER M GALLON 59 $75.00 $4,425.00 $55.00 $3,245.00 $45.00 $2,655.00 $50.00 $2,950.00
<br />12 FULL DEPTH RECLAMATION SQ YD 11,658 $3.00 $34,974.00 $3.00 $34,974.00 $1.02 $11,891.16 $1.50 $17,487.00
<br />13 HAUL FULL DEPTH RECLAMATION (LV)CU YD 1,295 $10.00 $12,950.00 $17.00 $22,015.00 $18.37 $23,789.15 $32.00 $41,440.00
<br />14 MILL BITUMINOUS SURFACE (2.0'')SQ YD 29 $2.00 $58.00 $7.00 $203.00 $10.00 $290.00 $20.00 $580.00
<br />15 BITUMINOUS MATERIAL FOR TACK COAT GALLON 749 $3.00 $2,247.00 $1.00 $749.00 $3.00 $2,247.00 $2.00 $1,498.00
<br />16 TYPE SP 9.5 WEARING COURSE MIX (2,C)TON 1,294 $85.00 $109,990.00 $85.00 $109,990.00 $89.98 $116,434.12 $90.00 $116,460.00
<br />17 TYPE SP 12.5 NON WEAR COURSE MIX (2,C)TON 1,294 $85.00 $109,990.00 $85.00 $109,990.00 $85.69 $110,882.86 $86.00 $111,284.00
<br />18 TRAFFIC CONTROL LUMP SUM 1 $20,000.00 $20,000.00 $8,500.00 $8,500.00 $2,420.00 $2,420.00 $2,300.00 $2,300.00
<br />19 INSTALL SIGN EACH 5 $400.00 $2,000.00 $700.00 $3,500.00 $742.50 $3,712.50 $685.00 $3,425.00
<br />20 INSTALL DELINEATOR / MARKER PANEL EACH 1 $50.00 $50.00 $26.00 $26.00 $27.50 $27.50 $26.00 $26.00
<br />21 SIGN SQ FT 15 $65.00 $975.00 $65.00 $975.00 $68.20 $1,023.00 $65.00 $975.00
<br />22 STORM DRAIN INLET PROTECTION EACH 2 $200.00 $400.00 $100.00 $200.00 $180.00 $360.00 $512.00 $1,024.00
<br />23 CULVERT END CONTROLS EACH 8 $200.00 $1,600.00 $155.00 $1,240.00 $220.00 $1,760.00 $155.00 $1,240.00
<br />24 SEDIMENT CONTROL LOG TYPE COMPOST LIN FT 728 $3.00 $2,184.00 $2.75 $2,002.00 $3.85 $2,802.80 $3.75 $2,730.00
<br />25 FERTILIZER TYPE 1 POUND 73 $1.00 $73.00 $5.60 $408.80 $5.00 $365.00 $5.50 $401.50
<br />26 SEED MIXTURE 21‐111 POUND 37 $5.00 $185.00 $31.00 $1,147.00 $8.00 $296.00 $31.00 $1,147.00
<br />27 RAPID STABILIZATION METHOD 3 M GALLON 4 $700.00 $2,800.00 $1,000.00 $4,000.00 $1,375.00 $5,500.00 $1,005.00 $4,020.00
<br />28 6'' SOLID LINE MULTI COMP GR IN (WR)LIN FT 5,136 $2.00 $10,272.00 $1.45 $7,447.20 $1.54 $7,909.44 $1.45 $7,447.20
<br />29 24'' SOLID LINE MULTI COMP GR IN (WR)LIN FT 12 $10.00 $120.00 $65.65 $787.80 $72.16 $865.92 $67.00 $804.00
<br />30 4'' DBLE SOLID LINE MULTI COMP GR IN (WR)LIN FT 1,284 $3.00 $3,852.00 $2.65 $3,402.60 $2.86 $3,672.24 $2.65 $3,402.60
<br />Base Bid Total:$418,870.00 $381,004.40 $386,900.13 $390,900.80
<br />Bituminous Roadways Inc.Asphalt Surface Technologies
<br />Corp.
<br />OMG Midwest Inc. dba Minnesota
<br />Paving & MaterialsEngineer Estimate
|