Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Item 10 - Engineer's Letter of Recommendation
444 Cedar Street,Suite 1500 Saint Paul,MN 55101 651.292.4400 tkda.com TKDA July 25, 2013 Mr. Ryan Stempski, P.E. City of Lake Elmo 3800 Laverne Avenue North Lake Elmo, Minnesota 55042 Re: Lake Elmo Avenue Sewer Infrastructure Improvements: 1-94 to 30th Street City of Lake Elmo, Minnesota City Project No. 2013.123 TKDA Project No. 15204.001 Dear Mr. Stempski: A tabulation of the Bids received by the City for the above mentioned project on July 23, 2013 has been completed with the following results. A complete Tabulation of Bids is enclosed for your information. Contractor Base Bid Alternate No. 1 Alternate No. 2 Minger Construction, Inc. $3,463,201.60 ($15,000.00) ($0.00) Northwest Asphalt, Inc. $3,686,192.81 ($15,000.00) ($9,500.00) Northdale Construction Company, Inc. $3,755,466.94 ($0.00) ($7,000.00) Eureka Construction, Inc. $3,957,585.34 ($0.00) ($10,000.00) Engineer's Estimate $3,297,620.00 Recommendation We recommend that you award the Contract to the lowest responsive and responsible bidder, Minger Construction, Inc. for their Base Bid, excluding Alternate Nos. 1 and 2, of$3,463,201.60. Please do not hesitate to call me with any questions or comments you may have. Sincerely, AioVS o2--v4 Ronald S. Quanbeck, P.E. Project Engineer RSQ/mas Enclosure An employee owned company promoting affirmative action and equal opportunity TABULATION OF BIDS LAKE ELMO AVENUE SEWER IN FRASTRUCTU RE IMPROVEMENTS-194 TO 30TH STREET -A CITY OF LAKE ELMO,MINNESOTA CITY PROJECT TKDA PROJECT NO.15204.001 BIDS OPENED:JULY 23,2013 2:00 PM *DENOTES ERROR IN BIDDERS CALCULATION ITEM NO. ITEM Engineer's Estimate Eureka Minger Construction Northdale Construction UNIT QUANTITY Unit Price Total Amount Unit Price Total Unit Price Total Unit Price Total DIVISION 1-GENERAL 1 MOBILIZATION LS 1 $ 125,000.00 $ 125,000.00 $ 180,000.00 $ 180,000.00 $ 33,000.00 $ 33,000.00 $ 139,000.00 $ 139,000.00 2 TRAFFIC CONTROL LS 1 $ 35,000.00 $ 35,000.00 $ 16,000.00 $ 16,000.00 $ 16,500.00 $ 16,500.00 $ 33,295.00 $ 33,295.00 3 SILT FENCE LF 4462 $ 2.00 $ 8,924.00 $ 1.00 $ 4,462.00 $ 1.65 $ 7,362.30 $ 1.88 $ 8,388.56 4 ROCK CONSTRUCTION ENTRANCE EA 