|
TABULATION OF BIDS12OLD VILLAGE PHASE 7: STREET, DRAINAGE AND UTILITY IMPROVEMENTS Engineer's EstimateMinger Construction Co. Inc. Miller Excavating, Inc.Lake Elmo, Minnesota0 AddressSEH No.: LAKMO 170476 City, State ZipBid Date: 10:00 AM CST on Thursday, March 23, 2023Item No. Item UnitEst. Quantity Unit Price Total Price Unit Price Total Price Unit Price Total Price$1,610,370.50$1,898,658.75 $1,935,885.5569 Construct Drainage Structure Design 404 (w/ Casting) EACH 5 3,000.00 15,000.00 4,946.00 24,730.00 4,423.45 22,117.2570 Construct Drainage Structure Design 406 - 48" (w/ EACH 7 5,000.00 35,000.00 6,737.50 47,162.50 6,394.13 44,758.9171 Construct Drainage Structure Design 405 - 60" (w/ 4' EACH 1 12,000.00 12,000.00 21,086.00 21,086.00 20,819.34 20,819.3472 Construct Drainage Structure Design 406 - 60" (w/ EACH 1 8,000.00 8,000.00 6,250.50 6,250.50 10,012.36 10,012.3673 Curb Stop & Box Casting (R-1914-A) EACH 8 600.00 4,800.00 556.50 4,452.00 794.63 6,357.0474 Random Rip-Rap, Class III (includes Geotextile Fabric) CY 30 150.00 4,500.00 113.00 3,390.00 118.90 3,567.0075 B618 Concrete Curb & Gutter LF 2835 20.00 56,700.00 22.00 62,370.00 22.03 62,455.0576 6" Concrete Driveway Pavement SY 460 80.00 36,800.00 99.00 45,540.00 87.03 40,033.8077 8" Concrete Driveway Pavement (at Lift Station) SY 125 100.00 12,500.00 145.00 18,125.00 95.51 11,938.7578 Salvage and Install Mailbox Assembly EACH 17 150.00 2,550.00 102.00 1,734.00 93.30 1,586.1079 Wet Cast Block Retaining Wall SF 240 70.00 16,800.00 110.00 26,400.00 91.26 21,902.4080 F&I 4' Chain Link Fence LF 80 45.00 3,600.00 78.00 6,240.00 73.14 5,851.2081 Traffic Control/ Maintenance of Access LS 1 20,000.00 20,000.00 2,251.00 2,251.00 39,105.41 39,105.4182 F&I Sign, Type C SF 16.75 100.00 1,675.00 148.00 2,479.00 110.69 1,854.0683 Silt Fence, Preassembled LF 1000 4.00 4,000.00 2.25 2,250.00 5.53 5,530.0084 Temporary Rock Construction Entrance EACH 1 1,000.00 1,000.00 2,180.00 2,180.00 1,149.66 1,149.6685 Storm Drain Inlet Protection EACH 13 200.00 2,600.00 136.50 1,774.50 149.12 1,938.5686 Common Topsoil Borrow (Pulverized) (LV) CY 750 40.00 30,000.00 40.00 30,000.00 40.47 30,352.5087 Sodding, Type Mineral SY 4050 10.00 40,500.00 10.00 40,500.00 8.75 35,437.5088 Hydraulic Bonded Fiber Mix LB 3000 2.00 6,000.00 2.00 6,000.00 1.16 3,480.0089 Erosion Control Blanket Category 3N SY 1500 3.00 4,500.00 2.80 4,200.00 1.63 2,445.0090 Sediment Control Log LF 1200 4.00 4,800.00 3.15 3,780.00 2.79 3,348.0091 Seeding (Seed Mixture Type 25-141) ACRE 1 6,000.00 6,000.00 2,369.50 2,369.50 2,213.84 2,213.8492 Crosswalk Preformed Thermoplastic Ground In SF 108 20.00 2,160.00 17.75 1,917.00 15.80 1,706.40Alternate A93 Lift Station Fiberglass LS 1 403,000.00 403,000.00 423,000.00 423,000.00 521,278.11 521,278.11Alternate B94 Lift Station Traditional Concrete LS 1 750,000.00 750,000.00 398,000.00 398,000.00 543,527.79 543,527.79TOTAL BASE BID plus ALTERNATE B PRICE $2,360,370.50 $2,296,658.75 $2,479,413.34TOTAL BASE BID plus ALTERNATE A PRICE $2,013,370.50 $2,321,658.75 $2,457,163.66TOTAL BASE BID PRICE$1,610,370.50 $1,935,885.55$1,898,658.75Short Elliott Hendrickson Inc.Page 3 of 6
|