ROYAL GOLF CLUB 3RD ADDITION October 31, 2022
<br />DEVELOPMENT AGREEMENT AMOUNTS
<br />CATEGORY CONSTRUCTION 125%REMARKS #1 #2 #3 #4 #5 #6
<br />Grading $924,460 $1,155,575 100%$1,155,575
<br />Sanitary Sewer $485,113 $606,391 100%$454,793 $151,598
<br />Watermain $583,951 $729,939 100%$547,454 $182,485
<br />Storm Sewer $666,871 $833,589 50%$416,794
<br />Streets and Sidewalks $884,687 $1,105,858 50%$552,929
<br />Trails $44,125 $55,156
<br />Surface Water Facilities $23,149 $28,936
<br />Street Lighting $48,000 $60,000
<br />Street Signs and Traffic Control Signs $5,779 $7,224
<br />Landscaping $253,289 $316,611
<br />Tree Preservation and Restoration NA NA
<br />Wetland Mitigation and Buffers NA NA
<br />Monuments $7,300 $9,125
<br />Erosion Control $103,835 $129,794
<br />Turn Lanes NA NA
<br />Record Drawings $5,000 $6,250 100%
<br />TOTALS $4,035,559 $5,044,448 RELEASED AMOUNTS:$3,127,546 $334,083
<br />CUMMULATIVE AMOUNTS:$3,127,546 $3,461,629
<br />SECURITY AMOUNT REMAINING:$1,916,902 $1,582,819
<br />DATE: 3/7/2023 4/1/2025
<br />Time of Performance:
<br />REDUCTIONS
|