|
PARTIAL PAY ESTIMATE NO.3HUDSON BOULEVARD IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTAPROJECT NO. 2023.120 (S.A.P. 206-120-002)QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT1 2021.501/00010 LUMP SUM1 $154,715.00$154,715.000.2$30,943.00 0.90 $139,243.502 2101.502/00020 EACH1 $1,100.00$1,100.00 3.00 $3,300.003 2101.502/00030 EACH2 $275.00$550.00 4.00 $1,100.004 2102.503/00010 LIN FT10145 $0.88$8,927.60 11,728.00 $10,320.645 2104.502/00130 EACH16 $206.25$3,300.00 10.00 $2,062.506 2104.502/00820 EACH2 $275.00$550.00 2.00 $550.007 2104.502/00910 EACH4 $550.00$2,200.00 6.00 $3,300.008 2104.502/01220 EACH5 $44.00$220.00 12.00 $528.009 2104.502/01675 EACH2 $44.00$88.00 2.00 $88.0010 2104.502/01940 EACH2 $247.50$495.002$495.00 2.00 $495.0011 2104.502/03300 EACH11 $44.00$484.002$88.00 13.00 $572.0012 2104.503/00205 LIN FT3916 $3.30$12,922.80 793.00 $2,616.9013 2104.503/00240 LIN FT505 $13.07$6,600.35155$2,025.85 505.00 $6,600.3514 2104.503/00250 LIN FT57 $19.30$1,100.10 92.00 $1,775.6015 2104.503/00255 LIN FT317 $10.41$3,299.97 381.00 $3,966.2116 2104.503/00285 LIN FT80 $13.75$1,100.0017 2104.503/00315 LIN FT834 $5.66$4,720.44217.5$1,231.05 939.00 $5,314.7418 2104.504/00010 SQ YD69 $15.94$1,099.86 69.00 $1,099.8619 2104.504/00090 SQ YD8 $137.50$1,100.0020 2104.504/00120 SQ YD3126 $4.83$15,098.5821 2104.602/00400 EACH1 $55.00$55.00 1.00 $55.0022 2104.618/00022 SQ FT1520 $2.12$3,222.40 2,115.50 $4,484.8623 2106.507/00010 CU YD3291 $31.42$103,403.221,506$47,318.52 3,972.00 $124,800.2424 2106.507/00080 CU YD2230 $26.33$58,715.901,619.06$42,629.85 2,369.91 $62,399.7325 2106.507/00130 CU YD1642 $12.34$20,262.28640$7,897.60 1,820.00 $22,458.8026 2108.504/00034 SQ YD116 $5.84$677.44 70.00 $408.8027 2112.604/00010 SQ YD21737 $1.28$27,823.36 6,000.00 $7,680.0028 2122.604/0002 SQ YD3766 $1.67$6,289.221,500$2,505.00 1,750.00 $2,922.5029 2118.507/00080 CU YD92 $11.96$1,100.3230 2123.610/00410 HOUR100 $157.30$15,730.008.5$1,337.05 8.50 $1,337.0531 2130.523/00010 M GALLON264 $48.75$12,870.00 75.00 $3,656.2532 2211.507/00210 CU YD1007 $30.62$30,834.34749.24$22,941.73 1,081.58 $33,117.9833 2215.504/00010 SQ YD18831 $1.22$22,973.82 12,781.00 $15,592.8234 2215.507/00010 CU YD2093 $10.98$22,981.14150$1,647.00 1,625.00 $17,842.5035 2301.602/00071 EACH160 $20.20$3,232.0036 2357.506/00010 GALLON1562 $1.11$1,733.82440$488.40 440.00 $488.4037 2360.509/12200 TON365 $90.90$33,178.50139.24$12,656.92 139.24 $12,656.9238 2360.509/13300 TON2631 $75.75$199,298.251,014.8$76,871.10 1,014.80 $76,871.1039 2360.509/23305 TON2631 $75.75$199,298.25946.47$71,695.10 946.47 $71,695.1040 2501.502/05015 EACH6 $1,020.62$6,123.72 7.00 $7,144.3441 2501.502/05018 EACH3 $1,463.95$4,391.85 2.00 $2,927.9042 2501.502/05024 EACH1 $1,911.80$1,911.80 1.00 $1,911.8043 2501.503/13153 LIN FT140 $98.18$13,745.20 140.00 $13,745.2044 