|
WILDFLOWER AT LAKE ELMO 4TH ADDITION Time of Performance: August 31, 2022
<br />DEVELOPMENT AGREEMENT AMOUNTS
<br />CATEGORY CONSTRUCTION 125%REMARKS #1 #2 #3 #4 #5 #6
<br />Sanitary Sewer $257,538 $321,923 100%$241,442 $80,481
<br />Watermain $218,620 $273,275 100%$204,956 $68,319
<br />Streets & Sidewalks $1,240,903 $1,551,129 75%$775,564 $387,782
<br />Storm Sewer $238,267 $297,834 75%$148,917 $74,458
<br />Erosion Control $38,975 $48,719 75%$36,539
<br />Surface Water Facilities (BMPs)$12,460 $15,575 75%$11,681
<br />Trails $50,907 $63,634 75%$47,725
<br />Street Lighting $24,000 $30,000 75%$22,500
<br />Street Signs and Traffic Control Signs $5,219 $6,524 75%$4,893
<br />Landscaping $5,000 $6,250
<br />Tree Preservation and Restoration NA NA
<br />Wetland Mitigation and Buffers NA NA
<br />Monuments $4,100 $5,125 75%$3,844
<br />Private Utilities NA NA
<br />Record Drawings $5,000 $6,250 75%$4,688
<br />TOTALS $2,100,989 $2,626,236 RELEASED AMOUNTS:$446,398 $924,481 $462,241 $131,870 $148,799
<br />CUMMULATIVE AMOUNTS:$446,398 $1,370,879 $1,833,120 $1,964,989 $2,113,789
<br />SECURITY AMOUNT REMAINING:$2,179,838 $1,255,357 $793,116 $661,246 $512,447
<br />DATE:1/17/2023 12/5/2023 1/2/2024 8/20/2024 1/21/2025
<br />REDUCTIONS
|