3 $ 2,000.00 $ 6,000.00 $ 1,000.00 $ 3,000.00 $ 970.00 $ 2,910.00 $ 1,250.00 $ 3,750.00 5 WATER FOR DUST CONTROL MGAL 2 $ 90.00 $ 180.00 $ 90.00 $ 180.00 $ 278.00 $ 556.00 $ 250.00 $ 500.00 6 TREE REMOVAL EA 151 $ 175.00 $ 26,425.00 $ 300.00 $ 45,300.00 $ 266.00 $ 40,166.00 $ 379.75 $ 57,342.25 7 CLEARING&GRUBBING - AC 4.13 $ 5,000.00 $ 20,650.00 $ 4,500.00 $ 18,585.00 $ 4,160.00 $ 17,180.80 $ 5,425.00 $ 22,405.25 8 INLET PROTECTION EA 4 $ 250.00 $ 1,000.00 $ 135.00 $ 540.00 $ 350.00 $ 1,400.00 $ 200.00 $ 800.00 9 HYDRO MULCH W/SEED&FERTILIZER AC 10.75 $ 2,000.00 $ 21,500.00 $ 1,250.00 $ 13,437.50 $ 3,700.00 $ 39,775.00 $ 3,623.90 $ 38,956.93 10 SEEDING(WETLAND MIX) AC 0.2 $ 3,500.00 $ 700.00 $ 5,000.00 $ 1,000.00 $ 4,250.00 $ 850.00 $ 4,150.13 $ 830.03 11 EROSION CONTROL BLANKET(WOOD FIBER) SY 5625 $ 1.50 $ 8,437.50 $ 0.90 $ 5,062.50 $ 1.10 $ 6,187.50 $ 1.07 $ 6,018.75 12 TOPSOIL BORROW CY 500 $ 25.00 $ 12,500.00 $ 16.00 $ 8,000.00 $ 13.00 $ 6,500.00 $ 19.50 $ 9,750.00 13 DITCH CHECK LF 60 $ 5.00 $ 300.00 $ 2.50 $ 150.00 $ 5.25 $ 315.00 $ 5.15 $ 309.00 14 MODULAR BLOCK RETAINING WALL SF 60 $ 125.00 $ 7,500.00 $ 40.00 $ 2,400.00 $ 55.00 $ 3,300.00 $ 42.32 $ 2,539.20 15 SALVAGE/SALVAGE AND REINSTALL EXISITNG IRRIGATION PUMP HOUSE AND EQUIPEMENT LS 1 $ 5,000.00 $ 5,000.00 $ 17,000.00 $ 17,000.00 $ 1,400.00 $ 1,400.00 $ 18,500.00 $ 18,500.00 16 RAIN GARDEN LS 1 $ 3,500.00 $ 3,500.00 $ 8,100.00 $ 8,100.00 $ 11,500.00 $ 11,500.00 $ 6,500.00 $ 6,500.00 SUBTOTAL DIVISION 1 $ 282,616.50 $ 323,217.00 $ 188,902.60 $ 348,884.96 DIVISION 2-SANITARY SEWER 1 CONNECT TO EXISTING MANHOLE EA 1 $ 500.00 $ 500.00 $ 1,500.00 $ 1,500.00 $ 11,600.00 $ 11,600.00 $ 25,000.00 $ 25,000.00 2 SALVAGE&REINSTALL EXISTING SANITARY SEWER MANHOLE EA 1 $ 750.00 $ 750.00 $ 2,500.00 $ 2,500.00 $ 3,760.00 $ 3,760.00 $ 1,500.00 $ 1,500.00 3 SALVAGE&REINSTALL EXISTING SANITARY SEWER LF 100 $ 75.00 $ 7,500.00 $ 68.63 $ 6,863.00 $ 84.00 $ 8,400.00 $ 125.00 $ 12,500.00 4 LIFT STATION STRUCTURE,VALVE VAULT,AND PIPING LS 1 $ 160,000.00 $ 160,000.00 $ 240,000.00 $ 240,000.00 $ 187,000.00 $ 187,000.00 $ 173,500.00 $ 173,500.00 5 LIFT STATION PUMPS AND ACCESSORIES LS 1 $ 60,000.00 $ 60,000.00 $ 87,100.00 $ 87,100.00 $ 66,750.00 $ 66,750.00 $ 