|
Projections of Tax Levies, Street Infrastructure & Debt
<br />Scenario 3
<br />Debt Per Capita
<br />Tax Year 2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038
<br />Principal Balance 56,020,000 53,673,600 51,790,863 49,831,765 47,259,623 43,448,327 39,969,110 35,478,986 31,729,918 28,805,425 26,521,725 23,317,661 20,186,342 18,393,277
<br />Population 14,393 14,706 15,018 15,331 15,643 15,956 16,268 16,581 16,893 17,206 17,518 17,831 18,143 18,456
<br />Debt Per Capita 3,892$ 3,650$ 3,449$ 3,250$ 3,021$ 2,723$ 2,457$ 2,140$ 1,878$ 1,674$ 1,514$ 1,308$ 1,113$ 997$
<br />$3,892
<br />$3,650
<br />$3,449
<br />$3,250
<br />$3,021
<br />$2,723
<br />$2,457
<br />$2,140
<br />$1,878
<br />$1,674 $1,514
<br />$1,308
<br />$1,113 $997
<br /> $-
<br /> $500
<br /> $1,000
<br /> $1,500
<br /> $2,000
<br /> $2,500
<br /> $3,000
<br /> $3,500
<br /> $4,000
<br /> $4,500
<br />2025 2026 2027 2028 2029 2030 2031 2032 2033 2034 2035 2036 2037 2038
<br />Debt Per Capita
<br />Debt Per Capita
|