Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Item 16 Engineer's Recommendation-Tab of Bids
TABULATION OF BIDSKEATS AVENUE MSA STREET AND WATERMAIN IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTATKDA PROJECT NO. 15230.000MUNICIPAL STATE AID PROJECT NUMBER 206-105-002BIDS OPENED: APRIL 9, 2013, AT 2:00 PM*DENOTES ERROR IN BIDDERS CALCULATIONITEM MN/DOTUNIT TOTAL UNIT TOTAL UNIT TOTALNO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNTDIVISION 1 - GENERAL12021.501 MOBILIZATION1.00LS70,000.00$ 70,000.00$ 53,000.00$ 53,000.00$ 15,000.00$ 15,000.00$ 22101.502 CLEARING1TREE250.00$ 250.00$ 400.00$ 400.00$ 260.00$ 260.00$ 32101.507 GRUBBING1TREE250.00$ 250.00$ 100.00$ 100.00$ 160.00$ 160.00$ 42105.525 TOPSOIL BORROW (CV)2744CY14.00$ 38,416.00$ 5.00$ 13,720.00$ 18.00$ 49,392.00$ 52453.610 EXPLORATORY DIGGING8HR250.00$ 2,000.00$ 300.00$ 2,400.00$ 250.00$ 2,000.00$ 62563.601 TRAFFIC CONTROL1.00LS15,000.00$ 15,000.00$ 24,000.00$ 24,000.00$ 5,000.00$ 5,000.00$ 72573.502 SILT FENCE5880LF2.00$ 11,760.00$ 1.00$ 5,880.00$ 1.60$ 9,408.00$ 82573.530 INLET PROTECTION9EA150.00$ 1,350.00$ 60.00$ 540.00$ 125.00$ 1,125.00$ 92573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE2EA1,500.00$ 3,000.00$ 200.00$ 400.00$ 900.00$ 1,800.00$ 102573.602 CULVERT PROTECTION14EA100.00$ 1,400.00$ 75.00$ 1,050.00$ 90.00$ 1,260.00$ 112575.505 SODDING (SALT RESISTANT)213SY3.00$ 639.00$ 7.00$ 1,491.00$ 5.50$ 1,171.50$ 122575.523 EROISION CONTROL BLANKET, CAT. 316465SY2.00$ 32,930.00$ 1.03$ 16,958.95$ 1.07$ 17,617.55$ 132575.605 SEEDING (SEED MIXTURE 250 AND FERTILIZER TYPE, 3)3.36AC2,500.00$ 8,400.00$ 525.00$ 1,764.00$ 1,900.00$ 6,384.00$ 142575.605 SEEDING (SEED MIXTURE 328 AND FERTILIZER TYPE, 4)0.23AC3,500.00$ 805.00$ 1,545.00$ 355.35$ 3,950.00$ 908.50$ SUBTOTAL186,200.00$ 122,059.30$ 111,486.55$ DIVISION 2 - WATERMAIN1 2504.602 12" WATERMAIN OFFSET2EA2,500.00$ 5,000.00$ 3,811.00$ 7,622.00$ 4,000.00$ 8,000.00$ 2 2504.602 CONNECT TO EXISTING WATERMAIN2EA1,250.00$ 2,500.00$ 3,399.00$ 6,798.00$ 2,500.00$ 5,000.00$ 3 2504.602 6" HYDRANT13EA3,000.00$ 39,000.00$ 3,244.50$ 42,178.50$ 4,000.00$ 52,000.00$ 4 2504.602 6" GATE VALVE & BOX13EA1,250.00$ 16,250.00$ 1,236.00$ 16,068.00$ 1,200.00$ 15,600.00$ ENGINEER'S ESTIMATE T.A. SCHIFSKY BURSCHVILLE CONSTRUCTION5 2504.602 8" GATE VAVLE & BOX3EA1,850.00$ 5,550.00$ 1,627.40$ 4,882.20$ 1,700.00$ 5,100.00$ 6 2504.602 12" GATE VAVLE & BOX15EA2,800.00$ 42,000.00$ 2,811.90$ 42,178.50$ 3,100.00$ 46,500.00$ 7 2504.602 1" CORPORATION STOP3EA150.00$ 450.00$ 278.10$ 834.30$ 125.00$ 375.00$ 8 2504.602 1.5" CORPORATION STOP18EA200.00$ 3,600.00$ 607.70$ 10,938.60$ 300.00$ 5,400.00$ 9 2504.602 2" CORPORATION STOP1EA250.00$ 250.00$ 741.60$ 741.60$ 450.00$ 450.00$ 10 2504.602 1" CURB STOP AND BOX3EA150.00$ 450.00$ 566.50$ 1,699.50$ 200.00$ 600.00$ 11 2504.602 1.5" CURB STOP AND BOX18EA200.00$ 3,600.00$ 690.10$ 12,421.80$ 325.00$ 5,850.00$ 12 2504.602 2" CURB STOP AND BOX1EA250.00$ 250.00$ 844.60$ 844.60$ 450.00$ 450.00$ 13 2504.603 1" TYPE K COPPER WATER SERVICE PIPE135LF20.00$ 2,700.00$ 20.60$ 2,781.00$ 17.00$ 2,295.00$ 14 2504.603 1.5" TYPE K COPPER WATER SERVICE PIPE548LF22.00$ 12,056.00$ 23.69$ 12,982.12$ 21.00$ 11,508.00$ 15 2504.603 2" TYPE K COPPER WATER SERVICE PIPE45LF28.00$ 1,260.00$ 30.90$ 1,390.50$ 26.00$ 1,170.00$ 16 2504.603 6" DIP CL. 52 WATERMAIN303LF28.00$ 8,484.00$ 27.81$ 8,426.43$ 37.50$ 11,362.50$ 17 2504.603 8" DIP CL. 52 WATERMAIN52LF38.00$ 1,976.00$ 32.96$ 1,713.92$ 42.00$ 2,184.00$ 18 2504.603 12" DIP CL. 52 WATERMAIN5954LF55.00$ 327,470.00$ 43.00$ 256,022.00$ 43.00$ 256,022.00$ 19 2504.603 12" HDPE DR. 11(DIPS), BY HDD2435LF58.00$ 141,230.00$ 58.00$ 141,230.00$ 51.00$ 124,185.00$ 20 2504.608 MJ DIP COMPACT FITTINGS4294LBS5.50$ 23,617.00$ 4.74$ 20,353.56$ 4.75$ 20,396.50$ 21 2564.551 OFF ROAD STRUCTURE MARKER2EA250.00$ 500.00$ 170.00$ 340.00$ 75.00$ 150.00$ SUBTOTAL638,193.00$ 592,447.13$ 574,598.00$ DIVISION 3 - STORM SEWER1 2104.501 REMOVE PIPE CULVERTS (ALL TYPES & SIZES)1016LF9.00$ 9,144.00$ 7.00$ 7,112.00$ 8.00$ 8,128.00$ 2 2104.521 SALVAGE CONCRETE PIPE CULVERT (ALL TYPES & SIZES)85LF7.00$ 595.00$ 13.00$ 1,105.00$ 15.00$ 1,275.00$ 3 2501.515 15" RCP FES W/ TRASH GUARD4EA450.00$ 1,800.00$ 1,163.90$ 4,655.60$ 850.00$ 3,400.00$ 4 2501.515 18" RCP FES W/ TRASH GUARD4EA500.00$ 2,000.00$ 1,215.40$ 4,861.60$ 940.00$ 3,760.00$ 5 2501.515 21" RCP FES W/ TRASH GUARD6EA650.00$ 3,900.00$ 1,421.40$ 8,528.40$ 1,300.00$ 7,800.00$ 6 2501.521 