My WebLink
|
Help
|
About
|
Sign Out
Home
Browse
Search
#07 - TAP Proposal for City Owned 180 Acres
LakeElmo
>
City Council
>
City Council Meeting Packets
>
2020's
>
2025
>
05-20-25
>
#07 - TAP Proposal for City Owned 180 Acres
Metadata
Thumbnails
Annotations
Entry Properties
Last modified
8/15/2025 9:45:19 AM
Creation date
8/15/2025 9:45:12 AM
Metadata
There are no annotations on this page.
Document management portal powered by Laserfiche WebLink 9 © 1998-2015
Laserfiche.
All rights reserved.
/
31
PDF
Print
Pages to print
Enter page numbers and/or page ranges separated by commas. For example, 1,3,5-12.
After downloading, print the document using a PDF reader (e.g. Adobe Reader).
View images
View plain text
Housing Rent Viability <br />15 <br />Townhomes and Income Restricted Units Funded by Bonds are Most Viable <br />Multifamily Cost Analysis Apartment Income Analysis <br />Land Price per Unit 20,000 Expected Return on Cost 7% <br />Cost of Construction 250,000 Required Rent per Unit 22,680 <br /> Total Cost Basis 270,000 Per month 1,890 <br />Expected Profit Margin 20% 54,000 Average Rent PSF Required 2.91 <br /> Total Basis 324,000 <br />Sample Townhome Sales Current Market Rents <br /> 304 Manitoba 355,000 Ansel Rents 2.73 <br /> 2786 Quebec 403,000 McMillan Rents 2.28 <br /> Bujold Projected New Rents 2.00
The URL can be used to link to this page
Your browser does not support the video tag.