|
NUV-62-4 1wkib 11:29 1 KDH bSl 2` 2 U01:1.5 IH.04
<br />ESTIMATE NO.4 PERIOD INDING: October 27, 2006
<br />TABLYN PARKILAKE ELMO HEIGHTS WAi ERMA1N
<br />CITY OF LAKE ELMO, MINNESOTA
<br />TKDA PROJECT NO- 13524.000
<br />ITEM CONTRACT Ol
<br />TITy UNIT AMOU
<br />NO. OESCRIPTION UNIT QUANTITY TO DATE PRICE TO t>p.Tj E
<br />GENERAL
<br />9 Mobilization LS 1.0 1.00 $ 169,276-00 $ IW,276.00
<br />2 Traffic Control LS t0 1.00 $ 4,550.99 S 4,150.98
<br />3 Remove Concrete Curb & Gutter LF 20.0 - S 14.07 $
<br />4 Salvage RC Sewer Pipe LF 80.0 25.63 $ 21 M $ 43.8T
<br />6 Remove & Patch Bituminous Roadway 4-thick Induds Gravel
<br />Base BY 3666.0 S 25.07 S -
<br />s
<br />Reclaim &Stockpile Bituminous &Base (6" depth) & Rwpread BY 17979.0 7979.00 $ 3.74 $ 67,241.46
<br />7
<br />Remove &Replace Bituminous Driveway 2" thick Gravel Base BY 129.0 S 48.86 $ -
<br />8 Saw Cut Concrete (Full Depth) Driveway LF 11.0 S 10-99 $
<br />9 Saw Cut Bituminous (full depth) PatChas and Driveways LF 5369.0 52,00 S 1.45 $ 75.40
<br />10 Topsoil Borrow CY 2341.0 4,72,00 $ 30,80 $ 14, i37.60
<br />11 Aggregate Surfacing; CL 5 (6" thick) TN 1108.0 776.55 $ 11.71 S - 9,093.40
<br />12 Remove & Replace Concrete Driveway 6' Thick Base BY 4.0 - $ 64.21 S
<br />13 Install Salvaged 12 RCP, CL 5 Btomx Sewer LF 40.0 - S 42.44 S -
<br />14 Install Salvaged IS' RCP, Cl. 5 Strom Sewer LF 2010 - S 4244 S
<br />15 Install Salvaged 24' RCP, Cl. 4 Storm Sewer LF 20.0 - $ 42.44 S
<br />1e Connect to Existing Waterrnain EA 5-0 8.00 $ 1,937.56 $ 11,625.36
<br />17 6" Gate Valve & Box EA 47.D 49.00 $ 1,061.76 $ 53,905.24
<br />is 6" Gate Valve & Box EA 28.0 30.00 $ 1,47729 S 44, 18.70
<br />i9 121ButierflyVelve&Box EA 5.0 4.00 $ 1,850.36 $ 7, 01-44
<br />20 18' Butterfly Valve & Box EA 6.0 7.00 $ 2,809.13 $ 1916W.91
<br />21 Hydrant EA 47.0 49.00 $ 3,316,91 $ 162,�79.59
<br />22 Hydrant Extension (61 EA 5.0 - $ 567�34 $
<br />23 Hydrant Extension (12') EA 5.0 - $ 7118.80 S
<br />24 Fusable Saddle w/t" Corporation Stop EA 79.0 26.00 $ 1,535.49 S 47,722.74
<br />25 1' Corporation Stop EA 84-0 71.OD S 413.05 S 29,326.55
<br />26 Fusable Saddle wf11$' Dorporation Stop EA 15-0 3.00 $ 11933-36 $ 51 .OB
<br />27 1.5' Corporation Stop EA 4.0 2.00 $ 501.23 $ 1, D2As
<br />28 1' Curb Stop & Box FA 163.0 99,00 $ 481.85 $ 47,03.15
<br />29 1,5" Curb Stop & Box FA 19.0 5.00 $ 541.66 $ 2,708.30
<br />30 6'DIP, c1.50 Watermain LF 730.0 739.00 S 18.53 S 13, M67
<br />31 8"DIP, 01.50 Watermi in LF 7553.0 724ZD0 $ 21.88 S 158,454.98
<br />32 E" HDPE Watemain-DR17 DIP Size (try directional drilling) LF 10603.0 19773.00 8 31.16 $ 336, 88.08
<br />33 12"DIP, cl.50 Watennaln LF 133.0 201.00 $ 3&70 S 7, 70.70
<br />34 12" HDPE Watermain-DR17 DIP Size (by directional drilling) LF 5117.0 4933.00 $ 46.80 $ 241, 26.38
<br />35 12" MJDiP, d,50 Wafermain (through casing pipe) LF 170.0 150.00 $ 40.58 $ 6, 87,00
<br />$6 16"DIP, d.50 Watennain LF 66.0 270.00 S 52-00 $ 14, 2360
<br />37 16" HOPE Watermaln-DR17 DIP Size (by directional drilling) LF 519&0 4608.00 5 70.09 $ 336, 92.72
<br />$8 1" Type HOPE DR11 Water Service (directional drilling) LF 14391-0 3852.00 S 10.74 $ 41,370.48
<br />39 1"Type'K" Copper Water Service (open cut) LF 2430.0 6601.00 $ 24.74 $ 160, 34,74
<br />40 1.5" Type HOPE DR11 Water Service (directional drilling) LF 5983.0 1577.DO $ 11.D7 $ 17. 57.39
<br />41 1,5' Type "K' Copper Water Service (open cut) LF 120.0 75.00 $ 26.71 $ 2. 03.25
<br />42 Jad6Auger24" Steil Casing Pipe LF 150-0 150.00 $ 176.70 $ 26, M5.00
<br />43 DIP Watemmin ridings (C 110 Standard) LB 14354.0 16705.00 $ 7.01 $ 117. 09.06
<br />44 Remove & Replace Concrete Sidewalk 4" thick $F 73.0 - $ 6,87 $ -
<br />45 Concrete Curb & Gutter, (match existing) LF 20.0 S 45,51 S -
<br />46 Concrete Curb & Gutter D412 LF 300.0 - $ 19.22 S -
<br />47 Core Drill Basement Foundation Wall & Seal EA 181.0 118-00 $ 1,024.95 $ 120. .10
<br />48 Shub (potted) 24" (match existing) EA 10.0 - S 05.96 S -
<br />49 Salvage Shrub (transplant) EA 10.0 7,00 S 65.96 $ 01.72
<br />50 Silt Fence LF 600.0 892.00 $ 2.75 S 2479.76
<br />51 Sodding, Type Lawn SY 13705.0 - S 2.06 $ -
<br />52 Common Laborer (tor mist. landscape work) MAN HP 80.0 18.38 $ 72.9E $ 1, 1.37
<br />53 Seed & Wood Fiber Blanket AC 1.0 - S 7,342.24 $ -
<br />54 Landscape Rock (match existing) CY 50.0 - S 55.62 S -
<br />55 Off Road Structure Marker EAR 12.0 1 - S 101.1$ $
<br />l
<br />
|