22" SPAN RCP CL. 5 STORM SEWER PIPE47LF32.00$ 1,504.00$ 50.00$ 2,350.00$ 90.50$ 4,253.50$ 7 2501.521 28" SPAN RCP CL. 5 STORM SEWER PIPE49LF36.00$ 1,764.00$ 60.00$ 2,940.00$ 99.50$ 4,875.50$ 8 2501.521 36" SPAN RCP CL. 5 STORM SEWER PIPE60LF40.00$ 2,400.00$ 82.40$ 4,944.00$ 105.50$ 6,330.00$ Page 1 KEATS AVENUE MSA STREET AND WATERMAIN IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTATKDA PROJECT NO. 15230.000MUNICIPAL STATE AID PROJECT NUMBER 206-105-002BIDS OPENED: APRIL 9, 2013, AT 2:00 PM*DENOTES ERROR IN BIDDERS CALCULATIONITEM MN/DOTUNIT TOTAL UNIT TOTAL UNIT TOTALNO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNTENGINEER'S ESTIMATE T.A. SCHIFSKY BURSCHVILLE CONSTRUCTION9 2501.525 22" SPAN RCP FES W/ TRASH GUARD2EA500.00$ 1,000.00$ 1,287.50$ 2,575.00$ 1,000.00$ 2,000.00$ 10 2501.525 28" SPAN RCP FES W/ TRASH GUARD2EA550.00$ 1,100.00$ 1,565.60$ 3,131.20$ 1,550.00$ 3,100.00$ 11 2501.525 36" SPAN RCP FES W/ TRASH GUARD2EA650.00$ 1,300.00$ 2,183.60$ 4,367.20$ 2,025.00$ 4,050.00$ 12 2501.571 INSTALL SALAVAGED CONCRETE PIPE CULVERT (ALL TYPES & SIZES)85LF10.00$ 850.00$ 21.63$ 1,838.55$ 25.00$ 2,125.00$ 13 2502.521 15" CMP DRIVEWAY CULVERT W/ APRON326LF25.00$ 8,150.00$ 28.84$ 9,401.84$ 80.50$ 26,243.00$ 14 2502.521 18" CMP DRIVEWAY CULVERT W/ APRON120LF30.00$ 3,600.00$ 33.99$ 4,078.80$ 83.00$ 9,960.00$ 15 2503.511 15" RCP CL. 5 STORM SEWER PIPE126LF30.00$ 3,780.00$ 26.78$ 3,374.28$ 46.75$ 5,890.50$ 16 2503.511 18" RCP CL. 5 STORM SEWER PIPE61LF33.00$ 2,013.00$ 29.87$ 1,822.07$ 49.00$ 2,989.00$ 17 2503.511 21" RCP CL. 5 STORM SEWER PIPE226LF35.00$ 7,910.00$ 34.00$ 7,684.00$ 87.00$ 19,662.00$ 18 2506.502 48" DIAMETER MANHOLE, TYPE 406S6EA2,800.00$ 16,800.00$ 2,266.00$ 13,596.00$ 2,250.00$ 13,500.00$ 19 2506.601 INFILTRATION BASIN6EA1,200.00$ 7,200.00$ 600.00$ 3,600.00$ 200.00$ 1,200.00$ 20 2511.501 CL. 3 RIPRAP W/ GEOTEXTILE FILTER FABRIC94.2CY90.00$ 8,478.00$ 100.00$ 9,420.00$ 80.00$ 7,536.00$ 21 2511.501 CL. 4 RIPRAP W/ GEOTEXTILE FILTER FABRIC16.2CY110.00$ 1,782.00$ 105.00$ 1,701.00$ 80.00$ 1,296.00$ SUBTOTAL87,070.00$ 103,086.54$ 139,373.50$ DIVISION 4 - STREETS & RESTORATION1 2104.501 REMOVE & DISPOSE OF EXIST. CONCRETE CURB & GUTTER213LF5.00$ 1,065.00$ 3.09$ 658.17$ 3.00$ 639.00$ 2 2104.501 REMOVE & DISPOSE OF EXIST. FLUME (ALL TYPES)6EA150.00$ 900.00$ 360.50$ 2,163.00$ 85.00$ 510.00$ 3 2104.505 REMOVE & DISPOSE OF EXIST. BITUMINOUS PAVEMENT19710SY2.50$ 49,275.00$ 1.00$ 19,710.00$ 1.50$ 29,565.00$ 4 2104.509 REMOVE SIGN18EA50.00$ 900.00$ 30.00$ 540.00$ 30.00$ 540.00$ 5 2104.523 SALVAGE MAILBOX20EA75.00$ 1,500.00$ 25.00$ 500.00$ 45.00$ 900.00$ 6 2104.523 SALVAGE POST & SIGN9EA75.00$ 675.00$ 30.00$ 270.00$ 30.00$ 270.00$ 7 2105.501 COMMON EXCAVATION (P)19252CY8.00$ 154,016.00$ 8.00$ 154,016.00$ 7.25$ 139,577.00$ 8 2105.522 SELECT GRANULAR BORROW (CV), SPEC 3149.2B 8527CY10.00$ 85,270.00$ 8.29$ 70,688.83$ 8.50$ 72,479.50$ 9 2105.604 GEOTEXTILE FOR ROAD STABILIZATION; MnDOT TYPE V300SY2.50$ 750.00$ 1.00$ 300.00$ 3.75$ 1,125.00$ 92105.604GEOTEXTILE FOR ROAD STABILIZATION; MnDOT TYPE V300SY2.50$ 750.00$ 1.00$ 300.00$ 3.75$ 1,125.00$ 10 2106.607 SUBGRADE CORRECTION100CY25.00$ 2,500.00$ 15.00$ 1,500.00$ 19.00$ 1,900.00$ 11 2112.501 SUBGRADE PREPARATION (ROADWAY)65RS250.00$ 16,250.00$ 100.00$ 6,500.00$ 140.00$ 9,100.00$ 12 2211.501 CL.5 AGGREGATE BASE 7534TN13.00$ 97,942.00$ 8.50$ 64,039.00$ 10.90$ 82,120.60$ 13 2357.502 BITUMINOUS MATERIAL FOR TACK COAT1044GA2.50$ 2,610.00$ 3.00$ 3,132.00$ 2.40$ 2,505.60$ 14 2360.501 SPWEA240B BITUMINOUS WEARING COURSE (STREETS)1867TN60.00$ 112,020.00$ 66.00$ 123,222.00$ 55.85$ 104,271.95$ 15 2360.501 SPWEA240B BITUMINOUS WEARING COURSE (DRIVES)115TN70.00$ 8,050.00$ 80.00$ 9,200.00$ 91.45$ 10,516.75$ 16 2360.502 SPNWB230B BITUMINOUS NON-WEARING COURSE (STREETS)3111TN58.00$ 180,438.00$ 58.00$ 180,438.00$ 55.80$ 173,593.80$ 17 2502.501 4" PRECAST CONCRETE HEADWALL6EA175.00$ 1,050.00$ 412.00$ 2,472.00$ 230.00$ 1,380.00$ 18 2502.541 4" PERFORATED PVC EDGE DRAIN W/BACKFILL & WRAP6083LF5.00$ 30,415.00$ 3.50$ 21,290.50$ 3.75$ 22,811.25$ 19 2502.602 DRAINTILE CLEANOUT (INCL. PIPE, FITTINGS, & STEEL CAP)26EA150.00$ 3,900.00$ 155.00$ 4,030.00$ 200.00$ 5,200.00$ 20 2502.602 DRAINTILE CONNECTION INTO CATCH BASIN10EA200.00$ 2,000.00$ 250.00$ 2,500.00$ 150.00$ 1,500.00$ 21 2531.501 B418 CONCRETE CURB & GUTTER12650LF11.00$ 139,150.00$ 8.34$ 105,501.00$ 9.00$ 113,850.00$ 22 2531.602 CONCRETE PEDESTRIAN RAMP1EA350.00$ 350.00$ 400.00$ 