|
PARTIAL PAY ESTIMATE NO.2
<br />15TH ST SEGMENT IMPROVEMENTS
<br />CITY OF LAKE ELMO, MINNESOTA
<br />PROJECT NO. 2023.121 and SAP 206-110-002
<br />QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
<br />1 2021.501/00010 LUMP SUM 1 $22,000.00 $22,000.00 1.00 $22,000.00 1.00 $22,000.00
<br />2 2104.502/01220 EACH 1 $42.00 $42.00 1.00 $42.00 1.00 $42.00
<br />3 2104.502/02445 EACH 1 $26.00 $26.00 1.00 $26.00 1.00 $26.00
<br />4 2104.502/03300 EACH 5 $42.00 $210.00 5.00 $210.00 5.00 $210.00
<br />5 2104.503/00205 LIN FT 172 $2.75 $473.00 172.00 $473.00 172.00 $473.00
<br />6 2104.504/00120 SQ YD 18 $22.00 $396.00 18.00 $396.00 18.00 $396.00
<br />7 2112.604/00010 SQ YD 2140 $6.25 $13,375.00 0.00 $0.00 0.00 $0.00
<br />8 2112.604/00010 SQ YD 10701 $2.00 $21,402.00 10,701.00 $21,402.00 10,701.00 $21,402.00
<br />9 2118.507/00080 CU YD 146 $43.00 $6,278.00 146.00 $6,278.00 146.00 $6,278.00
<br />10 2123.610/00410 HOUR 20 $100.00 $2,000.00 9.00 $900.00 9.00 $900.00
<br />11 2130.523/00010 M GALLON 59 $55.00 $3,245.00 6.00 $330.00 6.00 $330.00
<br />12 2215.504/00010 SQ YD 11658 $3.00 $34,974.00 11,658.00 $34,974.00 11,658.00 $34,974.00
<br />13 2215.507/00010 CU YD 1295 $17.00 $22,015.00 1,295.00 $22,015.00 1,295.00 $22,015.00
<br />14 2232.504/00060 SQ YD 29 $7.00 $203.00 0.00 $0.00 0.00 $0.00
<br />15 2357.506/00010 GALLON 749 $1.00 $749.00 600.00 $600.00 600.00 $600.00
<br />16 2360.509/12300 TON 1294 $85.00 $109,990.00 1,244.44 $105,777.40 1,244.44 $105,777.40
<br />17 2360.509/22305 TON 1294 $85.00 $109,990.00 1,251.19 $106,351.15 1,251.19 $106,351.15
<br />18 2563.601/00010 LUMP SUM 1 $8,500.00 $8,500.00 1.00 $8,500.00 1.00 $8,500.00
<br />19 2564.602/01515 EACH 5 $700.00 $3,500.00 5.00 $3,500.00 5.00 $3,500.00
<br />20 2564.602/01520 EACH 1 $26.00 $26.00 1.00 $26.00 1.00 $26.00
<br />21 2564.618/00010 SQ FT 15 $65.00 $975.00 15.00 $975.00 15.00 $975.00
<br />22 2573.502/00110 EACH 2 $100.00 $200.00 2.00 $200.00 2.00 $200.00
<br />23 2573.502/00140 EACH 8 $155.00 $1,240.00 8.00 $1,240.00 8.00 $1,240.00
<br />24 2573.503/00064 LIN FT 728 $2.75 $2,002.00 728.00 $2,002.00 728.00 $2,002.00
<br />25 2574.508/00011 POUND 73 $5.60 $408.80 0.00 $0.00 0.00 $0.00
<br />26 2575.508/21111 POUND 37 $31.00 $1,147.00 0.00 $0.00 0.00 $0.00
<br />27 2575.523/00020 M GALLON 4 $1,000.00 $4,000.00 0.00 $0.00 0.00 $0.00
<br />28 2582.503/40106 LIN FT 5136 $1.45 $7,447.20 5,168.00 $7,493.60 5,168.00 $7,493.60
<br />29 2582.503/40124 LIN FT 12 $65.65 $787.80 15.00 $984.75 15.00 $984.75
<br />30 2582.503/40404 LIN FT 1284 $2.65 $3,402.60 2,592.00 $6,868.80 2,592.00 $6,868.80
<br />$381,004.40 $353,564.70 $353,564.70
<br />TOTALS - CONTRACT $381,004.40 $353,564.70 $353,564.70
<br />SALVAGE SIGN
<br />SAWING BIT PAVEMENT (FULL DEPTH)
<br />INSTALL SIGN
<br />INSTALL DELINEATOR / MARKER PANEL
<br />FULL DEPTH RECLAMATION
<br />HAUL FULL DEPTH RECLAMATION (LV)
<br />SUBGRADE CORRECTION
<br />SUBGRADE PREPARATION
<br />AGGREGATE SURFACING (CV) FROM STOCKPILE
<br />STREET SWEEPER (WITH PICKUP BROOM)
<br />WATER
<br />TRAFFIC CONTROL
<br />BITUMINOUS MATERIAL FOR TACK COAT
<br />TYPE SP 12.5 NON WEAR COURSE MIX (2,C)
<br />TYPE SP 9.5 WEARING COURSE MIX (2,C)
<br />SIGN
<br />STORM DRAIN INLET PROTECTION
<br />CULVERT END CONTROLS
<br />CONTRACT THIS PERIOD TOTAL TO DATE
<br />REMOVE BITUMINOUS PAVEMENT
<br />ITEM MN/DOT NO.DESCRIPTION OF PAY ITEM UNIT
<br />MOBILIZATION
<br />REMOVE SIGN
<br />SALVAGE DELINEATOR/ MARKER PANEL
<br />MILL BITUMINOUS SURFACE (2.0'')
<br />BASE BID TOTALS
<br />SEDIMENT CONTROL LOG TYPE COMPOST
<br />FERTILIZER TYPE 1
<br />SEED MIXTURE 21-111
<br />RAPID STABILIZATION METHOD 3
<br />6'' SOLID LINE MULTI COMP GR IN (WR)
<br />24'' SOLID LINE MULTI COMP GR IN (WR)
<br />4'' DBLE SOLID LINE MULTI COMP GR IN (WR)
|