CITY OF LAKE ELMO, MINNESOTA
<br />SCHEDULE OF CITY PENSION CONTRIBUTIONS
<br />LAST TEN YEARS (Presented Prospectively)
<br />
<br />
<br />76
<br /> Contributions in
<br /> Relation to the Contributions as
<br /> For the Fiscal Statutorily Statutorily Contribution City's a Percentage of
<br /> Year Ended Required Required Deficiency Covered Covered
<br /> December 31, Contribution Contribution (Excess) Payroll Payroll
<br /> General Employees Retirement Pension Plan
<br />2024 164,366$ 164,366$ -$ 2,191,547$ 7.5%
<br />2023 135,093$ 135,093$ -$ 1,801,240$ 7.5%
<br />2022 132,383$ 132,383$ -$ 1,765,107$ 7.5%
<br />2021 120,362$ 120,362$ -$ 1,609,407$ 7.5%
<br />2020 109,289$ 109,289$ -$ 1,457,195$ 7.5%
<br />2019 108,779$ 108,779$ -$ 1,450,387$ 7.5%
<br />2018 96,960$ 96,960$ -$ 1,294,100$ 7.5%
<br />2017 95,794$ 95,794$ -$ 1,276,944$ 7.5%
<br />2016 85,649$ 85,649$ -$ 1,141,987$ 7.5%
<br />2015 70,582$ 70,582$ -$ 941,092$ 7.5%
<br /> Public Employees Police and Fire Pension Plan
<br />2024 123,614$ 123,614$ -$ 698,384$ 17.7%
<br />2023 72,744$ 72,744$ -$ 410,983$ 17.7%
<br />2022 49,674$ 49,674$ -$ 280,644$ 17.7%
<br />2021 47,658$ 47,658$ -$ 269,254$ 17.7%
<br />2020 27,492$ 27,492$ -$ 155,365$ 17.7%
<br />2019 39,225$ 39,225$ -$ 231,416$ 16.9%
<br />2018 30,990$ 30,990$ -$ 191,350$ 16.2%
<br />2017 20,327$ 20,327$ -$ 125,475$ 16.2%
<br />2016 13,967$ 13,967$ -$ 86,216$ 16.2%
<br />2015 14,257$ 14,257$ -$ 88,005$ 16.2%
<br /> Volunteer Fire Relief Association
<br />2024 -$ -$ -$ N/A N/A
<br />2023 -$ -$ -$ N/A N/A
<br />2022 -$ -$ -$ N/A N/A
<br />2021 -$ 76,608$ (76,608)$ N/A N/A
<br />2020 -$ 69,975$ (69,975)$ N/A N/A
<br />2019 -$ 65,533$ (65,533)$ N/A N/A
<br />2018 -$ 61,147$ (61,147)$ N/A N/A
<br />2017 -$ 59,136$ (59,136)$ N/A N/A
<br />2016 -$ 61,166$ (61,166)$ N/A N/A
|