73,751.25 $ 73,751.25 6 LIFT STATION ELECTRICAL AND CONTROLS LS 1 $ 120,000.00 $ 120,000.00 $ 123,800.00 $ 123,800.00 $ 134,000.00 $ 134,000.00 $ 125,000.00 $ 125,000.00 7 GENERATOR LS 1 $ 60,000.00 $ 60,000.00 $ 85,500.00 $ 85,500.00 $ 98,250.00 $ 98,250.00 $ 93,397.68 $ 93,397.69 8 CHEMICAL FEED SYSTEM LS 1 $ 180,000.00 $ 180,000.00 $ 255,000.00 $ 255,000.00 $ 243,000.00 $ 243,000.00 $ 220,579.15 $ 220,579.15 9 16"HDPE FORCEMAIN,INSTALLED BY HOD LF 15271 $ 87.00 $ 1,328,577.00 $ 90.75 $ 1,385,843.25 $ 81.00 $ 1,236,951.00 $ 81.63 $ 1,246,571.73 10 16"HDPE FORCEMAIN,INSTALLED BY OPEN CUT LF 399 $ 60.00 $ 23,940.00 $ 66.00 $ 26,334.00 $ 57.00 $ 22,743.00 $ 60.80 $ 24,259.20 11 8"PVC,SDR 35 SANITARY SEWER(10'-15'DEPTH) LF 30 $ 35.00 $ 1,050.00 $ 32.00 $ 960.00 $ 155.00 $ 4,650.00 $ 67.50 $ 2,025.00 12 8"PVC,SDR 35 SANITARY SEWER(15'-20'DEPTH) LF 15 $ 40.00 $ 600.00 $ 41.00 $ 615.00 $ 155.00 $ 2,325.00 $ 67.50 $ 1,012.50 13 8"PVC,SDR 35 SANITARY SEWER(20'-25'DEPTH) LF 15 $ 45.00 $ 675.00 $ 40.00 $ 600.00 $ 155.00 $ 2,325.00 $ 67.50 $ 1,012.50 14 18"PVC,SDR 26 SANITARY SEWER(10-15'DEPTH) LF 213 $ 55.00 $ 11,715.00 $ 51.00 $ 10,863.00 $ 91.00 $ 19,383.00 $ 78.94 $ 16,814.22 15 18"PVC,SDR 26 SANITARY SEWER(15-20-DEPTH) LF 193 $ 60.00 $ 11,580.00 $ 54.00 $ 10,422.00 $ 91.00 $ 17,563.00 $ 78.94 $ 15,235.42 16 18"PVC,PS115 SANITARY SEWER(30-35"DEPTH) LF 25 $ 125.00 $ 3,125.00 $ 79.00 $ 1,975.00 $ 258.00 $ 6,450.00 $ 110.36 $ 2,759.00 17 24"SANITARY SEWER(0-10'DEPTH) LF 95 $ 85.00 $ 8,075.00 $ 75.00 $ 7,125.00 $ 116.00 $ 11,020.00 $ 125,83 $ 11,953.85 18 24"SANITARY SEWER(10-15'DEPTH) LF 1029 $ 90.00 $ 92,610.00 $ 79.00 $ 81,291.00 $ 116.00 $ 119,364.00 $ 125.83 $ 129,479.07 19 24"SANITARY SEWER(15-20'DEPTH) LF 1337 $ 100.00 $ 133,700.00 $ 88.00 $ 117,656.00 $ 116.00 $ 155,092.00 $ 125.83 $ 168,234.71 20 24"SANITARY SEWER(20-25'DEPTH) LF 629 $ 110.00 $ 69,190.00 $ 109.00 $ 68,561.00 $ 116.00 $ 72,964.00 $ 125.83 $ 79,147.07 21 24"SANITARY SEWER(25-30'DEPTH) LF 606 $ 125.00 $ 75,750.00 $ 131.00 $ 79,386.00 $ 116.00 $ 70,296.00 $ 125.83 $ 76,252.98 22 24"SANITARY SEWER(30-35'DEPTH) LF 219 $ 135.00 $ 29,565.00 $ 675.00 $ 147,825.00 $ 116.00 $ 25,404.00 $ 125.83 $ 27,556.77 23 24"SANITARY SEWER(35'-40'DEPTH) LF 169 $ 155.00 $ 26,195.00 $ 345.00 $ 58,305.00 $ 116.00 $ 19,604.00 $ 125.83 $ 21,265.27 24 6"PVC,SDR 26 SOLVENT WELD SERVICE PIPE LF 20 $ 40.00 $ 800.00 $ 33.00 $ 660.00 $ 82.00 $ 1,640.00 $ 28.03 $ 560.60 25 6"ON 18"WYE BRANCH EA 1 $ 350.00 $ 350.00 $ 850.00 $ 850.00 $ 1,140.00 $ 1,140.00 $ 954.40 $ 954.40 26 48"DIAMETER SAN.MANHOLE,TYPE 301(0'-10'DEPTH) EA 11 $ 3,200.00 $ 35,200.00 $ 3,540.00 $ 38,940.00 $ 4,900.00 $ 53,900.00 $ 2,546.26 $ 28,008.86 27 54"DIAMETER SAN.MANHOLE,TYPE 301(0'-10'DEPTH) EA 4 $ 4,000.00 $ 16,000.00 $ 5,290.00 $ 21,160.00 $ 8,400.00 $ 33,600.00 $ 4,059.47 $ 16,237.88 28 48"DIAMETER SAN.MANHOLE,TYPE 301 EXTRA DEPTH(>10'DEPTH) VF 102.5 $ 150.00 $ 15,375.00 $ 122.00 $ 12,505.00 $ 73.00 $ 7,482.50 $ 122.25 $ 12,530.63 29 54"DIAMETER SAN.MANHOLE,TYPE 301 EXTRA DEPTH(>10'DEPTH) VF 51.9 $ 200.00 $ 10,380.00 $ 170.00 $ 8,823.00 $ 120.00 $ 6,228.00 $ 197.44 $ 10,247.14 30 72"CLEANOUT MANHOLE EA 5 $ 12,000.00 $ 60,000.00 $ 13,000.00 $ 65,000.00 $ 10,400.00 $ 52,000.00 $ 23,062.34 $ 115,311.70 31 72"AIR RELEASE MANHOLE EA 4 $ 14,000.00 $ 56,000.00 $ 16,300.00 $ 65,200.00 $ 13,500.00 $ 54,000.00 $ 23,851.54 $ 95,406.16 32 6"DIP CLASS 50 SANITARY SEWER LF 5 $ 40.00 $ 200.00 $ 80.00 $ 400.00 $ 108.00 $ 540.00 $ 53.36 $ 266.80 33 18"DIP CLASS 50 SANITARY SEWER LF 18 $ 75.00 $ 1,350.00 $ 79.00 $ 1,422.00 $ 138.00 $ 2,484.00 $ 109.50 $ 1,971.00 34 24"DIP CLASS 50 SANITARY SEWER LF 18 $ 180.00 $ 3,240.00 $ 125.00 $ 2,250.00 $ 301.00 $ 5,418.00 $ 158.27 $ 2,848.86 35 EXTERNAL MANHOLE DROP EA 2 $ 4,500.00 $ 9,000.00 $ 5,200.00 $ 10,400.00 $ 9,300.00 $ 18,600.00 $ 6,417.38 $ 12,834.76 36 16"RES.SEAT GATE VALVE&BOX EA 18 $ 8,500.00 $ 153,000.00 $ 7,400.00 $ 133,200.00 $ 8,000.00 $ 144,000.00 $ 7,374.28 $ 132,737.04 37 EXCAVATE,SALVAGE,AND STOCKPILE WETLAND SOIL(CV) CY 803 $ 2.50 $ 2,007.50 $ 2.25 $ 1,806.75 $ 1.00 $ 803.00 $ 9.75 $ 7,829.25 38 PLACE SALVAGED WETLAND SOIL(CV) CY 803 $ 2.50 $ 2,007.50 $ 2.25 $ 1,806.75 $ 1.00 $ 803.00 $ 5.25 $ 4,215.75 TABULATION OF BIDS LAKE ELMO AVENUE SEWER INFRASTRUCTURE IMPROVEMENTS-194 TO 30TH STREET �A CITY OF LAKE ELMO,MINNESOTA CITY PROJECT TKDA PROJECT NO.15204.001 BIDS OPENED:JULY 23,2013 2:00 PM 'DENOTES ERROR IN BIDDERS CALCULATION ITEM NO. ITEM Engineer's