|
TABULATION OF BIDS12OLD VILLAGE PHASE 7: STREET, DRAINAGE AND UTILITY IMPROVEMENTS Engineer's EstimateMinger Construction Co. Inc. Miller Excavating, Inc.Lake Elmo, Minnesota0 AddressSEH No.: LAKMO 170476 City, State ZipBid Date: 10:00 AM CST on Thursday, March 23, 2023Item No. Item UnitEst. Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price1 Mobilization LS 1 $98,000.00$98,000.00 $70,000.00 $70,000.00 $239,639.50 $239,639.502 Clearing & Grubbing ACRE 0.4 10,000.00 4,000.00 13,000.00 5,200.00 11,807.18 4,722.873 Clearing EACH 25 700.00 17,500.00 347.00 8,675.00 308.67 7,716.754 Grubbing EACH 25 300.00 7,500.00 231.50 5,787.50 205.78 5,144.505 Remove Water Main Pipe LF 1348 10.00 13,480.00 8.00 10,784.00 6.36 8,573.286 Abandon Sewer Pipe (Sanitary)(2" to 4" Force Main) LF 940 10.00 9,400.00 8.00 7,520.00 24.31 22,851.407 Remove Concrete Curb & Gutter LF 60 5.00 300.00 8.00 480.00 11.91 714.608 Remove Sign, Type C EACH 8 45.00 360.00 47.00 376.00 36.90 295.209 Sawing Concrete Pavement (Full Depth) LF 220 5.00 1,100.00 4.00 880.00 6.88 1,513.6010 Sawing Bituminous Pavement (Full Depth) LF 340 3.00 1,020.00 3.00 1,020.00 1.54 523.6011 Remove Bituminous Driveway & Flume Pavement SY 1020 5.00 5,100.00 9.00 9,180.00 4.51 4,600.2012 Remove Concrete Driveway Pavement SY 440 8.00 3,520.00 25.00 11,000.00 6.05 2,662.0013 Pave and Remove 1.5" Thick 8' Wide Bituminous Wedge TON 120 120.00 14,400.00 200.00 24,000.00 174.56 20,947.2014 Remove Storm Sewer Culvert LF 40 12.00 480.00 20.00 800.00 21.19 847.6015 Remove Gate Valve & Box EACH 2 500.00 1,000.00 450.00 900.00 423.80 847.6016 Remove Hydrant & Gate Valve Assembly EACH 3 600.00 1,800.00 450.00 1,350.00 847.61 2,542.8317 Salvage and Install Fence LF 100 40.00 4,000.00 47.40 4,740.00 32.15 3,215.0018 Salvage and Install Landscaping Rock or Mulch, Includes SF 1500 5.00 7,500.00 5.00 7,500.00 4.23 6,345.0019 Abandon Sanitary Sewer Drainfield & Remove Pump LS 1 20,000.00 20,000.00 15,000.00 15,000.00 26,487.71 26,487.7120 Common Excavation (EV) (P) CY 4676 25.00 116,900.00 21.00 98,196.00 16.39 76,639.6421 Subgrade Correction (EV) (Includes Select Granular CY 400 45.00 18,000.00 44.00 17,600.00 22.82 9,128.0022 Select Granular Borrow - Mod. 5% (CV) (P) CY 2839 23.00 65,297.00 29.00 82,331.00 17.67 50,165.1323 Geotextile Fabric, Type V SY 1500 4.00 6,000.00 1.00 1,500.00 3.50 5,250.0024 Agg. Base, Cl. 6 (CV) (P) CY 710 35.00 24,850.00 60.00 42,600.00 30.38 21,569.8025 Street Sweeping HOUR 50 150.00 7,500.00 189.50 9,475.00 141.15 7,057.5026 Pulverize Bituminous Pavement (P) SY 3445 3.00 10,335.00 0.80 2,756.00 1.60 5,512.0027 Bituminous Material for Tack Coat GAL 255 2.50 637.50 0.60 153.00 2.11 538.0528 Type SP 9.5 Wearing Course Mix (2,B) (Driveways) TON 110 150.00 16,500.00 148.00 16,280.00 153.91 16,930.1029 Type SP 12.5 Non- Wearing Course Mix (3,C) TON 425 90.00 38,250.00 130.50 55,462.50 102.26 43,460.5030 Type SP 9.5 Wearing Course Mix (3,C) TON 320 100.00 32,000.00 132.50 42,400.00 118.07 37,782.4031 6" Concrete Flume with Reinforcement SY 275 60.00 16,500.00 142.00 39,050.00 165.38 45,479.5032 Pipe Foundation Rock TON 545 50.00 27,250.00 62.60 34,117.00 56.15 30,601.7533 15" RC Pipe Apron w/Trash Guard EACH 1 2,000.00 2,000.00 3,140.00 3,140.00 2,410.38 2,410.3834 30" RC Pipe Apron w/Trash Guard EACH 1 3,500.00 3,500.00 6,500.00 6,500.00 4,396.96 4,396.96$1,610,370.50$1,898,658.75 $1,935,885.55Short Elliott Hendrickson Inc.Page 1 of 6
|