Loading...
HomeMy WebLinkAboutItem 20 - 2014-06-06 BMI Bid Results LetterJune 6, 2014 Mr. Ryan Stempski, P.E. City of Lake Elmo 3800 Laverne Avenue North Lake Elmo, MN 55042 Re:Bid Results 2014 Street Improvements City Project No. 2013.135 BMI Project No. N15.107906 Dear Mr. Stempski: Bids for the 2014 Street Improvements project were opened on Thursday, June 5, 2014. Four (4) bids were received and ranged from $1,465,770.70 to $1,566,561.32. A detailed Bid Abstract has been included. The following is a summary of the Bids received: Contractor Total Base Bid Bid Alternate #1 Bid Alternate #2 Bid Alternate #3 Hardrives, Inc $1,465,770.70 $1,905.00 $520.00 $820.00 North Valley, Inc.$1,490,708.56 $952.50 $260.00 $410.00 T.A. Schifsky & Sons, Inc.$1,526,606.40 $190.50 $52.00 $82.00 Park Construction Co.$1,566,561.32 $762.00 $208.00 $328.00 The low Bidder on the Project was Hardrives, Inc. with a Total Base Bid amount of $1,465,770.70. This is approximately 3% lower than the feasibility report construction cost estimate including 10% contingencies amount of $1,517,900. Any combination of Bid Alternates can be selected without affecting the low bidder. It is our recommendation to award all 3 alternates. The 3 alternates were for a different asphalt pavement mix design proposed to assist with some of the pavement issues occurring throughout the metro area. If the City Council decides to award all 3 alternates, the Adjusted Total Base Bid amount would be $1,469,015.70. If you have any questions, please feel free to contact me at 651-728-3172. Sincerely, BOLTON & MENK, INC. Michael Warner, P.E. Senior Project Engineer Enclosure ABSTRACT OF BIDS BID OPENING: JUNE 5, 2014 2014 STREET IMPROVEMENTS PROJECT NO. 2013.135 = TOTALS CORRECTED FROM THE SUBMITTED BID CITY OF LAKE ELMO 1 2 3 4 WASHINGTON COUNTY, MINNESOTA No.Item Units Qty Unit Price Total Price Unit Price Total Price Unit Price Total Price Unit Price Total Price PART 1 - PACKARD PARK AREA 1 MOBILIZATION LS 1 $34,750.00 $34,750.00 $13,732.57 $13,732.57 $25,000.00 $25,000.00 $30,500.00 $30,500.00 2 TRAFFIC CONTROL LS 1 $2,162.47 $2,162.47 $2,112.70 $2,112.70 $20,000.00 $20,000.00 $2,000.00 $2,000.00 3 SILT FENCE, TYPE MACHINE SLICED LS 3,188 $2.03 $6,471.64 $2.11 $6,726.68 $2.10 $6,694.80 $1.50 $4,782.00 4 INLET PROTECTION EA 14 $74.93 $1,049.02 $142.61 $1,996.54 $105.00 $1,470.00 $131.00 $1,834.00 5 BIOROLL DITCH CHECK EA 14 $80.28 $1,123.92 $52.82 $739.48 $78.75 $1,102.50 $75.00 $1,050.00 6 STREET SWEEPING HR 35 $151.26 $5,294.10 $126.76 $4,436.60 $110.00 $3,850.00 $120.00 $4,200.00 7 TREE TRIMMING LS 1 $5,352.13 $5,352.13 $5,281.76 $5,281.76 $5,250.00 $5,250.00 $5,910.00 $5,910.00 8 SALVAGE MAILBOX EA 24 $32.44 $778.56 $31.69 $760.56 $36.75 $882.00 $30.00 $720.00 9 INSTALL SALVAGED MAILBOX EA 24 $37.84 $908.16 $36.97 $887.28 $105.00 $2,520.00 $35.00 $840.00 10 SAWCUT BITUMINOUS PAVEMENT LF 720 $2.12 $1,526.40 $3.17 $2,282.40 $3.00 $2,160.00 $2.50 $1,800.00 11 SAWCUT CONCRETE PAVEMENT LF 130 $3.13 $406.90 $5.28 $686.40 $3.00 $390.00 $4.00 $520.00 12 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAYS)SY 410 $5.35 $2,193.50 $5.28 $2,164.80 $3.68 $1,508.80 $4.95 $2,029.50 13 REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (DRIVEWAYS)SY 150 $8.56 $1,284.00 $8.45 $1,267.50 $5.25 $787.50 $10.40 $1,560.00 14 REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT SY 10 $32.11 $321.10 $31.69 $316.90 $15.75 $157.50 $38.30 $383.00 15 REMOVE AND DISPOSE OF EXISTING STORM SEWER PIPE LF 230 $10.81 $2,486.30 $10.56 $2,428.80 $5.25 $1,207.50 $14.30 $3,289.00 16 SUBGRADE EXCAVATION - RECLAIM AREAS (CV)CY 1,000 $9.10 $9,100.00 $9.51 $9,510.00 $9.98 $9,980.00 $11.80 $11,800.00 17 SELECT GRANULAR BORROW (CV)CY 250 $14.13 $3,532.50 $14.79 $3,697.50 $14.70 $3,675.00 $26.20 $6,550.00 18 RECLAIM EXISTING BITUMINOUS AND BASE MATERIALS, 8" DEPTH SY 21,500 $0.91 $19,565.00 $0.89 $19,135.00 $0.89 $19,135.00 $0.72 $15,480.00 19 HAUL EXCESS RECLAIMED MATERIAL OFF SITE (LV)CY 300 $8.62 $2,586.00 $11.26 $3,378.00 $7.00 $2,100.00 $11.00 $3,300.00 20 SUBGRADE PREPARATION OF RECLAIMED SURFACE RS 61 $324.76 $19,690.20 $208.75 $12,656.51 $250.00 $15,157.50 $104.00 $6,305.52 21 TYPE SP 9.5 BITUMINOUS NON WEARING COURSE MIXTURE (2,B) [SPNWA230B]TN 1,905 $60.76 $115,747.80 $60.24 $114,757.20 $64.00 $121,920.00 $61.60 $117,348.00 22 TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,B) [SPWEA240B]TN 1,905 $61.64 $117,424.20 $60.24 $114,757.20 $63.00 $120,015.00 $61.10 $116,395.50 HARDRIVES, INC.NORTH VALLEY, INC.T.A. SCHIFSKY & SONS, INC.PARK CONSTRUCTION CO. © 2014 City of Lake Elmo All Rights Reserved Page 1 of 7 ABSTRACT 23 BITUMINOUS MATERIAL FOR TACK COAT GAL 1,350 $1.96 $2,646.00 $2.64 $3,564.00 $3.00 $4,050.00 $2.85 $3,847.50 24 PATCH BITUMINOUS DRIVEWAY SY 410 $20.11 $8,245.10 $17.22 $7,060.20 $25.00 $10,250.00 $19.20 $7,872.00 25 PATCH CONCRETE DRIVEWAY SY 150 $46.03 $6,904.50 $47.34 $7,101.00 $47.00 $7,050.00 $40.10 $6,015.00 26 SAW & SEAL STREET (40' INTERVALS)LF 2,900 $2.61 $7,569.00 $2.83 $8,207.00 $2.63 $7,627.00 $2.70 $7,830.00 27 B418 CONCRETE CURB & GUTTER LF 7,660 $9.63 $73,765.80 $9.68 $74,148.80 $11.24 $86,098.40 $9.85 $75,451.00 28 CONCRETE RIBBON CURB LF 530 $14.50 $7,685.00 $14.58 $7,727.40 $10.76 $5,702.80 $9.15 $4,849.50 29 6" CONCRETE FLUME SF 500 $6.74 $3,370.00 $6.78 $3,390.00 $6.30 $3,150.00 $7.15 $3,575.00 30 REMOVE CB CASTING EA 12 $83.68 $1,004.16 $158.45 $1,901.40 $105.00 $1,260.00 $207.00 $2,484.00 31 R-3250-1 CASTING EA 12 $779.82 $9,357.84 $860.93 $10,331.16 $682.50 $8,190.00 $1,310.00 $15,720.00 32 2' X 3' CATCH BASIN WITH CASTING PER DETAIL 404 EA 1 $1,838.10 $1,838.10 $2,323.98 $2,323.98 $1,785.00 $1,785.00 $2,020.00 $2,020.00 33 4' DIA CBMH WITH SUMP AND CASTING PER DETAIL 405 EA 1 $2,811.21 $2,811.21 $3,169.06 $3,169.06 $3,223.50 $3,223.50 $2,560.00 $2,560.00 34 4' DIA MH WITH CASTING PER DETAIL 407 EA 2 $1,946.23 $3,892.46 $3,169.06 $6,338.12 $2,310.00 $4,620.00 $1,890.00 $3,780.00 35 15" RCP STORM SEWER, CLASS 5 LF 208 $44.33 $9,220.64 $33.80 $7,030.40 $31.50 $6,552.00 $31.50 $6,552.00 36 15" RCP FLARED END SECTION INCL TRASH GUARD EA 4 $1,243.42 $4,973.68 $792.27 $3,169.08 $882.00 $3,528.00 $925.00 $3,700.00 37 CLASS 3 RIP RAP WITH FABRIC CY 8 $162.19 $1,297.52 $105.64 $845.12 $120.75 $966.00 $79.20 $633.60 38 DITCH GRADING LF 180 $10.70 $1,926.00 $10.56 $1,900.80 $12.60 $2,268.00 $5.95 $1,071.00 39 POND EXCAVATION (CV)CY 70 $21.41 $1,498.70 $21.13 $1,479.10 $36.75 $2,572.50 $59.10 $4,137.00 40 JET AND CLEAN STORM SEWER LF 135 $15.14 $2,043.90 $13.20 $1,782.00 $13.13 $1,772.55 $10.40 $1,404.00 41 IMPORT AND PLACE TOPSOIL BORROW (LV)CY 800 $15.00 $12,000.00 $31.69 $25,352.00 $5.25 $4,200.00 $28.80 $23,040.00 42 SEEDING, FERTILIZER, AND EROSION CONTROL BLANKET SY 1,500 $2.94 $4,410.00 $2.11 $3,165.00 $2.36 $3,540.00 $2.20 $3,300.00 43 SODDING SY 8,800 $4.28 $37,664.00 $4.23 $37,224.00 $4.20 $36,960.00 $4.25 $37,400.00 44 SALVAGE SIGN EA 10 $27.03 $270.30 $26.41 $264.10 $30.00 $300.00 $25.00 $250.00 45 INSTALL SALVAGED SIGN EA 10 $124.34 $1,243.40 $132.04 $1,320.40 $60.00 $600.00 $125.00 $1,250.00 TOTAL PART 1 - PACKARD PARK AREA $559,391.21 $542,506.50 $571,228.85 $557,338.12 PART 2 - 20TH STREET NORTH 46 MOBILIZATION LS 1 $15,172.98 $15,172.98 $2,112.70 $2,112.70 $5,000.00 $5,000.00 $5,000.00 $5,000.00 47 TRAFFIC CONTROL LS 1 $5,000.00 $5,000.00 $2,271.15 $2,271.15 $3,800.00 $3,800.00 $2,150.00 $2,150.00 © 2014 City of Lake Elmo All Rights Reserved Page 2 of 7 ABSTRACT 48 JOINT REPAIR SY 228 $20.00 $4,560.00 $28.41 $6,477.48 $15.75 $3,591.00 $23.60 $5,380.80 49 PATCH BITUMINOUS STREET (PARTIAL DEPTH)SY 285 $20.00 $5,700.00 $40.88 $11,650.80 $15.00 $4,275.00 $25.90 $7,381.50 50 PATCH BITUMINOUS STREET (FULL DEPTH)SY 100 $38.64 $3,864.00 $62.75 $6,275.00 $30.00 $3,000.00 $36.60 $3,660.00 51 REMOVE PAVEMENT MARKINGS - 4" LINES LF 7,500 $0.65 $4,875.00 $0.63 $4,725.00 $1.05 $7,875.00 $1.60 $12,000.00 52 3/4" OVERLAY TN 200 $68.06 $13,612.00 $73.38 $14,676.00 $75.00 $15,000.00 $68.40 $13,680.00 53 3/8" MICROSURFACE SY 12,267 $3.21 $39,377.07 $4.29 $52,625.43 $5.25 $64,401.75 $4.05 $49,681.35 54 CLASS 2 AGGREGATE SHOULDERING - 100% CRUSHED LIMEROCK TN 100 $21.39 $2,139.00 $26.41 $2,641.00 $25.00 $2,500.00 $38.60 $3,860.00 55 4" DOUBLE SOLID YELLOW LINE - LATEX LF 4,860 $0.22 $1,069.20 $0.29 $1,409.40 $0.32 $1,555.20 $0.28 $1,360.80 56 4" SOLID WHITE LINE - LATEX LF 9,720 $0.11 $1,069.20 $0.15 $1,458.00 $0.32 $3,110.40 $0.14 $1,360.80 TOTAL PART 2 - 20TH STREET NORTH $96,438.45 $106,321.96 $114,108.35 $105,515.25 PART 3 - DEER POND TRAIL & COURT 57 MOBILIZATION LS 1 $21,000.00 $21,000.00 $8,450.81 $8,450.81 $19,000.00 $19,000.00 $16,000.00 $16,000.00 58 TRAFFIC CONTROL LS 1 $1,621.85 $1,621.85 $1,584.53 $1,584.53 $18,000.00 $18,000.00 $1,500.00 $1,500.00 59 SILT FENCE, TYPE MACHINE SLICED LF 2,150 $2.03 $4,364.50 $2.11 $4,536.50 $2.00 $4,300.00 $1.50 $3,225.00 60 INLET PROTECTION EA 12 $74.93 $899.16 $142.61 $1,711.32 $100.00 $1,200.00 $131.00 $1,572.00 61 STREET SWEEPING HR 10 $151.26 $1,512.60 $132.04 $1,320.40 $110.00 $1,100.00 $120.00 $1,200.00 62 BIOROLL DITCH CHECK EA 5 $80.28 $401.40 $52.82 $264.10 $75.00 $375.00 $75.00 $375.00 63 CLEAR AND GRUB TREE EA 6 $588.73 $3,532.38 $528.18 $3,169.08 $525.00 $3,150.00 $591.00 $3,546.00 64 GRUB EXISTING STUMP EA 5 $214.09 $1,070.45 $211.27 $1,056.35 $157.50 $787.50 $236.00 $1,180.00 65 SALVAGE MAILBOX EA 22 $32.44 $713.68 $31.69 $697.18 $30.00 $660.00 $30.00 $660.00 66 INSTALL SALVAGED MAILBOX EA 22 $37.84 $832.48 $36.97 $813.34 $100.00 $2,200.00 $35.00 $770.00 67 SAWCUT BITUMINOUS PAVEMENT LF 375 $2.17 $813.75 $3.17 $1,188.75 $3.00 $1,125.00 $2.50 $937.50 68 SAWCUT CONCRETE PAVEMENT LF 100 $4.07 $407.00 $5.28 $528.00 $3.00 $300.00 $4.00 $400.00 69 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT SY 6,680 $2.91 $19,438.80 $1.90 $12,692.00 $1.58 $10,554.40 $3.85 $25,718.00 70 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAYS)SY 250 $5.35 $1,337.50 $5.28 $1,320.00 $3.68 $920.00 $6.85 $1,712.50 71 REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (DRIVEWAYS)SY 110 $8.56 $941.60 $8.45 $929.50 $5.25 $577.50 $14.60 $1,606.00 72 REMOVE AND DISPOSE OF EXISTING STORM SEWER PIPE LF 190 $10.81 $2,053.90 $10.56 $2,006.40 $5.25 $997.50 $14.50 $2,755.00 © 2014 City of Lake Elmo All Rights Reserved Page 3 of 7 ABSTRACT 73 REMOVE AND DISPOSE OF EXISTING STORM SEWER STRUCTURE EA 2 $432.50 $865.00 $316.91 $633.82 $420.00 $840.00 $251.00 $502.00 74 COMMON EXCAVATION (P)CY 3,575 $8.56 $30,602.00 $8.98 $32,103.50 $9.45 $33,783.75 $15.20 $54,340.00 75 SUBGRADE EXCAVATION - RECONSTRUCT AREAS (CV)CY 325 $8.56 $2,782.00 $8.98 $2,918.50 $10.50 $3,412.50 $18.40 $5,980.00 76 SELECT GRANULAR BORROW (CV)CY 2,390 $12.31 $29,420.90 $12.68 $30,305.20 $10.50 $25,095.00 $18.50 $44,215.00 77 AGGREGATE BASE CLASS 5 TN 2,600 $10.17 $26,442.00 $13.48 $35,048.00 $10.00 $26,000.00 $0.01 $26.00 78 TYPE SP 9.5 BITUMINOUS NON WEARING COURSE MIXTURE (2,B) [SPNWA230B]TN 690 $62.38 $43,042.20 $64.69 $44,636.10 $67.00 $46,230.00 $61.60 $42,504.00 79 TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,B) [SPWEA240B]TN 520 $62.49 $32,494.80 $65.68 $34,153.60 $66.00 $34,320.00 $61.60 $32,032.00 80 BITUMINOUS MATERIAL FOR TACK COAT GAL 405 $1.96 $793.80 $2.64 $1,069.20 $2.50 $1,012.50 $2.85 $1,154.25 81 PATCH BITUMINOUS DRIVEWAY SY 250 $20.55 $5,137.50 $17.21 $4,302.50 $25.00 $6,250.00 $21.70 $5,425.00 82 PATCH CONCRETE DRIVEWAY SY 110 $46.03 $5,063.30 $46.27 $5,089.70 $47.00 $5,170.00 $40.10 $4,411.00 83 PATCH GRAVEL DRIVEWAY TN 20 $27.54 $550.80 $36.97 $739.40 $25.00 $500.00 $44.50 $890.00 84 SAW & SEAL STREET (40' INTERVALS)LF 1,300 $2.61 $3,393.00 $2.83 $3,679.00 $2.63 $3,419.00 $2.45 $3,185.00 85 ADJUST EXISTING MANHOLE CASTING EA 2 $584.98 $1,169.96 $792.27 $1,584.54 $682.50 $1,365.00 $704.00 $1,408.00 86 B612 CONCRETE CURB & GUTTER LF 4,500 $9.10 $40,950.00 $9.15 $41,175.00 $10.50 $47,250.00 $9.10 $40,950.00 87 6" CONCRETE FLUME SF 2 $42.82 $85.64 $43.04 $86.08 $10.50 $21.00 $7.15 $14.30 88 4" PVC PERF EDGE DRAIN W/BACKFILL & WRAP LF 1,155 $9.10 $10,510.50 $11.62 $13,421.10 $6.30 $7,276.50 $12.60 $14,553.00 89 CONNECT DRAIN TILE TO STRUCTURE EA 12 $160.56 $1,926.72 $316.91 $3,802.92 $525.00 $6,300.00 $121.00 $1,452.00 90 CONNECT TO EXISTING STORM SEWER MH EA 2 $540.62 $1,081.24 $1,056.35 $2,112.70 $525.00 $1,050.00 $794.00 $1,588.00 91 2' X 3' CATCH BASIN WITH CASTING PER DETAIL 404 EA 2 $1,838.10 $3,676.20 $2,112.70 $4,225.40 $1,785.00 $3,570.00 $1,890.00 $3,780.00 92 4' DIA CBMH WITH CASTING PER DETAIL 402 EA 1 $1,838.10 $1,838.10 $3,169.06 $3,169.06 $2,310.00 $2,310.00 $1,730.00 $1,730.00 93 4' DIA CBMH WITH CASTING PER DETAIL 406 EA 6 $2,108.41 $12,650.46 $3,169.06 $19,014.36 $2,310.00 $13,860.00 $2,180.00 $13,080.00 94 4' DIA CBMH WITH SUMP AND CASTING PER DETAIL 405 EA 3 $2,919.34 $8,758.02 $3,591.59 $10,774.77 $3,223.50 $9,670.50 $2,550.00 $7,650.00 95 15" RCP STORM SEWER, CLASS 5 LF 382 $42.17 $16,108.94 $33.80 $12,911.60 $31.50 $12,033.00 $30.20 $11,536.40 96 18" RCP STORM SEWER, CLASS 5 LF 235 $45.41 $10,671.35 $38.03 $8,937.05 $33.60 $7,896.00 $32.80 $7,708.00 97 15" RCP FLARED END SECTION INCL TRASH GUARD EA 2 $1,243.42 $2,486.84 $792.27 $1,584.54 $882.00 $1,764.00 $925.00 $1,850.00 98 18" RCP FLARED END SECTION INCL TRASH GUARD EA 1 $1,297.48 $1,297.48 $1,056.36 $1,056.36 $1,470.00 $1,470.00 $980.00 $980.00 99 CLASS 3 RIP RAP WITH FABRIC CY 15 $162.19 $2,432.85 $105.64 $1,584.60 $120.75 $1,811.25 $79.30 $1,189.50 100 DITCH GRADING LF 100 $10.70 $1,070.00 $10.56 $1,056.00 $12.60 $1,260.00 $6.70 $670.00 © 2014 City of Lake Elmo All Rights Reserved Page 4 of 7 ABSTRACT 101 IMPORT AND PLACE TOPSOIL BORROW (LV)CY 300 $15.00 $4,500.00 $31.69 $9,507.00 $5.25 $1,575.00 $38.20 $11,460.00 102 SODDING SY 5,000 $4.28 $21,400.00 $4.23 $21,150.00 $4.20 $21,000.00 $4.25 $21,250.00 103 SEEDING, FERTILIZER, AND EROSION CONTROL BLANKET SY 400 $2.94 $1,176.00 $2.11 $844.00 $2.36 $944.00 $2.20 $880.00 104 4" DOUBLE SOLID YELLOW LINE - EPOXY LF 1,440 $0.79 $1,137.60 $0.76 $1,094.40 $1.05 $1,512.00 $0.72 $1,036.80 105 REMOVE SIGN EA 1 $27.03 $27.03 $26.41 $26.41 $26.25 $26.25 $25.00 $25.00 106 SIGN PANEL, TYPE C SF 9 $54.06 $486.54 $52.82 $475.38 $42.00 $378.00 $50.00 $450.00 107 SALVAGE SIGN EA 6 $27.03 $162.18 $26.41 $158.46 $57.75 $346.50 $25.00 $150.00 108 INSTALL SALVAGED SIGN EA 6 $124.34 $746.04 $132.04 $792.24 $131.25 $787.50 $125.00 $750.00 TOTAL PART 3 - DEER POND TRAIL & COURT $387,878.04 $397,490.75 $396,756.15 $403,962.25 PART 4 - MANNING TRAIL NORTH 109 MOBILIZATION LS 1 $3,500.00 $3,500.00 $8,450.81 $8,450.81 $21,000.00 $21,000.00 $23,500.00 $23,500.00 110 TRAFFIC CONTROL LS 1 $2,324.66 $2,324.66 $2,271.15 $2,271.15 $29,000.00 $29,000.00 $2,150.00 $2,150.00 111 