Laserfiche WebLink
VILLAGE PARKWAY UPRR CROSSING IMPROVEMENTS <br />PROJECT NO. 2019.122 <br />CITY OF LAKE ELMO, MINNESOTA <br />DATE: MARCH 2025 <br />ENGINEER'S OPINION OF PROBABLE COST - POST BID VILLAGE <br />PARKWAY <br />TRUNK <br />WATERMAIN TOTAL PROJECT <br />Estimated TOTAL Construction Cost $310,466 $277,482 $587,948 <br />Contingencies at 10% $16,452 $14,000 $30,452 <br />Easement Acquisition (UPRR Easement) $22,000 $20,000 $42,000 <br />Engineering Services: Preliminary and Final Design $72,100 $65,000 $137,100 <br />Engineering Services: Construction Administration: $19,000 $16,000 $35,000 <br />Construction Observation: $13,000 $12,000 $25,000 <br />Geotechnical Engineering: $8,500 $7,500 $16,000 <br />Legal, Fiscal and Administration: $9,000 $8,000 $17,000 <br />Estimated UPRR Signal Improvements $335,000 $335,000 <br />Estimated UPRR Surface Crossing Improvements $200,000 $200,000 <br />Estimated UPRR Track Monitoring Costs (Est. Pending) $13,000 $12,000 $25,000 <br />UPRR Pipeline Crossing Permits and License Fees $3,500 $3,500 <br />Total Estimated Project Cost: $1,018,518 $435,482 $1,454,000 <br />Annual UPRR Signal Maintenance Cost (at $278.25 per Unit: 41 Units) $11,408 <br />Annual UPRR Surface Maintenance Cost $3,322