Estimate Eureka Minger Construction Northdale Construction UNIT QUANTITY Unit Price Total Amount Unit Price Total Unit Price Total Unit Price Total 39 TRENCH STABILIZATION ROCK LF 300 $ 20.00 $ 6,000.00 $ 25.00 $ 7,500.00 $ 32.00 $ 9,600.00 $ 5.50 $ 1,650.00 40 TELEVISING LF 4541 $ 2.00 $ 9,082.00 $ 0.55 $ 2,497.55 $ 1.25 $ 5,676.25 $ 1.36 $ 6,175.76 41 HORIZONTAL DIRECTIONAL DRILLING BORE PITS LS 1 $ 150,000.00 $ 150,000.00 $ 340,000.00 $ 340,000.00 $ 190,000.00 $ 190,000.00 $ 285,741.00 $ 285,741.00 SUBTOTAL DIVISION 2 $ 2,935,089.00 $ 3,514,445.30 $ 3,126,808.75 $ 3,284,334.95 DIVISION 3-WATERMAIN 1 8"X6"WET TAP(INCLUDE SLEEVE AND VALVE) EA 1 $ 3,500.00 $ 3,500.00 $ 5,250.00 $ 5,250.00 $ 5,100.00 $ 5,100.00 $ 3,417.45 $ 3,417.45 2 6"DIP,CL.52 WATERMAIN LF 382 $ 35.00 $ 13,370.00 $ 44.00 $ 16,808.00 $ 41.00 $ 15,662.00 $ 36.25 $ 13,847.50 3 6"RES.SEAT GATE VALVE&BOX EA 1 $ 1,250.00 $ 1,250.00 $ 1,410.00 $ 1,410.00 $ 1,300.00 $ 1,300.00 $ 1,124.26 $ 1,124.26 4 6"HYDRANT(8'-6"BURY) EA 1 $ 3,500.00 $ 3,500.00 $ 3,875.00 $ 3,875.00 $ 4,600.00 $ 4,600.00 $ 3,411.45 $ 3,411.45 SUBTOTAL DIVISION 3 $ 21,620.00 $ 27,343.00 $ 26,662.00 $ 21,800.66 DIVISION 4-STREETS&RESTORATION 1 SAWCUT BITUMINOUS PAVEMENT LF 85 $ 5.00 $ 425.00 $ 5.50 $ 467.50 $ 5.50 $ 467.50 $ 15.50 $ 1,317.50 2 REMOVE PIPE CULVERT(ALLTYPES&SIZES) LF 178 $ 5.00 $ 890.00 $ 8.00 $ 1,424.00 $ 4.50 $ 801.00 $ 6.85 $ 1,219.30 3 SALVAGE&REINSTALL WOOD WIER EA 1 $ 500.00 $ 500.00 $ 1,700.00 $ 1,700.00 $ 1,050.00 $ 1,050.00 $ 1,750.00 $ 1,750.00 4 REMOVE&DISPOSE OF EXIST.BITUMINOUS PAVEMENT,DRIVES SY 120 $ 2.50 $ 300.00 $ 2.60 $ 312.00 $ 2.90 $ 348.00 $ 15.00 $ 1,800.00 5 REMOVE&DISPOSE OF EXIST.BITUMINOUS PAVEMENT,STREETS SY 25 $ 2.50 $ 62.50 $ 3.25 $ 81.25 $ 2.90 $ 72.50 $ 25.00 $ 625.00 6 REMOVE&DISPOSE OF EXIST.CONCRETE CURB&GUTTER LF 20 $ 5.00 $ 100.00 $ 3.85 $ 77.00 $ 2.50 $ 50.00 $ 15.00 $ 300.00 7 LIFT STATION SITE GRADING LS 1 $ 5,000.00 $ 5,000.00 $ 10,600.00 $ 10,600.00 $ 21,600.00 $ 21,600.00 $ 6,500.00 $ 6,500.00 8 CL.5 AGGREGATE BASE TN 1101 $ 15.00 $ 16,515.00 $ 12.25 $ 13,487.25 $ 18.00 $ 19,818.00 $ 24.00 $ 26,424.00 9 SPWEA240B BITUMINOUS WEAR COURSE,DRIVES SY 120 $ 15.00 $ 1,800.00 $ 38.00 $ 4,560.00 $ 44.00 $ 5,280.00 $ 37.98 $ 4,557.60 10 SPNWB230B BITUMINOUS NON-WEAR COURSE,STREETS TN 165 $ 65.00 $ 10,725.00 $ 135.00 $ 22,275.00 $ 194.00 $ 32,010.00 $ 141.05 $ 23,273.25 11 SPWEA240B BITUMINOUS WEAR COURSE,STREETS TN 125 $ 70.00 $ 8,750.00 $ 145.00 $ 18,125.00 $ 194.00 $ 24,250.00 $ 141.05 $ 17,631.25 12 BITUMINOUS MATERIAL FOR TACK COAT GA 69 $ 3.00 $ 207.00 $ 6.00 $ 414.00 $ 4.25 $ 293.25 $ 10.85 $ 748.65 13 CONCRETE CURB&GUTTER LF 20 $ 35.00 $ 700.00 $ 40.00 $ 800.00 $ 55.00 $ 1,100.00 $ 27.13 $ 542.60 14 CL.5 AGGREGATE BASE,SHOULDER TN 55 $ 20.00 $ 1,100.00 $ 28.00 $ 1,540.00 $ 47.00 $ 2,585.00 $ 48.50 $ 2,667.50 15 15"CMP PIPE CULVERT W/APRON LF 178 $ 40.00 $ 7,120.00 $ 65.00 $ 11,570.00 $ 47.00 $ 8,366.00 $ 46.68 $ 8,309.04 16 CL.3 RIP RAP W/GEOTEXTLE FABRIC CY 5 $ 100.00 $ 500.00 $ 90.00 $ 450.00 $ 125.00 $ 625.00 $ 125.00 $ 625.00 17 OFF ROAD STRUCTURE MARKER EA 24 $ 150.00 $ 3,600.00 $ 195.71 $ 4,697.04 $ 88.00 $ 2,112.00 $ 89.82 $ 2,155.68 SUBTOTAL DIVISION 4 $ 58,294.50 $ 92,580.04 $ 120,828.25 $ 100,446.37 40623.48 Eng.Est. $ 3,297,620.00 $ 3,957,585.34 $ 3,463,201.60 $ 3,755,466.94 40623.48 40623.48 TABULATION OF BIDS LAKE ELMO AVENUE SEWER INFRASTRUCTURE IMPROVEMENTS-194 TO 30TH STREET CITY OF LAKE ELMO,MINNESOTA CITY PROJECT TKDA PROJECT NO.15204.001 BIDS OPENED:JULY 23,2013 2:00 PM *DENOTES ERROR IN BIDDERS CALCULATION ITEM NO. ITEM Northwest Asphalt UNIT QUANTITY Unit Price Total DIVISION 1-GENERAL 1 MOBILIZATION LS 1 $ 361,548.00 $ 361,548.00 2 TRAFFIC CONTROL LS 1 $ 16,500.00 $ 16,500.00 3 SILT FENCE LF 4462 $ 1.50 $ 6,693.00 4 ROCK CONSTRUCTION ENTRANCE EA 3 $ 1,000.00 $ 3,000.00 5 WATER FOR DUST CONTROL MGAL 2 $ 50.00 $ 100.00 6 TREE REMOVAL EA 151 $ 300.00 $ 45,300.00 7 CLEARING&GRUBBING AC 4.13 $ 4,500.00 $ 16,585.00 8 INLET PROTECTION EA 4 $ 150.00 $ 600.00 9 HYDRO MULCH W/SEED&FERTILIZER AC 10.75 $ 3,340.00 $ 35,905.00 10 SEEDING(WETLAND MIX) AC 0.2 $ 3,825.00 $ 765.00 11 EROSION CONTROL BLANKET(WOOD FIBER) SY 5625 $ 0.99 $ 5,568.75 12 TOPSOIL BORROW CY 500 $ 18.00 $ 9,000.00 13 DITCH CHECK LF 60 $ 4.75 $ 285.00 14 MODULAR BLOCK RETAINING WALL SF 60 $ 30.00 $ 1,800.00 15 SALVAGE/SALVAGE AND REINSTALL EXISITNG IRRIGATION PUMP HOUSE AND EQUIPEMENT LS 1 $ 6,000.00 $ 6,000.00 16 RAIN GARDEN LS 1 $ 