2501.602/60015 EACH6 $814.73$4,888.38 7.00 $5,703.1145 2501.602/60018 EACH3 $904.93$2,714.791$904.93 3.00 $2,714.7946 2501.602/60024 EACH1 $1,447.60$1,447.60 1.00 $1,447.6047 2502.503/10040 LIN FT739 $22.84$16,878.76296$6,760.64 785.00 $17,929.4048 2502.602/00404 EACH2 $577.50$1,155.001$577.50 2.00 $1,155.0049 2503.503/15153 LIN FT72 $83.77$6,031.44 61.00 $5,109.9750 2503.503/15183 LIN FT196 $78.77$15,438.92 212.00 $16,699.2451 2503.503/15243 LIN FT26 $132.51$3,445.26 22.00 $2,915.2252 2503.503/15363 LIN FT968 $201.26$194,819.68240$48,302.40 1,284.00 $258,417.8453 2503.601/00020 LUMP SUM1 $8,250.00$8,250.001$8,250.00 1.00 $8,250.0054 2503.601/0003 EACH1 $1,812.80$1,812.80 1.00 $1,812.8055 2503.601/0004 EACH2 $3,823.60$7,647.20 2.00 $7,647.2056 2503.602/00320 EACH12 $935.00$11,220.00 10.00 $9,350.0057 2503.602/00360 EACH3 $1,118.33$3,354.99 1.00 $1,118.3358 2503.603/20090 LIN FT1402 $2.75$3,855.5059 2504.602/00026 EACH1 $2,200.00$2,200.00 2.00 $4,400.0060 2504.602/00032 EACH23 $569.13$13,089.992$1,138.26 27.00 $15,366.5161 2504.602/0004 EACH12 $990.00$11,880.002$1,980.00 12.00 $11,880.0062 2504.602/0005 EACH2 $97,750.00$195,500.002$195,500.00 2.00 $195,500.0063 2506.502/00300 EACH1 $46,414.00$46,414.00 1.00 $46,414.00REMOVE SIGN PANELREMOVE MAIL BOX SUPPORTSALVAGE SIGNREMOVE CONCRETE MEDIANREMOVE PIPE CULVERTSREMOVE CURB & GUTTERREMOVE SEWER PIPE (STORM)15'' RC PIPE APRON18'' RC PIPE SEWER CLASS IIITRASH GUARD FOR 15'' PIPE APRONSUBGRADE CORRECTIONAGGREGATE SURFACING (CV) FROM STOCKPILE15'' RC PIPE SEWER CLASS IIITYPE SP 9.5 WEARING COURSE MIX (3,C)24'' RC PIPE APRONSTREET SWEEPER (WITH PICKUP BROOM)15'' RC PIPE CULVERT CLASS IIISALVAGE SIGN SPECIALREMOVE STONEEXCAVATION - COMMONREMOVE CONCRETE FLUMEREMOVE CONCRETE PAVEMENTREMOVE BITUMINOUS PAVEMENTSAWING BIT PAVEMENT (FULL DEPTH)CONTRACT THIS PERIOD TOTAL TO DATEREMOVE CASTINGITEM MN/DOT NO. DESCRIPTION OF PAY ITEM UNITMOBILIZATIONCLEARINGGRUBBINGPAVEMENT MARKING REMOVALREMOVE PIPE APRONREMOVE PERFORATED PIPEREMOVE DRAINAGE STRUCTUREREMOVE SIGNSELECT GRANULAR EMBANKMENT (CV)COMMON EMBANKMENT (CV)GEOTEXTILE FABRIC TYPE 4SUBGRADE PREPARATIONWATERAGGREGATE BASE (CV) CLASS 6FULL DEPTH RECLAMATIONHAUL FULL DEPTH RECLAMATION (LV)DRILL & GROUT REINF BAR (EPOXY COATED)TRASH GUARD FOR 18'' PIPE APRONBITUMINOUS MATERIAL FOR TACK COATTYPE SP 9.5 WEARING COURSE MIX (2,B)TYPE SP 12.5 NON WEAR COURSE MIX (3,C)24'' RC PIPE SEWER CLASS III4'' PERF PE PIPE DRAIN4'' PVC PIPE DRAIN CLEANOUTTRASH GUARD FOR 24'' PIPE APRON18'' RC PIPE APRONCONNECT INTO EXISTING DRAINAGE STRUCTURESTORM SEWER INSPECTIONADJUST HYDRANT & GATE VALVEADJUST GATE VALVE & BOXADJUST SANITARY MANHOLE36'' RC PIPE SEWER CLASS IIICLEAN STORM SEWER24" 45 DEGREE PIPE BEND36" TO 24" ECCENTRIC INCREASERCONNECT TO EXISTING STORM SEWERSTORMWATER TREATMENT STRUCTURECONST DRAINAGE STRUCTURE DESIGN SPECIAL
|