|
City Of Lake Elmo
<br />1988
<br />1989
<br />1990
<br />1991
<br />Income
<br />1992
<br />INCOME (continued)
<br />Actual
<br />Actual
<br />Actual
<br />Budget
<br />to Date
<br />Budget
<br />City Charges
<br />Ballfield Lights
<br />210
<br />250
<br />105
<br />250
<br />Sale of Copies & Books
<br />433
<br />766
<br />644
<br />1,000
<br />615
<br />1,000
<br />Building Rent
<br />6,000
<br />6,000
<br />6,000
<br />6,000
<br />0
<br />0
<br />Assessment Searches
<br />2,310
<br />1,875
<br />1,125
<br />2,000
<br />1,080
<br />1,000
<br />Sub -Div. & Rezoning
<br />1,050
<br />900
<br />2,400
<br />2,000
<br />5,900
<br />4,000
<br />Others
<br />651
<br />2,107
<br />304
<br />1,000
<br />889
<br />1,000
<br />Total
<br />10,444
<br />11,857
<br />10,473
<br />12,250
<br />8,589
<br />7,250
<br />Police Fines
<br />15,528
<br />18,431
<br />17,365
<br />20,000
<br />14,569
<br />20,000
<br />Interest on Investments
<br />31,538
<br />29,905
<br />31,068
<br />20,000
<br />19,724
<br />20,000
<br />Miscellaneous
<br />7,649
<br />13,899
<br />12,600
<br />8,570
<br />22,079
<br />16,436
<br />Total Income -
<br />General Fund 848,347 889,466 953,917 929,130 915,800 929,130
<br />2
<br />
|