7,500.00 $ 7,500.00 SUBTOTAL DIVISION 1 $ 519,149.75 DIVISION 2-SANITARY SEWER 1 CONNECTTO EXISTING MANHOLE EA 1 $ 10,300.00 $ 10,300.00 2 SALVAGE&REINSTALL EXISTING SANITARY SEWER MANHOLE EA 1 $ 2,500.00 $ 2,500.00 3 SALVAGE&REINSTALL EXISTING SANITARY SEWER LF 100 $ 31.70 $ 3,170.00 4 LIFTSTATION STRUCTURE,VALVE VAULT,AND PIPING LS 1 $ 242,435.00 $ 242,435.00 5 LIFTSTATION PUMPS ANDACCESSORIES LS 1 $ 58,340.00 $ 58,340.00 6 LIFTSTATION ELECTRICALAND CONTROLS LS 1 $ 122,000.00 $ 122,000.00 7 GENERATOR LS 1 $ 90,600.00 $ 90,600.00 8 CHEMICAL FEED SYSTEM LS 1 $ 212,000.00 $ 212,000.00 9 16"HDPE FORCEMAIN,INSTALLED BY HDD LF 15271 $ 85.03 $ 1,298,493.13 10 16"HDPE FORCEMAIN,INSTALLED BY OPEN CUT LF 399 $ 62.82 $ 25,065.18 11 8"PVC,SDR 35 SANITARY SEWER(10'-15'DEPTH) LF 30 $ 40.75 $ 1,222.50 12 8"PVC,SDR 35 SANITARY SEWER(15'-20'DEPTH) LF 15 $ 53.81 $ 807.15 13 8"PVC,SDR 35 SANITARY SEWER(20'-25'DEPTH) LF 15 $ 68.92 $ 1,033.80 14 18"PVC,SDR 26 SANITARY SEWER(10-15'DEPTH) LF 213 $ 58.20 $ 12,396.60 15 18"PVC,SDR 26 SANITARY SEWER(15-20'DEPTH) LF 193 $ 73.11 $ 14,110.23 16 18"PVC,PS115 SANITARY SEWER(30-35"DEPTH) LF 25 $ 155.02 $ 3,875.50 17 24"SANITARY SEWER(0-10'DEPTH) LF 95 $ 74.64 $ 7,090.80 18 24"SANITARY SEWER(10-15'DEPTH) LF 1029 $ 79.43 $ 81,733.47 19 24"SANITARY SEWER(15-20'DEPTH) LF 1337 $ 93.41 $ 124,899.17 20 24"SANITARY SEWER(20-2T DEPTH) LF 629 $ 117.12 $ 73,668.48 21 24"SANITARY SEWER(25-3V DEPTH) LF 606 $ 140.02 $ 84,852.12 22 24"SANITARY SEWER(30-35'DEPTH) LF 219 $ 162.88 $ 35,670.72 23 24"SANITARY SEWER(35'-40'DEPTH) LF 169 $ 203.41 $ 34,376.29 24 6"PVC,SDR 26 SOLVENT WELD SERVICE PIPE LF 20 $ 40.10 $ 802.00 25 6"ON 18"WYE BRANCH EA 1 $ 800.00 $ 800.00 26 48"DIAMETER SAN.MANHOLE,TYPE 301(0'-10'DEPTH) EA 11 $ 2,500.00 $ 27,500.00 27 54"DIAMETER SAN.MANHOLE,TYPE 301(0'-10'DEPTH) EA 4 $ 3,694.00 $ 14,776.00 28 48"DIAMETER SAN.MANHOLE,TYPE 301 EXTRA DEPTH(>10'DEPTH) VF 102.5 $ 100.00 $ 10,250.00 29 54"DIAMETER SAN.MANHOLE,TYPE 301 EXTRA DEPTH(>10'DEPTH) VF 51.9 $ 148.00 $ 7,681.20 30 72"CLEANOUT MANHOLE EA 5 $ 19,250.00 $ 96,250.00 31 72"AIR RELEASE MANHOLE EA 4 $ 17,000.00 $ 68,000.00 32 6"DIP CLASS 50 SANITARY SEWER LF 5 $ 77.50 $ 387.50 33 18"DIP CLASS 50 SANITARY SEWER LF 18 $ 109.50 $ 