400.00$ 400.00$ 400.00$ 23 2531.602 CONCRETE CURB CUT38EA250.00$ 9,500.00$ 10.00$ 380.00$ 30.00$ 1,140.00$ 24 2531.602 6" CONCRETE FLUME82SY100.00$ 8,200.00$ 36.00$ 2,952.00$ 39.00$ 3,198.00$ 25 2531.618 CAST IRON TRUNCATED DOME PANELS8SF32.00$ 256.00$ 50.00$ 400.00$ 46.00$ 368.00$ 26 2540.602 INSTALL SALVAGED MAILBOX20EA75.00$ 1,500.00$ 10.00$ 200.00$ 80.00$ 1,600.00$ 27 2554.602 PERMANENT BARRICADE1EA500.00$ 500.00$ 400.00$ 400.00$ 260.00$ 260.00$ 28 2564.531 INSTALL SIGN PANELS, TYPE C (INCLUDING POSTS & ASSEMBLY)18EA135.00$ 2,430.00$ 55.00$ 990.00$ 60.00$ 1,080.00$ 29 2564.531 INSTALL SALVAGED SIGN9EA150.00$ 1,350.00$ 50.00$ 450.00$ 55.00$ 495.00$ 30 2564.533 FURNISH SIGN PANELS, TYPE C117.00SF9.50$ 1,111.50$ 24.00$ 2,808.00$ 24.00$ 2,808.00$ 31 2582.502 4" SOLID DOUBLE LINE YELLOW - EPOXY4720LF1.50$ 7,080.00$ 0.62$ 2,926.40$ 0.55$ 2,596.00$ 32 2582.502 4" SOLID LINE WHITE - EPOXY12240 LF 1.00$ 12,240.00$ 0.32$ 3,916.80$ 0.31$ 3,794.40$ 33 2582.502 4" SOLID LINE YELLOW - EPOXY755 LF 1.00$ 755.00$ 0.31$ 234.05$ 0.27$ 203.85$ 34 2582.502 4" BROKEN LINE YELLOW - EXPOXY1265LF0.75$ 948.75$ 0.10$ 126.50$ 0.27$ 341.55$ 35 2582.502 24" SOLID LINE YELLOW - EPOXY25LF3.00$ 75.00$ 15.45$ 386.25$ 4.50$ 112.50$ SUBTOTAL936,972.25$ 789,240.50$ 792,752.75$ TOTAL BASE BID1,848,435.25$ 1,606,833.47$ 1,618,210.80$ Page 2 KEATS AVENUE MSA STREET AND WATERMAIN IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTATKDA PROJECT NO. 15230.000MUNICIPAL STATE AID PROJECT NUMBER 206-105-002BIDS OPENED: APRIL 9, 2013, AT 2:00 PM*DENOTES ERROR IN BIDDERS CALCULATIONITEM MN/DOTUNIT TOTAL UNIT TOTAL UNIT TOTALNO. NO. DESCRIPTION QUANTITY UNIT PRICE AMOUNT PRICE AMOUNT PRICE AMOUNTENGINEER'S ESTIMATE T.A. SCHIFSKY BURSCHVILLE CONSTRUCTIONALTERNATE NO. 112504.602DEDUCT 12" WATERMAIN OFFSET 2 EA (2,500.00)$ (5,000.00)$ (3,700.00)$ (7,400.00)$ (4,000.00)$ (8,000.00)$ 22504.60216" WATERMAIN OFFSET 2 EA 5,000.00$ 10,000.00$ 6,500.00$ 13,000.00$ 5,000.00$ 10,000.00$ 32504.602DEDUCT 12" GATE VALVE & BOX 13 EA (2,800.00)$ (36,400.00)$ (2,730.00)$ (35,490.00)$ (3,100.00)$ (40,300.00)$ 42504.60216" BUTTERFLY VALVE 13 EA 4,000.00$ 52,000.00$ 3,100.00$ 40,300.00$ 3,000.00$ 39,000.00$ 52504.603DEDUCT 12" DIP CL. 52 WATERMAIN 5915 LF (55.00)$ (325,325.00)$ (43.00)$ (254,345.00)$ (45.00)$ (266,175.00)$ 62504.60316" DIP CL. 52 WATERMAIN 5915 LF 63.00$ 372,645.00$ 58.00$ 343,070.00$ 57.00$ 337,155.00$ 72504.603DEDUCT 12" HDPE DR. 11(DIPS), BY HDD 2435 LF (58.00)$ (141,230.00)$ (57.00)$ (138,795.00)$ (51.00)$ (124,185.00)$ 82504.60316" HDPE DR. 11(DIPS), BY HDD 2435 LF 82.00$ 199,670.00$ 80.00$ 194,800.00$ 86.00$ 209,410.00$ 92504.608DEDUCT 12" MJ DIP COMPACT FITTINGS 3200 EA (5.50)$ (17,600.00)$ (4.60)$ (14,720.00)$ (4.75)$ (15,200.00)$ 102504.60816" MJ DIP COMPACT FITTINGS 5438 EA 6.50$ 35,347.00$ 5.80$ 31,540.40$ 5.75$ 31,268.50$ SUBTOTAL144,107.00$ 171,960.40$ 172,973.50$ *GRAND TOTAL WITH ALTERNATE NO. 11,992,542.25$ 1,778,793.87$ 1,791,184.30$ *Page 3 TABULATION OF BIDSKEATS AVENUE MSA STREET AND WATERMAIN IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTATKDA PROJECT NO. 15230.000MUNICIPAL STATE AID PROJECT NUMBER 206-105-002BIDS OPENED: APRIL 9, 2013, AT 2:00 PM*DENOTES ERROR IN BIDDERS CALCULATIONITEM MN/DOTNO. NO. DESCRIPTION QUANTITY UNITDIVISION 1 - GENERAL12021.501 MOBILIZATION1.00LS22101.502 CLEARING1TREE32101.507 GRUBBING1TREE42105.525 TOPSOIL BORROW (CV)2744CY52453.610 EXPLORATORY DIGGING8HR62563.601 TRAFFIC CONTROL1.00LS72573.502 SILT FENCE5880LF82573.530 INLET PROTECTION9EA92573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE2EA102573.602 CULVERT PROTECTION14EA112575.505 SODDING (SALT RESISTANT)213SY122575.523 EROISION CONTROL BLANKET, CAT. 316465SY132575.605 SEEDING (SEED MIXTURE 250 AND FERTILIZER TYPE, 3)3.36AC142575.605 SEEDING (SEED MIXTURE 328 AND FERTILIZER TYPE, 4)0.23ACSUBTOTALDIVISION 2 - WATERMAIN1 2504.602 12" WATERMAIN OFFSET2EA2 2504.602 CONNECT TO EXISTING WATERMAIN2EA3 2504.602 6" HYDRANT13EA4 2504.602 6" GATE VALVE & BOX13EA*DENOTES ERROR IN BIDDERS CALCULATIONUNIT TOTAL UNIT TOTAL UNIT TOTALPRICE AMOUNT PRICE AMOUNT PRICE AMOUNT24,353.40$ 24,353.40$ 14,750.00$ 14,750.00$ 56,629.00$ 56,629.00$ 264.72$ 264.72$ 600.00$ 600.00$ 300.00$ 300.00$ 158.83$ 158.83$ 200.00$ 200.00$ 100.00$ 100.00$ 18.74$ 51,422.56$ 0.01$ 27.44$ 16.50$ 45,276.00$ 370.62$ 2,964.96$ 600.00$ 4,800.00$ 205.00$ 1,640.00$ 3,970.87$ 3,970.87$ 4,500.00$ 4,500.00$ 3,750.00$ 3,750.00$ 1.76$ 