|
106 SY 19600
<br />$1.03 $20,188.00 23,910.00 $24,627.30 4,310.00 $4,439.30
<br />107 CY 130
<br />$34.88 $4,534.40 130.00 $4,534.40 0.00 $0.00
<br />108 CY 480
<br />$14.58 $6,998.40 2,018.00 $29,422.44 1,538.00 $22,424.04
<br />109 EA 22
<br />$1,375.66 $30,264.52 22.00 $30,264.52 0.00 $0.00
<br />110 LF 2200
<br />$25.06 $55,132.00 2,200.00 $55,132.00 0.00 $0.00
<br />111 EA 22
<br />$421.28 $9,268.16 22.00 $9,268.16 0.00 $0.00
<br />112 CY 870
<br />$24.63 $21,428.10 0.00 $0.00 -870.00 -$21,428.10
<br />113 SY 25820
<br />$1.13 $29,176.60 25,820.00 $29,176.60 0.00 $0.00
<br />114 LS 1
<br />$2,949.57 $2,949.57 1.00 $2,949.57 0.00 $0.00
<br />115 TN 1960
<br />$95.17 $186,533.20 1,655.75 $157,577.73 -304.25 -$28,955.47
<br />116 TN 2600
<br />$89.53 $232,778.00 2,413.21 $216,054.69 -186.79 -$16,723.31
<br />117 GAL 1520
<br />$0.01 $15.20 1,520.00 $15.20 0.00 $0.00
<br />118 SY 630
<br />$29.82 $18,786.60 848.35 $25,297.80 218.35 $6,511.20
<br />119 SY 60
<br />$29.82 $1,789.20 87.10 $2,597.32 27.10 $808.12
<br />120 LF 9200
<br />$17.72 $163,024.00 9,255.00 $163,998.60 55.00 $974.60
<br />121 LF 7910
<br />$17.44 $137,950.40 7,940.00 $138,473.60 30.00 $523.20
<br />122 LS 1
<br />$566.24 $566.24 0.00 $0.00 -1.00 -$566.24
<br />123 SF 230
<br />$7.00 $1,610.00 272.00 $1,904.00 42.00 $294.00
<br />124 SY 300
<br />$73.52 $22,056.00 371.10 $27,283.27 71.10 $5,227.27
<br />125 SY 40
<br />$106.35 $4,254.00 40.00 $4,254.00 0.00 $0.00
<br />126 SF 500
<br />$15.06 $7,530.00 541.30 $8,151.98 41.30 $621.98
<br />127 SF 136
<br />$56.62 $7,700.32 124.00 $7,020.88 -12.00 -$679.44
<br />128 SF 25
<br />$16.99 $424.75 25.00 $424.75 0.00 $0.00
<br />129 EA 16
<br />$168.47 $2,695.52 15.00 $2,527.05 -1.00 -$168.47
<br />TOTAL PART 5 - THE FIELDS OF ST CROIX 2ND ADDITION STREETS $1,132,832.27 $1,051,248.50 -$81,583.77
<br />PART 6 - THE FIELDS OF ST CROIX 2ND ADDITION WATER
<br />130 EA 15.00 $200.17 $3,002.55 16.00 $3,202.72 1.00 $200.17
<br />131 EA 15.00 $1,857.47 $27,862.05 16.00 $29,719.52 1.00 $1,857.47
<br />131 SF 170.00 $13.02 $2,213.40 160.00 $2,083.20 -10.00 -$130.20
<br />TOTAL PART 6 - THE FIELDS OF ST CROIX 2ND ADDITION WATER $33,078.00 $35,005.44 $1,927.44
<br />TOTAL - THE FIELDS OF ST CROIX 2ND ADDITION (PARTS 4, 5, & 6)$1,458,524.06 $1,248,881.08 -$209,642.98
<br />$143,952.32 $101,005.18 -$42,947.14
<br />$473,641.72 $467,312.08 -$6,329.64
<br />$15,315.23 $17,503.12 $2,187.89
<br />$292,613.79 $162,627.14 -$129,986.65
<br />$1,132,832.27 $1,051,248.50 -$81,583.77
<br />$33,078.00 $35,005.44 $1,927.44
<br />TOTALS - BASE CONTRACT $2,091,433.33 $1,834,701.46 -$256,731.86
<br />CHANGE ORDER NO. 1
<br />CO1-1 EA 19.00 $2,597.45 $49,351.55 19.00 $49,351.55 0.00 $0.00