1,971.00 34 24"DIP CLASS 50 SANITARY SEWER LF 18 $ 132.50 $ 2,385.00 35 EXTERNAL MANHOLE DROP EA 2 $ 6,515.00 $ 13,030.00 36 16"RES.SEAT GATE VALVE&BOX EA 18 $ 7,794.00 $ 140,292.00 37 EXCAVATE,SALVAGE,AND STOCKPILE WETLAND SOIL(CV) CY 803 $ 6.00 $ 4,818.00 38 PLACE SALVAGED WETLAND SOIL(CV) CY 803 $ 6.00 $ 4,818.00 TABULATION OF BIDS LAKE ELMO AVENUE SEWER INFRASTRUCTURE IMPROVEMENTS-194 TO 30TH STREET CITY OF LAKE ELMO,MINNESOTA CITY PROJECT TKDA PROJECT NO.15204.001 BIDS OPENED:JULY 23,2013 2:00 PM *DENOTES ERROR IN BIDDERS CALCULATION ITEM NO. ITEM Northwest Asphalt UNIT QUANTITY Unit Price Total 39 TRENCH STABILIZATION ROCK LF 300 $ 5.00 $ 1,500.00 40 TELEVISING LF 4541 $ 2.00 $ 9,082.00 41 HORIZONTAL DIRECTIONAL DRILLING BORE PITS LS 1 $ 86,000.00 $ 86,000.00 SUBTOTAL DIVISION 2 $ 3,030,972.84 DIVISION 3-WATERMAIN 1 8"X6"WETTAP(INCLUDE SLEEVE AND VALVE) EA 1 $ 2,561.00 $ 2,561.00 2 6"DIP,CL.52 WATERMAIN LF 382 $ 37.71 $ 14,405.22 3 6"RES.SEAT GATE VALVE&BOX EA 1 $ 1,040.00 $ 1,040.00 4 6"HYDRANT(8--6"BURY) EA 1 $ 3,500.00 $ 3,500.00 SUBTOTAL DIVISION 3 $ 21,506.22 DIVISION 4-STREETS&RESTORATION 1 SAWCUT BITUMINOUS PAVEMENT LF 85 $ 3.50 $ 297.50 2 REMOVE PIPE CULVERT(ALLTYPES&SIZES) LF 178 $ 5.00 $ 890.00 3 SALVAGE&REINSTALL WOOD WIER EA 1 $ 3,000.00 $ 3,000.00 4 REMOVE&DISPOSE OF EXIST.BITUMINOUS PAVEMENT,DRIVES SY 120 $ 3.50 $ 420.00 5 REMOVE&DISPOSE OF EXIST.BITUMINOUS PAVEMENT,STREETS SY 25 $ 16.50 $ 412.50 6 REMOVE&DISPOSE OF EXIST.CONCRETE CURB&GUTTER LF 20 $ 8.00 $ 160.00 7 LIFT STATION SITE GRADING LS 1 $ 23,000.00 $ 23,000.00 8 CL.5 AGGREGATE BASE TN 1101 $ 17.00 $ 18,717.00 9 SPWEA240B BITUMINOUS WEAR COURSE,DRIVES SY 120 $ 24.00 $ 2,880.00 10 SPNWB230B BITUMINOUS NON-WEAR COURSE,STREETS TN 165 $ 165.00 $ 27,225.00 11 SPWEA240B BITUMINOUS WEAR COURSE,STREETS TN 125 $ 220.00 $ 27,500.00 12 BITUMINOUS MATERIAL FOR TACK COAT GA 69 $ 8.00 $ 552.00 13 CONCRETE CURB&GUTTER LF 20 $ 30.00 $ 600.00 14 CL.S AGGREGATE BASE,SHOULDER TN 55 $ 24.00 $ 1,320.00 15 15"CMP PIPE CULVERT W/APRON LF 178 $ 30.00 $ 5,340.00 16 CL.3 RIP RAP W/GEOTEXTLE FABRIC CY 5 $ 90.00 $ 450.00 17 OFF ROAD STRUCTURE MARKER EA 24 $ 75.00 $ 1,800.00 _ SUBTOTAL DIVISION 4 $ 114,564.00 40623.48 $ 3,686,192.81 40623.48 40623.48