|
PARTIAL PAY ESTIMATE NO. 8 (FINAL)
<br />TORRE PINES STREET AND UTILITY IMPROVEMENTS
<br />CITY OF LAKE ELMO, MINNESOTA
<br />PROJECT NO. 2020.122
<br />QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br />1 EA 20
<br />$250.00 $5,000.00 0.00 $0.00 20.00 $5,000.00
<br />2 LF 1,785
<br />$3.00 $5,355.00 0.00 $0.00 93.00 $279.00
<br />3 LF 80
<br />$3.00 $240.00 0.00 $0.00 80.00 $240.00
<br />4 EA 23
<br />$200.00 $4,600.00 0.00 $0.00 22.00 $4,400.00
<br />5 EA 34
<br />$253.68 $8,625.12 0.00 $0.00 28.00 $7,103.04
<br />6 EA 34
<br />$253.68 $8,625.12 0.00 $0.00 1.00 $253.68
<br />7 SY 600
<br />$19.17 $11,502.00 0.00 $0.00 507.00 $9,719.19
<br />8 EA 4
<br />$500.00 $2,000.00 0.00 $0.00 4.00 $2,000.00
<br />9 LF 40
<br />$120.00 $4,800.00 0.00 $0.00 40.00 $4,800.00
<br />10 EA 1
<br />$577.31 $577.31 0.00 $0.00 1.00 $577.31
<br />11 EA 9
<br />$6,129.00 $55,161.00 0.00 $0.00 9.00 $55,161.00
<br />12 LF 5
<br />$1,528.00 $7,640.00 0.00 $0.00 0.00 $0.00
<br />13 SF 90
<br />$23.00 $2,070.00 0.00 $0.00 90.00 $2,070.00
<br />14 EA 9
<br />$2,128.00 $19,152.00 0.00 $0.00 9.00 $19,152.00
<br />15 EA 7
<br />$2,785.00 $19,495.00 0.00 $0.00 7.00 $19,495.00
<br />16 LF 16
<br />$92.00 $1,472.00 0.00 $0.00 5.00 $460.00
<br />17 EA 23
<br />$674.00 $15,502.00 0.00 $0.00 23.00 $15,502.00
<br />18 EA 1
<br />$633.00 $633.00 0.00 $0.00 1.00 $633.00
<br />19 EA 23
<br />$682.00 $15,686.00 0.00 $0.00 23.00 $15,686.00
<br />20 EA 1
<br />$868.00 $868.00 0.00 $0.00 1.00 $868.00
<br />21 LF 850
<br />$26.04 $22,134.00 0.00 $0.00 839.00 $21,847.56
<br />22 LF 11
<br />$126.70 $1,393.70 0.00 $0.00 16.00 $2,027.20
<br />23 LF 12
<br />$134.00 $1,608.00 0.00 $0.00 14.00 $1,876.00
<br />24 LF 150
<br />$65.00 $9,750.00 0.00 $0.00 122.00 $7,930.00
<br />25 LF 4,400
<br />$63.75 $280,500.00 0.00 $0.00 4,158.00 $265,072.50
<br />26 LB 2,100
<br />$4.28 $8,988.00 0.00 $0.00 1,796.00 $7,686.88
<br />27 EA 34
<br />$1,417.00 $48,178.00 0.00 $0.00 26.00 $36,842.00
<br />28 SF 100
<br />$9.98 $998.00 0.00 $0.00 128.00 $1,277.44
<br />29 LF 35
<br />$44.36 $1,552.60 0.00 $0.00 11.00 $487.96
<br />30 EA 1
<br />$1,725.00 $1,725.00 0.00 $0.00 1.00 $1,725.00
<br />31 EA 3
<br />$1,600.00 $4,800.00 0.00 $0.00 3.00 $4,800.00
<br />32 LF 24
<br />$195.00 $4,680.00 0.00 $0.00 8.00 $1,560.00
<br />33 LF 7
<br />$250.00 $1,750.00 0.00 $0.00 3.00 $750.00
<br />34 EA 1
<br />$750.00 $750.00 0.00 $0.00 1.00 $750.00
<br />35 LS 1
<br />$4,200.00 $4,200.00 0.00 $0.00 1.00 $4,200.00
<br />36 EA 1
<br />$11,500.00 $11,500.00 0.00 $0.00 1.00 $11,500.00
<br />37 EA 18
<br />$683.31 $12,299.58 0.00 $0.00 18.00 $12,299.58
<br />38 EA 5
<br />$575.00 $2,875.00 0.00 $0.00 5.00 $2,875.00
<br />39 EA 7
<br />$657.14 $4,599.98 0.00 $0.00 7.00 $4,599.98
<br />40 LF 500
<br />$17.48 $8,740.00 0.00 $0.00 500.00 $8,740.00
<br />41 CY 40
<br />$150.00 $6,000.00 0.00 $0.00 40.00 $6,000.00
<br />42 SY 13,200
<br />$10.16 $134,112.00 0.00 $0.00 13,200.00 $134,112.00
<br />43 CY 2,200
<br />$22.41 $49,302.00 0.00 $0.00 2,200.00 $49,302.00
<br />44 CY 800
<br />$11.00 $8,800.00 0.00 $0.00 185.00 $2,035.00
<br />45 CY 800
