Laserfiche WebLink
<br /> <br />17 <br /> <br />Table 1 – Decommissioning Estimate <br /> <br /> <br />CONDITIONAL USE JUSTIFICATION <br />The Applicant has sited and designed the proposed Project to conform with and benefit the <br />surrounding community as detailed in the findings below. <br />i. The proposed use will not be detrimental to or endanger the public health, safety, comfort, <br />convenience or general welfare of the neighborhood or City. <br />Decommissioning Task <br /> <br />Estimated <br />Quantity Unit Unit Cost Total <br />Mobilization/Demobilization 1 Lump Sum 8,000.00$ 8,000.00$ <br />Site Demolition <br />Remove Existing Fence 3,250 LF 5.20$ 16,900.00$ <br />Remove Existing Gravel Entrance 152 CY 4.80$ 729.60$ <br />Haull off for Existing Gravel Entrance 152 CY 5.80$ 881.60$ <br />Racking and Module Removal <br />Pile Removal 480 Each 9.50$ 4,560.00$ <br />Table Removal 90 Each 120.00$ 10,800.00$ <br />PV Module Removal 2,250 Each 5.50$ 12,375.00$ <br />PV Module Haul Off 71 Ton 25.00$ 1,775.00$ <br />Wiring Removal <br />Utility Pole Removal 3 Each 390.00$ 1,170.00$ <br />DC Collector System Cables Removal 1 Per MW 1,500.00$ 1,500.00$ <br />Underground AC Collector System Cables Removal 1 Per MW 2,500.00$ 2,500.00$ <br />Power Conditioning Equipment Removal <br />Inverters 10 Each 900.00$ 9,000.00$ <br />Transformer 1 Each 500.00$ 500.00$ <br />SCADA Equipment 1 Each 280.00$ 280.00$ <br />Pad Removal 2 Each 500.00$ 1,000.00$ <br />Site Restoration <br />Permitting 1 Lump Sum 1,000.00$ 1,000.00$ <br />ESC Controls 3,500 LF 5.00$ 17,500.00$ <br />Re-seeding 6 Acre 1,100.00$ 6,050.00$ <br />Decommissioning Subtotal 96,521.20$ <br />Salvage Value <br />PV Modules 2,138 Each 28.00$ 59,850.00$ <br />Racking 70 Tons 178.00$ 12,460.00$ <br />Piles 24 Tons 178.00$ 4,272.00$ <br />Other (Fencing, electrical equipment)1 Lump Sum 5,000.00$ 5,000.00$ <br />Salvage Value Subtotal 81,582.00$ <br />Decommissioning Total Net Cost 14,939.20$