The URL can be used to link to this page

Home My WebLink AboutItem 8 - Section 34 CCO #3CONTRACT CHANGE ORDER FORM CHANGE ORDER NO. DATE: TO: UNIT Amount of Original Contract $ Sum of Additions/Deductions approved to date (CO #1) $ Contract Amount to date $ Amount of this Change Order (ADD) (DEDUCT) (NO CHANGE)$ Revised Contract Amount $ The Contract Period for Completion will be (UNCHANGED) (INCREASED) (DECREASED)days APPROVED BY ENGINEER: FOCUS Engineering, inc. APPROVED BY CONTRACTOR DATE DATE APPROVED BY OWNER: CITY OF LAKE ELMO, MINNESOTA DATE DATE 0 This Document will become a supplement to the Contract and all provisions will apply hereto. The Contract Documents are modified as follows upon execution of this Change Order. BYENGINEER 1,701,884.50 11,162.82 1,713,047.32 (8,365.36) 1,704,681.96 INCREASE/(DECREASE) REDSTONE CONSTRUCTION COMPANY, INC. , PO BOX 218, MORA, MN 55051 SECTION 34 WATER & SEWER UTILITY EXTENSION IMPROV PROJECT NO. 2013.126 3July 15, 2014 ITEM **See attached itemization for Change Order Items NET CONTRACT CHANGE ($8,365.36) CITY OF LAKE ELMO, MINNESOTA BYBY CHANGE ORDER DESCRIPTION / JUSTIFICATION: Per the project Contract Documents the original contract amount and basis of award is established using the estimated quantities for each item of work listed in the bid schedule and multiplying them by the Contractor’s corresponding unit bid price. The Contractor is paid for the actual final quantities installed on the project at the unit bid prices. At the completion of the project, a compensating change order is prepared to revise the estimated quantities for each work item listed in the bid schedule to the actual quantities installed and the corresponding Contract Amount is revised accordingly. This compensating change order reflects a net decrease to the contract amount by $8,365.36. Attachments (list documents supporting change):Itemization DESCRIPTION OF PAY ITEM QTY UNITE PRICE FOCUS Engineering, inc.CHANGE ORDER FORM CHANGE ORDER NO. 3 SECTION 34 WATER & SEWER UTILITY EXTENSION IMPROVEMENTS CITY OF LAKE ELMO, MINNESOTA PROJECT NO. 2013.126 QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT NET CHANGE AMOUNT 1 LS 1.00 $48,000.00 $48,000.00 1.00 $48,000.00 ‐$0.00 2 LS 1 $6,300.00 $6,300.00 1 $6,300.00 ‐$0.00 3 LS 1 $19,000.00 $19,000.00 1 $19,000.00 ‐$0.00 4 EA 2 $1,100.00 $2,200.00 0 $0.00 ‐2.0 ‐$2,200.00 