SILT FENCE, TYPE MACHINE SLICED LF 6,600 $2.03 $13,398.00 $2.11 $13,926.00 $1.94 $12,804.00 $1.45 $9,570.00 112 STREET SWEEPING HR 25 $151.26 $3,781.50 $132.04 $3,301.00 $110.25 $2,756.25 $120.00 $3,000.00 113 BIOROLL DITCH CHECK EA 20 $80.28 $1,605.60 $52.82 $1,056.40 $1.94 $38.80 $75.00 $1,500.00 114 CLEAR AND GRUB TREE EA 15 $588.73 $8,830.95 $528.18 $7,922.70 $525.00 $7,875.00 $591.00 $8,865.00 115 SALVAGE MAILBOX EA 12 $32.44 $389.28 $31.69 $380.28 $26.25 $315.00 $30.00 $360.00 116 INSTALL SALVAGED MAILBOX EA 12 $37.84 $454.08 $36.97 $443.64 $89.25 $1,071.00 $35.00 $420.00 117 SAWCUT BITUMINOUS PAVEMENT LF 375 $2.17 $813.75 $3.17 $1,188.75 $2.63 $986.25 $2.50 $937.50 118 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT SY 8,970 $2.71 $24,308.70 $1.90 $17,043.00 $1.58 $14,172.60 $5.30 $47,541.00 119 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAYS)SY 130 $5.35 $695.50 $5.28 $686.40 $3.68 $478.40 $8.80 $1,144.00 120 REMOVE AND DISPOSE OF EXISTING STORM SEWER PIPE LF 53 $10.81 $572.93 $10.56 $559.68 $5.25 $278.25 $14.70 $779.10 121 COMMON EXCAVATION (P)CY 5,205 $8.56 $44,554.80 $8.98 $46,740.90 $9.45 $49,187.25 $13.00 $67,665.00 122 SUBGRADE EXCAVATION - RECONSTRUCT AREAS (CV)CY 500 $8.56 $4,280.00 $8.98 $4,490.00 $10.50 $5,250.00 $13.90 $6,950.00 123 SELECT GRANULAR BORROW (CV)CY 3,290 $12.31 $40,499.90 $12.68 $41,717.20 $10.50 $34,545.00 $23.20 $76,328.00 124 AGGREGATE BASE CLASS 5 TN 4,820 $10.17 $49,019.40 $13.19 $63,575.80 $10.00 $48,200.00 $0.01 $48.20 125 TYPE SP 12.5 BITUMINOUS NON-WEARING COURSE MIXTURE (2,B) [SPNWB230B]TN 1,360 $55.64 $75,670.40 $60.47 $82,239.20 $64.00 $87,040.00 $56.90 $77,384.00 © 2014 City of Lake Elmo All Rights Reserved Page 5 of 7 ABSTRACT 126 TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,B) [SPWEA240B]TN 820 $60.67 $49,749.40 $60.78 $49,839.60 $63.00 $51,660.00 $62.90 $51,578.00 127 BITUMINOUS MATERIAL FOR TACK COAT GAL 640 $1.96 $1,254.40 $2.64 $1,689.60 $2.50 $1,600.00 $3.05 $1,952.00 128 PATCH BITUMINOUS DRIVEWAY SY 130 $20.27 $2,635.10 $17.21 $2,237.30 $25.00 $3,250.00 $63.50 $8,255.00 129 PATCH GRAVEL DRIVEWAY TN 30 $27.02 $810.60 $36.97 $1,109.10 $25.00 $750.00 $24.30 $729.00 130 CLASS 2 AGGREGATE SHOULDERING - 100% CRUSHED LIMEROCK TN 345 $20.84 $7,189.80 $26.41 $9,111.45 $26.25 $9,056.25 $39.30 $13,558.50 131 4" PVC PERF EDGE DRAIN W/BACKFILL & WRAP LF 3,000 $11.77 $35,310.00 $11.62 $34,860.00 $6.00 $18,000.00 $14.90 $44,700.00 132 PRECAST CONCRETE