10,348.80$ 1.85$ 10,878.00$ 1.70$ 9,996.00$ 95.30$ 857.70$ 150.00$ 1,350.00$ 100.00$ 900.00$ 423.56$ 847.12$ 2,000.00$ 4,000.00$ 900.00$ 1,800.00$ 95.30$ 1,334.20$ 100.00$ 1,400.00$ 100.00$ 1,400.00$ 9.53$ 2,029.89$ 6.00$ 1,278.00$ 9.00$ 1,917.00$ 1.04$ 17,123.60$ 1.00$ 16,465.00$ 1.00$ 16,465.00$ 534.74$ 1,796.73$ 500.00$ 1,680.00$ 1,400.00$ 4,704.00$ 1,549.17$ 356.31$ 1,500.00$ 345.00$ 2,000.00$ 460.00$ 117,829.69$ 62,273.44$ 145,337.00$ 3,917.93$ 7,835.86$ 3,650.00$ 7,300.00$ 3,500.00$ 7,000.00$ 3,494.37$ 6,988.74$ 483.00$ 966.00$ 1,200.00$ 2,400.00$ 3,335.53$ 43,361.89$ 4,060.00$ 52,780.00$ 3,585.00$ 46,605.00$ 1,270.68$ 16,518.84$ 1,150.00$ 14,950.00$ 1,380.00$ 17,940.00$ REDSTONE CONSTRUCTION MILLER EXCAVATINGHARDRIVES, INC5 2504.602 8" GATE VAVLE & BOX3EA6 2504.602 12" GATE VAVLE & BOX15EA7 2504.602 1" CORPORATION STOP3EA8 2504.602 1.5" CORPORATION STOP18EA9 2504.602 2" CORPORATION STOP1EA10 2504.602 1" CURB STOP AND BOX3EA11 2504.602 1.5" CURB STOP AND BOX18EA12 2504.602 2" CURB STOP AND BOX1EA13 2504.603 1" TYPE K COPPER WATER SERVICE PIPE135LF14 2504.603 1.5" TYPE K COPPER WATER SERVICE PIPE548LF15 2504.603 2" TYPE K COPPER WATER SERVICE PIPE45LF16 2504.603 6" DIP CL. 52 WATERMAIN303LF17 2504.603 8" DIP CL. 52 WATERMAIN52LF18 2504.603 12" DIP CL. 52 WATERMAIN5954LF19 2504.603 12" HDPE DR. 11(DIPS), BY HDD2435LF20 2504.608 MJ DIP COMPACT FITTINGS4294LBS21 2564.551 OFF ROAD STRUCTURE MARKER2EASUBTOTALDIVISION 3 - STORM SEWER1 2104.501 REMOVE PIPE CULVERTS (ALL TYPES & SIZES)1016LF2 2104.521 SALVAGE CONCRETE PIPE CULVERT (ALL TYPES & SIZES)85LF3 2501.515 15" RCP FES W/ TRASH GUARD4EA4 2501.515 18" RCP FES W/ TRASH GUARD4EA5 2501.515 21" RCP FES W/ TRASH GUARD6EA6 2501.521 22" SPAN RCP CL. 5 STORM SEWER PIPE47LF7 2501.521 28" SPAN RCP CL. 5 STORM SEWER PIPE49LF8 2501.521 36" SPAN RCP CL. 5 STORM SEWER PIPE60LF1,673.06$ 5,019.18$ 1,920.00$ 5,760.00$ 1,815.00$ 5,445.00$ 2,890.80$ 43,362.00$ 3,240.00$ 48,600.00$ 3,390.00$ 50,850.00$ 285.90$ 857.70$ 110.00$ 330.00$ 280.00$ 840.00$ 624.75$ 11,245.50$ 377.00$ 6,786.00$ 340.00$ 6,120.00$ 762.41$ 762.41$ 538.00$ 538.00$ 535.00$ 535.00$ 582.39$ 1,747.17$ 259.00$ 777.00$ 245.00$ 735.00$ 709.46$ 12,770.28$ 404.00$ 7,272.00$ 390.00$ 7,020.00$ 868.30$ 868.30$ 639.00$ 639.00$ 620.00$ 620.00$ 21.18$ 2,859.30$ 26.90$ 3,631.50$ 22.25$ 3,003.75$ 24.35$ 13,343.80$ 35.60$ 19,508.80$ 27.50$ 15,070.00$ 31.77$ 1,429.65$ 46.80$ 2,106.00$ 45.00$ 2,025.00$ 28.59$ 8,662.77$ 33.50$ 10,150.50$ 36.00$ 10,908.00$ 33.88$ 1,761.76$ 38.50$ 2,002.00$ 50.00$ 2,600.00$ 45.53$ 271,085.62$ 46.70$ 278,051.80$ 50.25$ 299,188.50$ 60.36$ 146,976.60$ 56.00$ 136,360.00$ 53.65$ 130,637.75$ 4.87$ 20,911.78$ 4.85$ 20,825.90$ 4.75$ 20,396.50$ 79.42$ 158.84$ 120.00$ 240.00$ 180.00$ 360.00$ 618,527.99$ 619,574.50$ 630,299.50$ 7.41$ 7,528.56$ 5.40$ 5,486.40$ 5.00$ 5,080.00$ 12.71$ 1,080.35$ 8.60$ 731.00$ 20.00$ 1,700.00$ 1,195.56$ 4,782.24$ *678.00$ 2,712.00$ 810.00$ 3,240.00$ 1,249.50$ 4,998.00$ 735.00$ 2,940.00$ 865.00$ 3,460.00$ 1,461.28$ 8,767.68$ 962.00$ 5,772.00$ 1,080.00$ 6,480.00$ 49.77$ 2,339.19$ 49.20$ 2,312.40$ 68.00$ 3,196.00$ 61.42$ 3,009.58$ 57.70$ 2,827.30$ 70.00$ 3,430.00$ 84.71$ 5,082.60$ 69.40$ 4,164.00$ 85.00$ 5,100.00$ Page 4 KEATS AVENUE MSA STREET AND WATERMAIN IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTATKDA PROJECT NO. 15230.000MUNICIPAL STATE AID PROJECT NUMBER 206-105-002BIDS OPENED: APRIL 9, 2013, AT 2:00 PM*DENOTES ERROR IN BIDDERS CALCULATIONITEM MN/DOTNO. NO. DESCRIPTION QUANTITY UNIT9 2501.525 22" SPAN RCP FES W/ TRASH GUARD2EA10 2501.525 28" SPAN RCP FES W/ TRASH GUARD2EA11 2501.525 36" SPAN RCP FES W/ TRASH GUARD2EA12 2501.571 INSTALL SALAVAGED CONCRETE PIPE CULVERT (ALL TYPES & SIZES)85LF13 2502.521 15" CMP DRIVEWAY CULVERT W/ APRON326LF14 2502.521 18" CMP DRIVEWAY CULVERT W/ APRON120LF15 2503.511 15" RCP CL. 5 STORM SEWER PIPE126LF16 2503.511 18" RCP CL. 5 STORM SEWER PIPE61LF17 2503.511 21" RCP CL. 5 STORM SEWER PIPE226LF18 2506.502 48" DIAMETER MANHOLE, TYPE 406S6EA19 2506.601 INFILTRATION BASIN6EA20 2511.501 CL. 3 RIPRAP W/ GEOTEXTILE FILTER FABRIC94.2CY21 2511.501 CL. 4 RIPRAP W/ GEOTEXTILE FILTER FABRIC16.2CYSUBTOTALDIVISION 4 - STREETS & RESTORATION1 2104.501 REMOVE & DISPOSE OF EXIST. CONCRETE CURB & GUTTER213LF2 2104.501 REMOVE & DISPOSE OF EXIST. FLUME (ALL TYPES)6EA3 2104.505 REMOVE & DISPOSE OF EXIST. BITUMINOUS PAVEMENT19710SY4 2104.509 REMOVE SIGN18EA5 2104.523 SALVAGE MAILBOX20EA6 2104.523 SALVAGE