|
2026 through 2035
<br />Fire Dept - Summary
<br />Lake Elmo, MN
<br />Department Project # 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 Total
<br />Fire Department
<br />Tender 2 F-009 487,673 688,774 1,176,447
<br />UTV 1 F-011 75,000 75,000
<br />Ladder 1 F-012 850,000 1,475,000 2,325,000
<br />Command Vehicle 1 F-014 77,453 77,453
<br />Command Vehicle 2 F-015 76,744 76,744
<br />SCBA Replacement F-017 375,000 375,000
<br />Turnout Gear Replacement F-018 196,350 196,350
<br />800 MHz Radio Replacement F-019 215,000 215,000
<br />Fire Department Total 562,673 688,774 850,000 1,552,453 0 76,744 196,350 0 375,000 215,000 4,516,994
<br />Fire Equipment & Projects Fund 196,350 375,000 571,350
<br />General Fund 215,000 215,000
<br />Vehicle/Equip Trade-In 6,000 100,000 220,000 25,000 351,000
<br />Vehicle Replacement Fund 556,673 588,774 850,000 1,332,453 51,744 3,379,644
<br />Source Grand Total 562,673 688,774 850,000 1,552,453 0 76,744 196,350 0 375,000 215,000 4,516,994
<br />GRAND TOTAL 562,673 688,774 850,000 1,552,453 0 76,744 196,350 0 375,000 215,000 4,516,994
<br />Produced Using Plan-It CIP Software
<br />A15
|