5 HR 40 $175.00 $7,000.00 2 $350.00 ‐38.0 ‐$6,650.00 $82,500.00 $73,650.00 ‐$8,850.00 6 LF 900 $21.00 $18,900.00 900 $18,900.00 ‐$0.00 7 SY 500 $2.20 $1,100.00 778 $1,711.60 278.0 $611.60 8 LF 245 $5.50 $1,347.50 235 $1,292.50 ‐10.0 ‐$55.00 9 LF 13 $6.55 $85.15 13 $85.15 ‐$0.00 10 LF 50 $22.10 $1,105.00 50 $1,105.00 ‐$0.00 11 SY 500 $35.00 $17,500.00 678 $23,730.00 178.0 $6,230.00 12 TN 100 $15.00 $1,500.00 600 $9,000.00 500.0 $7,500.00 13 LF 69 $51.90 $3,581.10 133 $6,902.70 64.0 $3,321.60 14 LF 71 $44.20 $3,138.20 67 $2,961.40 ‐4.0 ‐$176.80 15 LF 35 $51.90 $1,816.50 35 $1,816.50 ‐$0.00 16 LF 64 $76.20 $4,876.80 0 $0.00 ‐64.0 ‐$4,876.80 17 EA 2 $498.00 $996.00 4 $1,992.00 2.0 $996.00 18 EA 3 $389.00 $1,167.00 3 $1,167.00 ‐$0.00 19 EA 2 $573.00 $1,146.00 2 $1,146.00 ‐$0.00 20 EA 2 $1,110.00 $2,220.00 0 $0.00 ‐2.0 ‐$2,220.00 21 EA 1 $993.00 $993.00 1 $993.00 ‐$0.00 22 LF 25 $38.90 $972.50 28 $1,089.20 3.0 $116.70 23 LF 20 $154.00 $3,080.00 20 $3,080.00 ‐$0.00 24 LF 885 $36.20 $32,037.00 860 $31,132.00 ‐25.0 ‐$905.00 25 LF 675 $40.00 $27,000.00 700 $28,000.00 25.0 $1,000.00 26 LF 290 $71.40 $20,706.00 287 $20,491.80 ‐3.0 ‐$214.20 27 LF 65 $83.60 $5,434.00 63 $5,266.80 ‐2.0 ‐$167.20 28 LF 200 $91.20 $18,240.00 200 $18,240.00 ‐$0.00 29 LF 560 $103.00 $57,680.00 516 $53,148.00 ‐44.0 ‐$4,532.00 30 LF 40 $410.00 $16,400.00 40 $16,400.00 ‐$0.00 31 LF 1,300 $0.01 $13.00 0 $0.00 ‐1300.0 ‐$13.00 32 SY 150 $19.90 $2,985.00 188.3 $3,747.17 38.3 $762.17 33 CY 150 $7.75 $1,162.50 150 $1,162.50 ‐$0.00 34 LS 1 $2,760.00 $2,760.00 1 $2,760.00 ‐$0.00 35 EA 8 $2,530.00 $20,240.00 8 $20,240.00 ‐$0.00 36 LF 56 $97.20 $5,443.20 45.98 $4,469.26 ‐10.0 ‐$973.94 37 LF 2,672 $1.75 $4,676.00 3,520 $6,159.50 847.7 $1,483.50 38 EA 7 $55.20 $386.40 7 $386.40 ‐$0.00 39 SY 5,000 $1.10 $5,500.00 5,000 $5,500.00 ‐$0.00 40 SY 5,200 $1.14 $5,928.00 0 $0.00 ‐5200.0 ‐$5,928.00 41 SY 5,000 $0.42 $2,100.00 17,000 $7,140.00 12000.0 $5,040.00 42 SY 5,200 $0.46 $2,392.00 1,040 $478.40 ‐4160.0 ‐$1,913.60 43 SY 150 $9.90 $1,485.00 0 $0.00 ‐150.0 ‐$1,485.00 44 AC 4 $686.00 $2,744.00 0 $0.00 ‐4.0 ‐$2,744.00 45 EA 8 $97.50 $780.00 0 $0.00 ‐8.0 ‐$780.00 46 EA 8 $200.00 $1,600.00 0 $0.00 ‐8.0 ‐$1,600.00 47 LF 1,500 $1.71 $2,565.00 1,352 $2,311.92 ‐148.0 ‐$253.08 $305,781.85 $304,005.80 ‐$1,776.05 COMPENSATING CO NO. 3 SEED MIX 250 & BLANKET SEED MIX 250 & HYDROMULCH SEED MIX 270 & HYDROMULCH