POST & SIGN9EA7 2105.501 COMMON EXCAVATION (P)19252CY8 2105.522 SELECT GRANULAR BORROW (CV), SPEC 3149.2B 8527CY9 2105.604 GEOTEXTILE FOR ROAD STABILIZATION; MnDOT TYPE V300SY*DENOTES ERROR IN BIDDERS CALCULATIONUNIT TOTAL UNIT TOTAL UNIT TOTALPRICE AMOUNT PRICE AMOUNT PRICE AMOUNTREDSTONE CONSTRUCTION MILLER EXCAVATINGHARDRIVES, INC1,323.63$ 2,647.26$ 749.00$ 1,498.00$ 650.00$ 1,300.00$ 1,609.53$ 3,219.06$ 1,140.00$ 2,280.00$ 920.00$ 1,840.00$ 2,244.87$ 4,489.74$ 1,520.00$ 3,040.00$ 1,135.00$ 2,270.00$ 22.44$ 1,907.40$ * 24.70$ 2,099.50$ 20.00$ 1,700.00$ 29.65$ 9,665.90$ 42.60$ 13,887.60$ 31.00$ 10,106.00$ 34.94$ 4,192.80$ 45.10$ 5,412.00$ 34.50$ 4,140.00$ 27.53$ 3,468.78$ 26.60$ 3,351.60$ 28.85$ 3,635.10$ 30.71$ 1,873.31$ 28.60$ 1,744.60$ 32.00$ 1,952.00$ 34.94$ 7,896.44$ 33.10$ 7,480.60$ 36.00$ 8,136.00$ 2,329.58$ 13,977.48$ 2,380.00$ 14,280.00$ 2,010.00$ 12,060.00$ 206.49$ 1,238.94$ 360.00$ 2,160.00$ 1,500.00$ 9,000.00$ 100.60$ 9,476.52$ 102.00$ 9,608.40$ 80.00$ 7,536.00$ 111.18$ 1,801.12$ 107.00$ 1,733.40$ 80.00$ 1,296.00$ 103,442.95$ 95,520.80$ 96,657.10$ 2.91$ 619.83$ 1.50$ 319.50$ 5.00$ 1,065.00$ 79.42$ 476.52$ 125.00$ 750.00$ 100.00$ 600.00$ 1.32$ 26,017.20$ 1.00$ 19,710.00$ 1.80$ 35,478.00$ 26.47$ 476.46$ 25.00$ 450.00$ 25.00$ 450.00$ 23.30$ 466.00$ 22.00$ 440.00$ 40.00$ 800.00$ 65.65$ 590.85$ 25.00$ 225.00$ 25.00$ 225.00$ 7.36$ 141,694.72$ 12.24$ 235,644.48$ 6.50$ 125,138.00$ 8.76$ 74,696.52$ 8.00$ 68,216.00$ 9.00$ 76,743.00$ 3.87$ 1,161.00$ 1.80$ 540.00$ 2.00$ 600.00$ 92105.604GEOTEXTILE FOR ROAD STABILIZATION; MnDOT TYPE V300SY10 2106.607 SUBGRADE CORRECTION100CY11 2112.501 SUBGRADE PREPARATION (ROADWAY)65RS12 2211.501 CL.5 AGGREGATE BASE 7534TN13 2357.502 BITUMINOUS MATERIAL FOR TACK COAT1044GA14 2360.501 SPWEA240B BITUMINOUS WEARING COURSE (STREETS)1867TN15 2360.501 SPWEA240B BITUMINOUS WEARING COURSE (DRIVES)115TN16 2360.502 SPNWB230B BITUMINOUS NON-WEARING COURSE (STREETS)3111TN17 2502.501 4" PRECAST CONCRETE HEADWALL6EA18 2502.541 4" PERFORATED PVC EDGE DRAIN W/BACKFILL & WRAP6083LF19 2502.602 DRAINTILE CLEANOUT (INCL. PIPE, FITTINGS, & STEEL CAP)26EA20 2502.602 DRAINTILE CONNECTION INTO CATCH BASIN10EA21 2531.501 B418 CONCRETE CURB & GUTTER12650LF22 2531.602 CONCRETE PEDESTRIAN RAMP1EA23 2531.602 CONCRETE CURB CUT38EA24 2531.602 6" CONCRETE FLUME82SY25 2531.618 CAST IRON TRUNCATED DOME PANELS8SF26 2540.602 INSTALL SALVAGED MAILBOX20EA27 2554.602 PERMANENT BARRICADE1EA28 2564.531 INSTALL SIGN PANELS, TYPE C (INCLUDING POSTS & ASSEMBLY)18EA29 2564.531 INSTALL SALVAGED SIGN9EA30 2564.533 FURNISH SIGN PANELS, TYPE C117.00SF31 2582.502 4" SOLID DOUBLE LINE YELLOW - EPOXY4720LF32 2582.502 4" SOLID LINE WHITE - EPOXY12240 LF33 2582.502 4" SOLID LINE YELLOW - EPOXY755 LF34 2582.502 4" BROKEN LINE YELLOW - EXPOXY1265LF35 2582.502 24" SOLID LINE YELLOW - EPOXY25LFSUBTOTALTOTAL BASE BID3.87$ 1,161.00$ 1.80$ 540.00$ 2.00$ 600.00$ 19.94$ 1,994.00$ 12.24$ 1,224.00$ 8.00$ 800.00$ 142.95$ 9,291.75$ 50.00$ 3,250.00$ 125.00$ 8,125.00$ 11.28$ 84,983.52$ 11.30$ 85,134.20$ 10.00$ 75,340.00$ 2.24$ 2,338.56$ 2.25$ 2,349.00$ 2.25$ 2,349.00$ 57.39$ 107,147.13$ 54.85$ 102,404.95$ 54.85$ 102,404.95$ 90.17$ 10,369.55$ 90.45$ 10,401.75$ 90.45$ 10,401.75$ 55.32$ 172,100.52$ 54.80$ 170,482.80$ 54.80$ 170,482.80$ 232.96$ 1,397.76$ 150.00$ 900.00$ 300.00$ 1,800.00$ 3.62$ 22,020.46$ 6.00$ 36,498.00$ 5.75$ 34,977.25$ 201.19$ 5,230.94$ 80.00$ 2,080.00$ 300.00$ 7,800.00$ 132.36$ 1,323.60$ 25.00$ 250.00$ 100.00$ 1,000.00$ 8.63$ 109,169.50$ 8.10$ 102,465.00$ 8.15$ 103,097.50$ 402.38$ 402.38$ 300.00$ 300.00$ 380.00$ 380.00$ 29.65$ 1,126.70$ 5.00$ 190.00$ 28.00$ 1,064.00$ 40.03$ 3,282.46$ 43.50$ 3,567.00$ 37.80$ 3,099.60$ 47.65$ 381.20$ 35.00$ 280.00$ 45.00$ 360.00$ 39.18$ 783.60$ 37.00$ 740.00$ 75.00$ 1,500.00$ 264.72$ 264.72$ 250.00$ 250.00$ 250.00$ 250.00$ 52.95$ 953.10$ 50.00$ 900.00$ 50.00$ 900.00$ 52.94$ 476.46$ 50.00$ 450.00$ 50.00$ 450.00$ 24.35$ 2,848.95$ 23.00$ 2,691.00$ 23.00$ 2,691.00$ 0.64$ 3,020.80$ 0.60$ 2,832.00$ 0.56$ 2,643.20$ 0.33$ 4,039.20$ 0.31$ 3,794.40$ 0.28$ 3,427.20$ 0.32$ 241.60$ 0.30$ 226.50$ 0.28$ 211.40$ 0.60$ 759.00$ 0.06$ 75.90$ 0.26$ 328.90$ 14.82$ 370.50$ 14.00$ 350.00$ 10.00$ 250.00$ 792,517.06$ * 860,381.48$ 777,232.55$ 1,632,317.68$ * 1,637,750.22$ 1,649,526.15$ Page 5 KEATS AVENUE MSA STREET AND WATERMAIN IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTATKDA PROJECT NO. 15230.000MUNICIPAL STATE AID PROJECT NUMBER 206-105-002BIDS OPENED: APRIL 9, 2013, AT 2:00 PM*DENOTES ERROR IN BIDDERS CALCULATIONITEM MN/DOTNO. NO. DESCRIPTION QUANTITY UNITALTERNATE NO. 112504.602DEDUCT 12" WATERMAIN OFFSET 2 EA22504.60216" WATERMAIN OFFSET 2 EA32504.602DEDUCT 12" GATE VALVE & BOX 13 EA42504.60216" BUTTERFLY VALVE 13 EA52504.603DEDUCT 12" DIP CL. 52 WATERMAIN 5915 LF62504.60316" DIP CL. 52 WATERMAIN 5915 LF72504.603DEDUCT 12" HDPE DR. 11(DIPS), BY HDD 2435 LF82504.60316" HDPE DR. 11(DIPS), BY HDD 2435 LF92504.608DEDUCT 12" MJ DIP COMPACT FITTINGS 3200 EA102504.60816" MJ DIP COMPACT FITTINGS 5438 EASUBTOTALGRAND TOTAL WITH ALTERNATE NO. 1*DENOTES ERROR IN BIDDERS CALCULATIONUNIT TOTAL UNIT TOTAL UNIT TOTALPRICE AMOUNT PRICE AMOUNT PRICE AMOUNTREDSTONE CONSTRUCTION MILLER EXCAVATINGHARDRIVES, INC(3,917.93)$ (7,835.86)$ (3,650.00)$ (7,300.00)$ (3,500.00)$ (7,000.00)$ 6,882.85$ 13,765.70$ 6,460.00$ 12,920.00$ 4,845.00$ 9,690.00$ (2,890.80)$ (37,580.40)$ (3,240.00)$ (42,120.00)$ (3,390.00)$ (44,070.00)$ *3,282.59$ 42,673.67$ 3,130.00$ 40,690.00$ 3,865.00$ 50,245.00$ *(45.53)$ (269,309.95)$ (46.70)$ (276,230.50)$ (50.25)$ (297,228.75)$ *61.42$ 363,299.30$ 63.60$ 376,194.00$ 61.00$ 360,815.00$ *(60.36)$ (146,976.60)$ (56.00)$ (136,360.00)$ (53.65)$ (130,637.75)$ 84.71$ 206,268.85$ 90.00$ 219,150.00$ 77.95$ 189,808.25$ (4.87)$ (15,584.00)$ (4.85)$ (15,520.00)$ (4.75)$ (15,200.00)$ 6.14$ 33,389.32$ 4.95$ 26,918.10$ 5.75$ 31,268.50$ 182,110.03$ 198,341.60$ 147,690.25$ *1,814,427.71$ * 1,836,091.82$ 1,797,216.40$ *Page 6 TABULATION OF BIDSKEATS AVENUE MSA STREET AND WATERMAIN IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTATKDA PROJECT NO. 15230.000MUNICIPAL STATE AID PROJECT NUMBER 206-105-002BIDS OPENED: APRIL 9, 2013, AT 2:00 PM*DENOTES ERROR IN BIDDERS CALCULATIONITEM MN/DOTNO. NO. DESCRIPTION QUANTITY UNITDIVISION 1 - GENERAL12021.501 MOBILIZATION1.00LS22101.502 CLEARING1TREE32101.507 GRUBBING1TREE42105.525 TOPSOIL BORROW (CV)2744CY52453.610 EXPLORATORY DIGGING8HR62563.601 TRAFFIC CONTROL1.00LS72573.502 SILT FENCE5880LF82573.530 INLET PROTECTION9EA92573.602 TEMPORARY ROCK CONSTRUCTION ENTRANCE2EA102573.602 CULVERT PROTECTION14EA112575.505 SODDING (SALT RESISTANT)213SY122575.523 EROISION CONTROL BLANKET, CAT. 316465SY132575.605 SEEDING (SEED MIXTURE 250 AND FERTILIZER TYPE, 3)3.36AC142575.605 SEEDING (SEED MIXTURE 328 AND FERTILIZER TYPE, 4)0.23ACSUBTOTALDIVISION 2 - WATERMAIN1 2504.602 12" WATERMAIN OFFSET2EA2 2504.602 CONNECT TO EXISTING WATERMAIN2EA3 2504.602 6" HYDRANT13EA4 2504.602 6" GATE VALVE & BOX13EA*DENOTES ERROR IN BIDDERS CALCULATIONUNIT TOTAL UNIT TOTAL UNIT TOTALPRICE AMOUNT PRICE AMOUNT PRICE AMOUNT87,000.00$ 87,000.00$ 130,000.00$ 130,000.00$ 100,000.00$ 100,000.00$ 500.00$ 500.00$ 100.00$ 100.00$ 150.00$ 150.00$ 500.00$ 500.00$ 100.00$ 100.00$ 150.00$ 150.00$ 0.01$ 27.44$ 25.00$ 68,600.00$ 24.00$ 65,856.00$ 285.00$ 2,280.00$ 165.00$ 1,320.00$ 600.00$ 4,800.00$ 4,200.00$ 4,200.00$ 5,000.00$ 5,000.00$ 7,600.00$ 7,600.00$ 1.85$ 10,878.00$ 1.75$ 10,290.00$ 1.75$ 10,290.00$ 100.00$ 900.00$ 100.00$ 900.00$ 100.00$ 900.00$ 950.00$ 1,900.00$ 500.00$ 1,000.00$ 1,000.00$ 2,000.00$ 95.00$ 1,330.00$ 90.00$ 1,260.00$ 100.00$ 1,400.00$ 10.00$ 2,130.00$ 9.25$ 1,970.25$ 9.50$ 2,023.50$ 1.05$ 17,288.25$ 1.10$ 18,111.50$ 1.00$ 16,465.00$ 560.00$ 1,881.60$ 600.00$ 2,016.00$ 525.00$ 1,764.00$ 1,600.00$ 368.00$ 1,600.00$ 368.00$ 1,500.00$ 345.00$ 131,183.29$ 241,035.75$ 213,743.50$ 3,200.00$ 6,400.00$ 3,450.00$ 6,900.00$ 6,000.00$ 12,000.00$ 2,000.00$ 4,000.00$ 950.00$ 1,900.00$ 1,000.00$ 2,000.00$ 4,200.00$ 54,600.00$ 3,500.00$ 45,500.00$ 4,000.00$ 52,000.00$ 1,140.00$ 14,820.00$ 1,625.00$ 21,125.00$ 1,100.00$ 14,300.00$ DRESEL CONTRACTING R. L. LARSON EXCAVATINGMINGER CONSTRUCTION5 2504.602 8" GATE VAVLE & BOX3EA6 2504.602 12" GATE VAVLE & BOX15EA7 2504.602 1" CORPORATION STOP3EA8 2504.602 1.5" CORPORATION STOP18EA9 2504.602 2" CORPORATION STOP1EA10 2504.602 1" CURB STOP AND BOX3EA11 2504.602 1.5" CURB STOP AND BOX18EA12 2504.602 2" CURB STOP AND BOX1EA13 2504.603 1" TYPE K COPPER WATER SERVICE PIPE135LF14 2504.603 1.5" TYPE K COPPER WATER SERVICE PIPE548LF15 2504.603 2" TYPE K COPPER WATER SERVICE PIPE45LF16 2504.603 6" DIP CL. 52 WATERMAIN303LF17 2504.603 8" DIP CL. 52 WATERMAIN52LF18 2504.603 12" DIP CL. 52 WATERMAIN5954LF19 2504.603 12" HDPE DR. 11(DIPS), BY HDD2435LF20 2504.608 MJ DIP COMPACT FITTINGS4294LBS21 2564.551 OFF ROAD STRUCTURE MARKER2EASUBTOTALDIVISION 3 - STORM SEWER1 2104.501 REMOVE PIPE