<br />CO1-2 EA 19.00 -$1,572.45 -$29,876.55 0.00 $0.00 -19.00 $29,876.55
<br />$19,475.00 $49,351.55 $29,876.55
<br />CO2-1 EA 1 $4,704.20 $4,704.20 1 $4,704.20 0 $0.00
<br />CO2-2 SY 1,725 $5.50 $9,487.50 2,393 $13,161.50 668.00 $3,674.00
<br />CO2-3 SY 5,025 $5.50 $27,637.50 5,842 $32,131.00 817.00 $4,493.50
<br />CO2-4 LS 1 $1,120.94 $1,120.94 1 $1,120.94 0.00 $0.00
<br />CO2-5 EA 8 $1,600.00 $12,800.00 8 $12,800.00 0.00 $0.00
<br />CO2-6 EA 5 $1,800.00 $9,000.00 5 $9,000.00 0.00 $0.00
<br />CO2-7 EA 1 $2,270.00 $2,270.00 1 $2,270.00 0.00 $0.00
<br />CO2-8 EA 12 $185.00 $2,220.00 12 $2,220.00 0 $0.00
<br />$69,240.14 $77,407.64 $8,167.50
<br />TOTALS - REVISED CONTRACT $2,180,148.47 $1,961,460.65 -$218,687.82
<br />TOTAL PART 2 - TANA RIDGE STREET & STORM SEWER
<br />TOTAL PART 3 - TANA RIDGE WATER
<br />TOTAL PART 4 - THE FIELDS OF ST CROIX 2ND ADDITION GENERAL
<br />ADJUST EXISTING VALVE BOX
<br />REMOVE AND REPLACE HYDRANT FLAG
<br />REMOVE AND REPLACE HYDRANT NOZZLE WITH 5" STORZ NOZZLE
<br />CONCRETE HYDRANT SPLASH PAD
<br />SUBTOTAL - CHANGE ORDER NO. 2
<br />REPLACE GATE VALVE BOX TOP SECTION
<br />TOTAL PART 5 - THE FIELDS OF ST CROIX 2ND ADDITION STREETS
<br />TOTAL PART 6 - THE FIELDS OF ST CROIX 2ND ADDITION WATER
<br />EXPLORATORY DIGGING
<br />INSTALL HYDRANT EXTENSION - 6 INCH
<br />INSTALL HYDRANT EXTENSION - 12 INCH
<br />INSTALL HYDRANT EXTENSION - 24 INCH
<br />CHANGE ORDER NO. 2
<br />CONSTRUCT BLOCK / BARREL STRUCTURE - CBMH 8
<br />SEED AND HYDROMULCH - TANA RIDGE
<br />SEED AND HYDROMULCH - FIELDS OF ST CROIX 2ND
<br />REMOVE AND REPLACE CASTING AND RINGS
<br />6" CONCRETE PEDESTRIAN RAMP
<br />TRUNCATED DOME PANELS
<br />CONCRETE APPROACH NOSE
<br />5" CONCRETE SIDEWALK
<br />6" CONCRETE DRIVEWAY PAVEMENT
<br />7" CONCRETE VALLEY GUTTER
<br />SUBTOTAL - CHANGE ORDER NO. 1
<br />TOTAL PART 1 - TANA RIDGE GENERAL
<br />REMOVE AND REPLACE MANHOLE TOP SLAB AND CASTING
<br />RECLAIM EXISTING BITUMINOUS AND BASE MATERIAL
<br />SALVAGE AND REINSTALL RECLAIM MATERIAL (CV)
<br />HAUL EXCESS RECLAIMED MATERIAL OFF SITE (LV)
<br />CORE DRILL 4" DRAIN TILE CONNECTION INTO CATCH BASIN
<br />4" PERFORATED PVC EDGE DRAIN W/ BACKFILL & WRAP
<br />DRAIN TILE CLEANOUT
<br />SUBGRADE CORRECTION (EV)
<br />CONCRETE MATURITY TESTING
<br />SUBGRADE PREPARATION OF RECLAIMED SURFACE
<br />SALVAGE, STOCKPILE, AND RESPREAD RECLAIMED MATERIAL (UTILITY TRENCH
<br />TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,C) [SPWEA230C]
<br />TYPE SP 12.5 BITUMINOUS NON WEARING COURSE MIXTURE (2,C) [SPNWB23
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />PATCH BITUMINOUS DRIVEWAY
<br />PATCH BITUMINOUS TRAIL
<br />B418 CONCRETE CURB AND GUTTER
<br />SURMOUNTABLE CONCRETE CURB AND GUTTER
|