Laserfiche WebLink
Projections of Tax Levies, Street Infrastructure & Debt <br />Scenario 1 <br />Infrastructure Fund Balance <br />Tax Year 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 <br />Total 1,500,000 3,623,408 5,440,494 5,560,994 5,887,744 6,353,769 6,989,397 7,736,287 8,456,466 8,594,363 9,008,850 9,672,286 10,400,565 11,200,172 <br />Relative to Infrastructure Assets 1.60%3.71%5.35%5.26%5.37%5.59%5.94%6.36%6.73%6.63%6.74%7.03%7.34%7.69% <br />Relative to Infra. Accum. Deprec.7.30%15.73%21.30%19.83%19.28%19.23%19.67%20.34%20.86%19.97%19.78%20.13%20.58%21.12% <br /> - <br /> 2,000,000 <br /> 4,000,000 <br /> 6,000,000 <br /> 8,000,000 <br /> 10,000,000 <br /> 12,000,000 <br />2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038 <br />Infrastructure Fund Balance <br />Infrastructure Fund Balance