CULVERTS (ALL TYPES & SIZES)1016LF2 2104.521 SALVAGE CONCRETE PIPE CULVERT (ALL TYPES & SIZES)85LF3 2501.515 15" RCP FES W/ TRASH GUARD4EA4 2501.515 18" RCP FES W/ TRASH GUARD4EA5 2501.515 21" RCP FES W/ TRASH GUARD6EA6 2501.521 22" SPAN RCP CL. 5 STORM SEWER PIPE47LF7 2501.521 28" SPAN RCP CL. 5 STORM SEWER PIPE49LF8 2501.521 36" SPAN RCP CL. 5 STORM SEWER PIPE60LF1,665.00$ 4,995.00$ 1,925.00$ 5,775.00$ 1,500.00$ 4,500.00$ 3,000.00$ 45,000.00$ 3,500.00$ 52,500.00$ 2,750.00$ 41,250.00$ 173.00$ 519.00$ 225.00$ 675.00$ 100.00$ 300.00$ 363.00$ 6,534.00$ 425.00$ 7,650.00$ 250.00$ 4,500.00$ 512.00$ 512.00$ 550.00$ 550.00$ 350.00$ 350.00$ 267.00$ 801.00$ 250.00$ 750.00$ 200.00$ 600.00$ 405.00$ 7,290.00$ 350.00$ 6,300.00$ 300.00$ 5,400.00$ 570.00$ 570.00$ 500.00$ 500.00$ 500.00$ 500.00$ 25.00$ 3,375.00$ 14.00$ 1,890.00$ 18.00$ 2,430.00$ 29.00$ 15,892.00$ 18.00$ 9,864.00$ 24.50$ 13,426.00$ 35.00$ 1,575.00$ 22.00$ 990.00$ 32.00$ 1,440.00$ 36.00$ 10,908.00$ 25.00$ 7,575.00$ 28.00$ 8,484.00$ 52.00$ 2,704.00$ 30.00$ 1,560.00$ 34.50$ 1,794.00$ 48.00$ 285,792.00$ 40.00$ 238,160.00$ 42.00$ 250,068.00$ 54.00$ 131,490.00$ 53.00$ 129,055.00$ 52.00$ 126,620.00$ 7.80$ 33,493.20$ 3.85$ 16,531.90$ 4.50$ 19,323.00$ 37.00$ 74.00$ 80.00$ 160.00$ 100.00$ 200.00$ 631,344.20$ 555,910.90$ 561,485.00$ 3.60$ 3,657.60$ 10.00$ 10,160.00$ 6.00$ 6,096.00$ 10.30$ 875.50$ 20.00$ 1,700.00$ 10.00$ 850.00$ 667.00$ 2,668.00$ 650.00$ 2,600.00$ 700.00$ 2,800.00$ 713.00$ 2,852.00$ 850.00$ 3,400.00$ 800.00$ 3,200.00$ 778.00$ 4,668.00$ 900.00$ 5,400.00$ 1,000.00$ 6,000.00$ 52.00$ 2,444.00$ 55.00$ 2,585.00$ 46.00$ 2,162.00$ 64.00$ 3,136.00$ 75.00$ 3,675.00$ 56.00$ 2,744.00$ 80.00$ 4,800.00$ 100.00$ 6,000.00$ 80.00$ 4,800.00$ Page 7 KEATS AVENUE MSA STREET AND WATERMAIN IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTATKDA PROJECT NO. 15230.000MUNICIPAL STATE AID PROJECT NUMBER 206-105-002BIDS OPENED: APRIL 9, 2013, AT 2:00 PM*DENOTES ERROR IN BIDDERS CALCULATIONITEM MN/DOTNO. NO. DESCRIPTION QUANTITY UNIT9 2501.525 22" SPAN RCP FES W/ TRASH GUARD2EA10 2501.525 28" SPAN RCP FES W/ TRASH GUARD2EA11 2501.525 36" SPAN RCP FES W/ TRASH GUARD2EA12 2501.571 INSTALL SALAVAGED CONCRETE PIPE CULVERT (ALL TYPES & SIZES)85LF13 2502.521 15" CMP DRIVEWAY CULVERT W/ APRON326LF14 2502.521 18" CMP DRIVEWAY CULVERT W/ APRON120LF15 2503.511 15" RCP CL. 5 STORM SEWER PIPE126LF16 2503.511 18" RCP CL. 5 STORM SEWER PIPE61LF17 2503.511 21" RCP CL. 5 STORM SEWER PIPE226LF18 2506.502 48" DIAMETER MANHOLE, TYPE 406S6EA19 2506.601 INFILTRATION BASIN6EA20 2511.501 CL. 3 RIPRAP W/ GEOTEXTILE FILTER FABRIC94.2CY21 2511.501 CL. 4 RIPRAP W/ GEOTEXTILE FILTER FABRIC16.2CYSUBTOTALDIVISION 4 - STREETS & RESTORATION1 2104.501 REMOVE & DISPOSE OF EXIST. CONCRETE CURB & GUTTER213LF2 2104.501 REMOVE & DISPOSE OF EXIST. FLUME (ALL TYPES)6EA3 2104.505 REMOVE & DISPOSE OF EXIST. BITUMINOUS PAVEMENT19710SY4 2104.509 REMOVE SIGN18EA5 2104.523 SALVAGE MAILBOX20EA6 2104.523 SALVAGE POST & SIGN9EA7 2105.501 COMMON EXCAVATION (P)19252CY8 2105.522 SELECT GRANULAR BORROW (CV), SPEC 3149.2B 8527CY9 2105.604 GEOTEXTILE FOR ROAD STABILIZATION; MnDOT TYPE V300SY*DENOTES ERROR IN BIDDERS CALCULATIONUNIT TOTAL UNIT TOTAL UNIT TOTALPRICE AMOUNT PRICE AMOUNT PRICE AMOUNTDRESEL CONTRACTING R. L. LARSON EXCAVATINGMINGER CONSTRUCTION787.00$ 1,574.00$ 500.00$ 1,000.00$ 700.00$ 1,400.00$ 840.00$ 1,680.00$ 500.00$ 1,000.00$ 1,000.00$ 2,000.00$ 1,100.00$ 2,200.00$ 725.00$ 1,450.00$ 1,400.00$ 2,800.00$ 21.00$ 1,785.00$ 25.00$ 2,125.00$ 20.00$ 1,700.00$ 38.00$ 12,388.00$ 22.00$ 7,172.00$ 38.00$ 12,388.00$ 41.00$ 4,920.00$ 30.00$ 3,600.00$ 40.00$ 4,800.00$ 32.00$ 4,032.00$ 22.00$ 2,772.00$ 32.00$ 4,032.00$ 34.00$ 2,074.00$ 30.00$ 1,830.00$ 34.00$ 2,074.00$ 38.00$ 8,588.00$ 32.00$ 7,232.00$ 38.00$ 8,588.00$ 1,975.00$ 11,850.00$ 2,250.00$ 13,500.00$ 2,400.00$ 14,400.00$ 930.00$ 5,580.00$ 4,500.00$ 27,000.00$ 2,000.00$ 12,000.00$ 74.00$ 6,970.80$ 125.00$ 11,775.00$ 62.00$ 5,840.40$ 80.00$ 1,296.00$ 165.00$ 2,673.00$ 62.00$ 1,004.40$ 90,038.90$ 118,649.00$ 101,678.80$ 3.00$ 639.00$ 3.00$ 639.00$ 4.00$ 852.00$ 60.00$ 360.00$ 100.00$ 600.00$ 200.00$ 1,200.00$ 2.00$ 39,420.00$ 2.00$ 39,420.00$ 2.50$ 49,275.00$ 28.00$ 504.00$ 25.00$ 450.00$ 50.00$ 900.00$ 45.00$ 900.00$ 40.00$ 800.00$ 25.00$ 500.00$ 28.00$ 252.00$ 30.00$ 270.00$ 50.00$ 450.00$ 7.00$ 134,764.00$ 7.00$ 134,764.00$ 7.50$ 144,390.00$ 12.50$ 106,587.50$ 9.50$ 81,006.50$ 16.00$ 136,432.00$ 2.00$ 600.00$ 2.00$ 