HEADWALL (DRAIN TILE)EA 8 $535.21 $4,281.68 $528.18 $4,225.44 $1,459.50 $11,676.00 $269.00 $2,152.00 133 18" RCP STORM SEWER, CLASS 5 LF 48 $62.71 $3,010.08 $38.03 $1,825.44 $36.75 $1,764.00 $35.80 $1,718.40 134 18" RCP FLARED END SECTION INCL TRASH GUARD EA 2 $1,297.49 $2,594.98 $1,056.35 $2,112.70 $1,470.00 $2,940.00 $1,080.00 $2,160.00 135 CLASS 3 RIP RAP WITH FABRIC CY 5 $162.19 $810.95 $105.63 $528.15 $120.75 $603.75 $87.30 $436.50 136 IMPORT AND PLACE TOPSOIL BORROW (LV)CY 500 $15.00 $7,500.00 $31.69 $15,845.00 $5.25 $2,625.00 $37.40 $18,700.00 137 SEEDING, FERTILIZER, AND EROSION CONTROL BLANKET SY 7,850 $2.94 $23,079.00 $2.11 $16,563.50 $2.36 $18,526.00 $2.25 $17,662.50 138 4" DOUBLE SOLID YELLOW LINE - EPOXY LF 3,300 $0.79 $2,607.00 $0.76 $2,508.00 $0.79 $2,607.00 $0.72 $2,376.00 139 4" SOLID WHITE LINE - EPOXY LF 6,600 $0.48 $3,168.00 $0.38 $2,508.00 $0.28 $1,848.00 $0.36 $2,376.00 140 REMOVE SIGN EA 5 $27.03 $135.15 $26.41 $132.05 $26.25 $131.25 $25.00 $125.00 141 SIGN PANEL, TYPE C SF 21 $54.06 $1,108.23 $52.82 $1,082.81 $42.00 $861.00 $50.00 $1,025.00 142 SALVAGE SIGN EA 14 $27.03 $378.42 $26.41 $369.74 $26.25 $367.50 $25.00 $350.00 143 INSTALL SALVAGED SIGN EA 14 $124.34 $1,740.76 $132.04 $1,848.56 $89.25 $1,249.50 $125.00 $1,750.00 TOTAL PART 4 - MANNING TRAIL NORTH $422,063.00 $444,389.35 $444,513.05 $499,745.70 BASE BID: TOTAL PART 1 - PACKARD PARK AREA $559,391.21 $542,506.50 $571,228.85 $557,338.12 TOTAL PART 2 - 20TH STREET NORTH $96,438.45 $106,321.96 $114,108.35 $105,515.25 TOTAL PART 3 - DEER POND TRAIL & COURT $387,878.04 $397,490.75 $396,756.15 $403,962.25 TOTAL PART 4 - MANNING TRAIL NORTH $422,063.00 $444,389.35 $444,513.05 $499,745.70 TOTAL BASE BID $1,465,770.70 $1,490,708.56 $1,526,606.40 $1,566,561.32 © 2014 City of Lake Elmo All Rights Reserved Page 6 of 7 ABSTRACT ALTERNATE NO. 1: 1 BITUMINOUS MIXTURE SPWEA230B IN LIEU OF SPWEA240B - PACKARD PARK (ADD / DEDUCT TO BASE BID ITEM 22)TN 1,905 $1.00 $1,905.00 $0.50 $952.50 $0.10 $190.50 $0.40 $762.00 ALTERNATE NO. 2 1 BITUMINOUS MIXTURE SPWEA230B IN LIEU OF SPWEA240B -DEER POND TRAIL & COURT (ADD / DEDUCT TO BASE BID ITEM 79)TN 520 $1.00 $520.00 $0.50 $260.00 $0.10 $52.00 $0.40 $208.00 ALTERNATE NO. 3 1 BITUMINOUS MIXTURE SPWEA230B IN LIEU OF SPWEA240B - MANNING TRAIL NORTH (ADD / DEDUCT TO BASE BID ITEM 126)TN 820 $1.00 $820.00 $0.50 $410.00 $0.10 $82.00 $0.40 $328.00 © 2014 City of Lake Elmo All Rights Reserved Page 7 of 7 ABSTRACT