|
Projections of Tax Levies, Street Infrastructure & Debt
<br />Scenario 2
<br />Debt Per Capita
<br />Tax Year 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038
<br />Principal Balance 56,020,000 53,755,800 51,868,958 49,905,590 47,329,009 43,513,094 40,377,075 36,008,577 32,367,048 29,460,985 27,134,324 23,885,582 20,707,796 18,866,407
<br />Population 14,393 14,706 15,018 15,331 15,643 15,956 16,268 16,581 16,893 17,206 17,518 17,831 18,143 18,456
<br />Debt Per Capita 3,892$ 3,655$ 3,454$ 3,255$ 3,026$ 2,727$ 2,482$ 2,172$ 1,916$ 1,712$ 1,549$ 1,340$ 1,141$ 1,022$
<br />$3,892
<br />$3,655
<br />$3,454
<br />$3,255
<br />$3,026
<br />$2,727
<br />$2,482
<br />$2,172
<br />$1,916
<br />$1,712 $1,549
<br />$1,340
<br />$1,141 $1,022
<br /> $-
<br /> $500
<br /> $1,000
<br /> $1,500
<br /> $2,000
<br /> $2,500
<br /> $3,000
<br /> $3,500
<br /> $4,000
<br /> $4,500
<br />2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038
<br />Debt Per Capita
<br />Debt Per Capita
|