Laserfiche WebLink
City of Lake Elmo <br />February 17, 2006 <br />Page Thirteen <br />Debt Service Funds <br />Debt service funds are used to account for the payment of long-term debt principal and interest. Governmental accounting <br />does not report the outstanding debt as a liability of the fund except for debt paid from enterprise funds. The following is a <br />summary of the assets accumulated in each debt service fund and the related long-term debt at year end. <br />Debt Description <br />General Obligation Bonds <br />2001 G.O. Improvement <br />2002 G.O. Improvement <br />2004 G.O. CIP <br />Total General Obligation Bonds <br />Capital Projects Funds <br />December 31, 2005 Final <br />Total Total Bonds Maturity <br />Cash Assets Outstanding Date <br />- <br />$ 286,917 $ 365,698 $ 850,000 2017 <br />98,571 262,505 215,000 2012 <br />177,395 177,395 4,090,000 2025 <br />$ 562,883 $ 805,598 $ 5,155,000 <br />These funds accumulate resources to finance major capital acquisition and construction projects. A recap of each fund and <br />fund balances (deficits) follows: <br />Fund <br />Major <br />Equipment Acquisition <br />Nonmajor <br />Infrastructure Reserve <br />Park Acquisition <br />Section 33 Utilities <br />MSA Construction <br />Total <br />Fund Balances (Deficits) <br />December 31, <br />Increase <br />2005 <br />2004 <br />(Decrease) <br />$ 3,893,501 $ <br />4,694,896 <br />$ (801,395) <br />(273,163) <br />(193,623) <br />(79,540) <br />476,090 <br />264,838 <br />211,252 <br />95,169 <br />91,831 <br />3,338 <br />604,342 <br />567,497 <br />36,845 <br />$ 4,795,939 $ 5,425,439 $ (629,500) <br />As projects are completed the City should transfer the remaining resources to the original funding source or to a permanent <br />reserve fund. The Section 33 Utilities fund has had virtually no expenditure activity for at least the last three years. If this <br />project is complete, the fund should be closed by Council resolution in 2006. <br />The Infrastructure Reserve fund has a deficit fund balance at the end of the year. It appears future special assessments may <br />not be sufficient to eliminate the deficit. The City should identify how the deficit will be eliminated. <br />952.8359090 • Fax 952.835.3261 <br />Ww .aemcpas.com <br />