|
2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043
<br />Debt Service Levy 3,251,727$ 3,468,765$ 3,773,464$ 4,067,688$ 4,122,194$ 4,273,315$ 4,498,094$ 4,864,304$ 4,871,590$ 4,481,587$ 4,262,297$ 4,328,129$ 4,198,715$ 4,370,515$ 4,626,930$ 4,870,672$ 5,107,765$ 4,360,244$ 4,048,664$
<br />Infrastructure Levy 93,333$ 400,000$ 472,000$ 556,960$ 657,213$ 775,511$ 915,103$ 1,079,822$ 1,274,190$ 1,503,544$ 1,774,182$ 2,093,534$ 2,470,370$ 2,915,037$ 2,915,037$ 2,915,037$ 2,915,037$ 2,915,037$ 2,915,037$
<br />3,345,060$ 3,868,765$ 4,245,464$ 4,624,648$ 4,779,407$ 5,048,826$ 5,413,197$ 5,944,126$ 6,145,780$ 5,985,131$ 6,036,478$ 6,421,663$ 6,669,085$ 7,285,552$ 7,541,967$ 7,785,709$ 8,022,802$ 7,275,281$ 6,963,701$
<br />Shown in 2025 dollars. Does not account for inflation.
<br /> $-
<br /> $1,000,000
<br /> $2,000,000
<br /> $3,000,000
<br /> $4,000,000
<br /> $5,000,000
<br /> $6,000,000
<br /> $7,000,000
<br /> $8,000,000
<br /> $9,000,000
<br />2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 2039 2040 2041 2042 2043
<br />Debt & Infrastructure Levy Projections
<br />Debt Service Levy Infrastructure Levy
<br />A170
|