BOULDER PONDS 2ND ADDITION Time of Performance: October 31, 2016
<br />DEVELOPMENT AGREEMENT AMOUNTS
<br />CATEGORY CONSTRUCTION 125% REMARKS #1 #2 #3 #4 #5 #6
<br />Grading NA NA Included in Boulder Ponds 1st Addition
<br />Sanitary Sewer $73,000 $91,250 100%$68,438 $22,813
<br />Watermain $67,000 $83,750 100%$62,813 $20,938
<br />Storm Sewer (w/pond structures) $39,500 $49,375 100%$37,031 $12,344
<br />Streets $84,175 $105,219 100%$78,914 $26,305
<br />Sidewalks/Trails $19,850 $24,813 100%$18,609 $6,203
<br />Surface Water Facilities $13,000 $16,250 100%$12,188 $4,063
<br />Street Lighting $12,000 $15,000 100%$11,250 $3,750
<br />Street Signs and Traffic Control Signs $1,600 $2,000 100%$1,500 $500
<br />Private Utilities (electricity, natural gas, telephone, and cable)
<br />Landscaping $75,000 $93,750 100%$26,250 $67,500
<br />Tree Preservation and Restoration NA NA
<br />Wetland Mitigation and Buffers $1,000 $1,250 100%$938 $313
<br />Monuments $1,800 $2,250 100%$1,688 $563
<br />Erosion Control $36,650 $45,813 100%$34,359 $11,453
<br />Miscellaneous Facilities NA NA
<br />Record Drawings $2,500 $3,125 100%$2,344 $781
<br />TOTALS $427,075 $533,844 RELEASED AMOUNTS:$247,195 $26,250 $43,750 $82,875 $66,273 $67,500
<br />CUMMULATIVE AMOUNTS:$247,195 $273,445 $317,195 $400,070 $466,344 $533,844
<br />SECURITY AMOUNT REMAINING:$286,648 $260,398 $216,648 $133,773 $67,500 $0
<br />DATE: 9/5/2017 10/1/2019 6/16/2020 6/16/2020 7/6/2021 10/15/2024
<br />REDUCTIONS
|