<br />$23.00 $18,400.00 0.00 $0.00 185.00 $4,255.00
<br />46 CY 2,550
<br />$20.00 $51,000.00 0.00 $0.00 2,300.00 $46,000.00
<br />47 TN 1,310
<br />$96.85 $126,873.50 0.00 $0.00 1,237.71 $119,872.21
<br />48 TN 1,750
<br />$101.74 $178,045.00 0.00 $0.00 1,432.88 $145,781.21
<br />49 GAL 970
<br />$2.00 $1,940.00 0.00 $0.00 725.00 $1,450.00
<br />50 EA 3
<br />$690.00 $2,070.00 0.00 $0.00 3.00 $2,070.00
<br />51 EA 7
<br />$51.75 $362.25 0.00 $0.00 7.00 $362.25
<br />52 EA 1
<br />$189.75 $189.75 0.00 $0.00 1.00 $189.75
<br />53 SF 56
<br />$69.00 $3,864.00 0.00 $0.00 56.00 $3,864.00
<br />54 EA 2
<br />$201.25 $402.50 0.00 $0.00 2.00 $402.50
<br />55 EA 1
<br />$402.50 $402.50 0.00 $0.00 1.00 $402.50
<br />56 EA 1
<br />$322.00 $322.00 0.00 $0.00 1.00 $322.00
<br />57 SY 810
<br />$2.85 $2,308.50 0.00 $0.00 496.00 $1,413.60
<br />58 HR 20
<br />$150.00 $3,000.00 0.00 $0.00 17.00 $2,550.00
<br />$1,209,419.41 $0.00 $1,082,630.34
<br />SIGN PANELS TYPE C
<br />STREET NAME BLADE SIGN (2 BLADES)
<br />STREET NAME BLADE SIGN (2 BLADES), INCLUDING POST
<br />STREET NAME BLADE SIGN (3 BLADES)
<br />SEED MIXTURE 35-241 & EROSION CONTROL BLANKET
<br />STREET SWEEPER WITH PICK UP BROOM
<br />SUBTOTAL BASE BID
<br />TYPE SP 12.5 BITUMINOUS NON WEARING COURSE MIXTURE (2,C)
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />CONCRETE APPROACH NOSE
<br />REMOVE SIGNS & POST
<br />SALVAGE AND REINSTALL SIGN PANEL
<br />COMMON EXCAVATION (EV) (P)
<br />SUBGRADE EXCAVATION
<br />GRANULAR BORROW (CV)
<br />AGGREGATE BASE, CLASS 6 (CV)
<br />TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,C)
<br />PATCH DOGHOUSES
<br />PATCH INVERT
<br />JET AND CLEAN STORM PIPE
<br />RANDOM RIPRAP CL III WITH FABRIC
<br />REMOVE AND DISPOSE OF BITUMINOUS PAVEMENT
<br />15" RCP STORM SEWER, CL 5
<br />SALVAGE & REINSTALL 12" RCP FLARED END SECTION
<br />SALVAGE & REINSTALL 18" RCP STORM SEWER
<br />6' DIA CBMH WITH CASTING PER DETAIL 406
<br />SALVAGE AND REINSTALL CASTING WITH NEW RINGS
<br />ITEM DESCRIPTION OF PAY ITEM UNIT
<br />CONTRACT THIS PERIOD TOTAL TO DATE
<br />BASE BID
<br />INLET PROTECTION
<br />16" X 8" WET TAP, INCL 8" GATE VALVE & BOX
<br />HYDRANT
<br />HYDRANT EXTENSION
<br />SILT FENCE, MACHINE SLICED
<br />SEDIMENT CONTROL LOG, TYPE WOOD FIBER
<br />TEMPORARY MAILBOX
<br />CLEARING
<br />GRUBBING
<br />CLEAR BRUSH
<br />DITCH GRADING (AT FLARED END)
<br />DITCH GRADING
<br />CONCRETE HYDRANT SPLASH PAD
<br />6" GATE VALVE AND BOX
<br />8" GATE VALVE AND BOX
<br />VALVE BOX EXTENSION
<br />1.5" CORPORATION STOP W/ SADDLE
<br />2" CORPORATION STOP
<br />1.5" CURB STOP & BOX
<br />2" CURB STOP & BOX
<br />1.5" TYPE "K" COPPER WATER SERVICE
<br />2" TYPE "K" COPPER WATER SERVICE
<br />4" DIP, CL. 52 WATERMAIN, INCL POLY WRAP
<br />6" DIP, CL. 52 WATERMAIN, INCL POLY WRAP
<br />10" HDPE WATERMAIN, DIRECTIONAL DRILL
<br />DUCTILE IRON FITTINGS
<br />10" HDPE TO 8" DIP TRANSITION FITTINGS
<br />4" INSULATION
<br />REMOVE AND DISPOSE OF EXISTING STORM SEWER PIPE
<br />REMOVE AND DISPOSE OF EXISTING STORM SEWER STRUCTURE
<br />CONNECT TO EXISTING STORM SEWER PIPE
<br />12" RCP STORM SEWER, CL 5
|