600.00$ 4.00$ 1,200.00$ 92105.604GEOTEXTILE FOR ROAD STABILIZATION; MnDOT TYPE V300SY10 2106.607 SUBGRADE CORRECTION100CY11 2112.501 SUBGRADE PREPARATION (ROADWAY)65RS12 2211.501 CL.5 AGGREGATE BASE 7534TN13 2357.502 BITUMINOUS MATERIAL FOR TACK COAT1044GA14 2360.501 SPWEA240B BITUMINOUS WEARING COURSE (STREETS)1867TN15 2360.501 SPWEA240B BITUMINOUS WEARING COURSE (DRIVES)115TN16 2360.502 SPNWB230B BITUMINOUS NON-WEARING COURSE (STREETS)3111TN17 2502.501 4" PRECAST CONCRETE HEADWALL6EA18 2502.541 4" PERFORATED PVC EDGE DRAIN W/BACKFILL & WRAP6083LF19 2502.602 DRAINTILE CLEANOUT (INCL. PIPE, FITTINGS, & STEEL CAP)26EA20 2502.602 DRAINTILE CONNECTION INTO CATCH BASIN10EA21 2531.501 B418 CONCRETE CURB & GUTTER12650LF22 2531.602 CONCRETE PEDESTRIAN RAMP1EA23 2531.602 CONCRETE CURB CUT38EA24 2531.602 6" CONCRETE FLUME82SY25 2531.618 CAST IRON TRUNCATED DOME PANELS8SF26 2540.602 INSTALL SALVAGED MAILBOX20EA27 2554.602 PERMANENT BARRICADE1EA28 2564.531 INSTALL SIGN PANELS, TYPE C (INCLUDING POSTS & ASSEMBLY)18EA29 2564.531 INSTALL SALVAGED SIGN9EA30 2564.533 FURNISH SIGN PANELS, TYPE C117.00SF31 2582.502 4" SOLID DOUBLE LINE YELLOW - EPOXY4720LF32 2582.502 4" SOLID LINE WHITE - EPOXY12240 LF33 2582.502 4" SOLID LINE YELLOW - EPOXY755 LF34 2582.502 4" BROKEN LINE YELLOW - EXPOXY1265LF35 2582.502 24" SOLID LINE YELLOW - EPOXY25LFSUBTOTALTOTAL BASE BID2.00$ 600.00$ 2.00$ 600.00$ 4.00$ 1,200.00$ 20.00$ 2,000.00$ 15.00$ 1,500.00$ 15.00$ 1,500.00$ 175.00$ 11,375.00$ 100.00$ 6,500.00$ 100.00$ 6,500.00$ 11.75$ 88,524.50$ 12.00$ 90,408.00$ 15.50$ 116,777.00$ 2.50$ 2,610.00$ 2.35$ 2,453.40$ 2.50$ 2,610.00$ 60.00$ 112,020.00$ 55.00$ 102,685.00$ 57.50$ 107,352.50$ 100.00$ 11,500.00$ 92.00$ 10,580.00$ 95.00$ 10,925.00$ 60.00$ 186,660.00$ 55.00$ 171,105.00$ 57.50$ 178,882.50$ 230.00$ 1,380.00$ 150.00$ 900.00$ 200.00$ 1,200.00$ 6.40$ 38,931.20$ 10.00$ 60,830.00$ 8.00$ 48,664.00$ 120.00$ 3,120.00$ 60.00$ 1,560.00$ 250.00$ 6,500.00$ 170.00$ 1,700.00$ 100.00$ 1,000.00$ 250.00$ 2,500.00$ 8.90$ 112,585.00$ 8.25$ 104,362.50$ 8.75$ 110,687.50$ 330.00$ 330.00$ 400.00$ 400.00$ 500.00$ 500.00$ 55.00$ 2,090.00$ 30.00$ 1,140.00$ 6.00$ 228.00$ 48.00$ 3,936.00$ 39.00$ 3,198.00$ 42.00$ 3,444.00$ 38.00$ 304.00$ 47.00$ 376.00$ 40.00$ 320.00$ 80.00$ 1,600.00$ 80.00$ 1,600.00$ 40.00$ 800.00$ 275.00$ 275.00$ 260.00$ 260.00$ 250.00$ 250.00$ 55.00$ 990.00$ 65.00$ 1,170.00$ 125.00$ 2,250.00$ 55.00$ 495.00$ 60.00$ 540.00$ 100.00$ 900.00$ 25.00$ 2,925.00$ 25.00$ 2,925.00$ 16.00$ 1,872.00$ 0.50$ 2,360.00$ 0.45$ 2,124.00$ 0.65$ 3,068.00$ 0.25$ 3,060.00$ 0.22$ 2,692.80$ 0.35$ 4,284.00$ 0.25$ 188.75$ 0.23$ 173.65$ 0.35$ 264.25$ 0.25$ 316.25$ 0.23$ 290.95$ 0.10$ 126.50$ 4.80$ 120.00$ 5.00$ 125.00$ 16.00$ 400.00$ 875,422.20$ 829,448.80$ 948,004.25$ 1,727,988.59$ 1,745,044.45$ 1,824,911.55$ Page 8 KEATS AVENUE MSA STREET AND WATERMAIN IMPROVEMENTSCITY OF LAKE ELMO, MINNESOTATKDA PROJECT NO. 15230.000MUNICIPAL STATE AID PROJECT NUMBER 206-105-002BIDS OPENED: APRIL 9, 2013, AT 2:00 PM*DENOTES ERROR IN BIDDERS CALCULATIONITEM MN/DOTNO. NO. DESCRIPTION QUANTITY UNITALTERNATE NO. 112504.602DEDUCT 12" WATERMAIN OFFSET 2 EA22504.60216" WATERMAIN OFFSET 2 EA32504.602DEDUCT 12" GATE VALVE & BOX 13 EA42504.60216" BUTTERFLY VALVE 13 EA52504.603DEDUCT 12" DIP CL. 52 WATERMAIN 5915 LF62504.60316" DIP CL. 52 WATERMAIN 5915 LF72504.603DEDUCT 12" HDPE DR. 11(DIPS), BY HDD 2435 LF82504.60316" HDPE DR. 11(DIPS), BY HDD 2435 LF92504.608DEDUCT 12" MJ DIP COMPACT FITTINGS 3200 EA102504.60816" MJ DIP COMPACT FITTINGS 5438 EASUBTOTALGRAND TOTAL WITH ALTERNATE NO. 1*DENOTES ERROR IN BIDDERS CALCULATIONUNIT TOTAL UNIT TOTAL UNIT TOTALPRICE AMOUNT PRICE AMOUNT PRICE AMOUNTDRESEL CONTRACTING R. L. LARSON EXCAVATINGMINGER CONSTRUCTION(3,200.00)$ (6,400.00)$ (3,450.00)$ (6,900.00)$ (6,000.00)$ (12,000.00)$ 4,500.00$ 9,000.00$ 5,000.00$ 10,000.00$ 8,500.00$ 17,000.00$ (3,001.33)$ (39,017.29)$ (3,500.00)$ (45,500.00)$ (2,750.00)$ (35,750.00)$ 2,952.38$ 38,380.94$ 5,250.00$ 68,250.00$ 2,750.00$ 35,750.00$ (48.00)$ (283,920.00)$ (40.00)$ (236,600.00)$ (42.00)$ (248,430.00)$ 61.50$ 363,772.50$ 56.00$ 331,240.00$ 56.00$ 331,240.00$ (54.00)$ (131,490.00)$ (53.00)$ (129,055.00)$ (52.00)$ (126,620.00)$ 82.00$ 199,670.00$ 73.00$ 177,755.00$ 85.00$ 206,975.00$ (7.80)$ (24,960.00)$ (3.85)$ (12,320.00)$ (4.50)$ (14,400.00)$ 6.75$ 36,706.50$ 4.50$ 24,471.00$ 5.50$ 29,909.00$ 161,742.65$ 181,341.00$ 183,674.00$ 1,889,731.24$ 1,926,385.45$ 2,008,585.55$ Page 9