SILT FENCE TEMPORARY SEED MIX 100 AND MULCH DITCH CHECK CULVERT INLET PROTECTION EXCESS MANHOLE DEPTH, 4' DIAMETER TELEVISE SANITARY SEWER 12" PVC SANITARY SEWER, SDR 26, 20' ‐ 25' DEEP 12" PVC SANITARY SEWER, SDR 26, 25' ‐ 30' DEEP JACK 12" PVC SANITARY SEWER ROCK FOUNDATION BORROW INSULATION, 2" THICK SANITARY SEWER MH, 4' DIAMETER OFF ROAD STRUCTURE MARKER 8" PVC SANITARY SEWER, SDR 35, 0' ‐ 10' DEEP 10" PVC SANITARY SEWER, SDR 26, 25' ‐ 30' DEEP 12" PVC SANITARY SEWER, SDR 35, 0' ‐ 10' DEEP PATCH GRAVEL DRIVEWAY PLACE FILL OVER SANITARY SEWER PIPE (LV) CROSS HIGH PRESSURE GAS PIPE LINE 29" X 42" ARCH CMP CULVERT 30" CMP CULVERT 36" CMP CULVERT 42" CMP CULVERT 29" X 42" ARCH CMP CULVERT 30" CMP APRON 12" PVC SANITARY SEWER, SDR 35, 10' ‐ 15' DEEP 12" PVC SANITARY SEWER, SDR 35, 15' ‐ 20' DEEP 12" PVC SANITARY SEWER, SDR 35, 15' ‐ 20' DEEP CONCRETE JERSEY BARRIERS TEMPORARY ROCK CONSTRTUCTION ENTRANCE STREET SWEEPING SUBTOTAL ‐ DIVISION 1 DIVISION 2 ‐ SANITARY SEWER (GRAVITY SEWER ‐ HUDSON BLVD.) REMOVE AND DISPOSE OF EXISTING BITUMINOUS DRIVEWAY 36" CMP APRON 42" CMP APRON CONNECT TO EXISTING SANITARY SEWER MH ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT TOTAL TO DATE SEED MIX 270 & BLANKET SUBTOTAL ‐ DIVISION 2 EROSION STABILIZATION MAT REMOVE PIPE CULVERT REMOVE SANITARY SEWER PIPE SALVAGE AND REINSTALL 12" RCP, INCL APRONS PATCH BITUMINOUS DRIVEWAY DIVISION 1 ‐ GENERAL MOBILIZATION TRAFFIC CONTROL CLEAR AND GRUB TREES QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT NET CHANGE AMOUNT COMPENSATING CO NO. 3ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT TOTAL TO DATE 48 SY 570 $2.75 $1,567.50 818 $2,249.50 248.0 $682.00 49 SY 40 $8.75 $350.00 40 $350.00 ‐$0.00 50 LF 30 $4.35 $130.50 30 $130.50 ‐$0.00 51 LF 165 $5.50 $907.50 202 $1,111.00 37.0 $203.50 52 LF 60 $24.30 $1,458.00 24 $583.20 ‐36.0 ‐$874.80 53 SY 200 $35.00 $7,000.00 0 $0.00 ‐200.0 ‐$7,000.00 54 TN 250 $15.00 $3,750.00 217 $3,255.00 ‐33.0 ‐$495.00 55 LF 30 $30.00 $900.00 0 $0.00 ‐30.0 ‐$900.00 56 LF 30 $20.50 $615.00 45 $922.50 15.0 $307.50 57 LF 52 $26.80 $1,393.60 116 $3,108.80 64.0 $1,715.20 58 LF 40 $31.00 $1,240.00 41 $1,271.00 1.0 $31.00 59 EA 1 $131.00 $131.00 1 $131.00 ‐$0.00 60 EA 2 $157.00 $314.00 5 $785.00 3.0 $471.00 61 EA 2 $187.00 $374.00 2 $374.00 ‐$0.00 62 LF 40 $44.30 $1,772.00 40 $1,772.00 ‐$0.00 63 LF 700 $25.70 $17,990.00 699 $17,964.30 ‐1.0 ‐$25.70 64 LF 1,275 $28.00 $35,700.00 957 $26,796.00 ‐318.0 ‐$8,904.00 65 LF 425 $59.00 $25,075.00 744 $43,896.00 319.0 $18,821.00 66 LF 10 $74.30 $743.00 0 $0.00 ‐10.0 ‐$743.00 67 LF 50 $28.10 $1,405.00 0 $0.00 ‐50.0 ‐$1,405.00 68 LF 806 $34.50 $27,807.00 747 $25,771.50 ‐59.0 ‐$2,035.50 69 LF 435 $69.90 $30,406.50 381 $26,631.90 ‐54.0 ‐$3,774.60 70 LF 715 $82.90 $59,273.50 896 $74,278.40 181.0 $15,004.90 71 LF 85 $94.20 $8,007.00 70 $6,594.00 ‐15.0 ‐$1,413.00 72 LF 70 $80.10 $5,607.00 0 $0.00 ‐70.0 ‐$5,607.00 73 LF 32 $51.50 $1,648.00 102 $5,253.00 70.0 $3,605.00 74 LF 0 $109.00 $0.00 0 $0.00 ‐$0.00 75 LF 0 $137.00 $0.00 0 $0.00 ‐$0.00 76 LF 5,000 $0.01 $50.00 0 $0.00 ‐5000.0 ‐$50.00 77 LF 27 $162.00 $4,374.00 12.1 $1,960.20 ‐14.9 ‐$2,413.80 78 LF 29 $151.00 $4,379.00 29.3 $4,424.30 0.3 $45.30 79 EA 27 $2,460.00 $66,420.00 27 $66,420.00 ‐$0.00 80 LF 168 $97.20 $16,368.48 187.52 $18,226.94 19.1 $1,858.46 81 LF 4,733 $1.75 $8,282.75 4,636 $8,113.00 ‐97.0 ‐$169.75 82 EA 29 $55.20 $1,600.80 28 $1,545.60 ‐1.0 ‐$55.20 83 LF 5,960 $24.90 $148,404.00 5,940 $147,906.00 ‐20.0 ‐$498.00 84 EA 2 $5,410.00 $10,820.00 2 $10,820.00 ‐$0.00 85 LB 186 $5.95 $1,106.70 202 $1,201.90 16.0 $95.20 86 LS 1 $220,000.00 $220,000.00 1.00 $220,000.00 ‐$0.00 87 SY 317 $33.00 $10,461.00 331 $10,923.00 14.0 $462.00 88 SY 24,600 $1.10 $27,060.00 10,910 $12,001.00 ‐13690.0 ‐$15,059.00 89 SY 24,000 $0.42 $10,080.00 50,411 $21,172.62 26411.0 $11,092.62 90 SY 50 $9.90 $495.00 290 $2,871.00 240.0 $2,376.00 91 AC 5 $929.00 $4,645.00 4.5 $4,180.50 ‐0.5 ‐$464.50 92 AC 15 $686.00 $10,290.00 10.06 $6,901.16 ‐4.9 ‐$3,388.84 93 SY 80 $9.91 $792.80 0 $0.00 ‐80.0 ‐$792.80 94 EA 17 $97.50 $1,657.50 25 $2,437.50 8.0 $780.00 95 EA 9 $200.00 $1,800.00 4 $800.00 ‐5.0 ‐$1,000.00 96 LF 5,310 $1.71 $9,080.10 2,630 $4,497.30 ‐2680.0 ‐$4,582.80 $793,732.23 $789,630.62 ‐$4,101.61 97 LF 45 $33.20 $1,494.00 45 $1,494.00 ‐$0.00 98 LF 60 $405.00 $24,300.00 60 $24,300.00 ‐$0.00 99 SY 300 $1.10 $330.00 0 $0.00 ‐300.0 ‐$330.00 100 LF 50 $1.71 $85.50 50 $85.50 ‐$0.00 $26,209.50 $25,879.50 ‐$330.00 DIVISION 5 ‐ SANITARY SEWER (LENNAR AREA SERVICES) 101 EA 11 $127.00 $1,397.00 11 $1,397.00 ‐$0.00 102 LF 130 $7.75 $1,007.50 148 $1,147.00 18.0 $139.50 $2,404.50 $2,544.00 $139.50 DIVISION 6 ‐ WATERMAIN 103 CONNECT TO EXISTING 12" WATER MAIN EA 1 $404.00 $404.00 1 $404.00 ‐$0.00 104 6" DIP, CL. 52 WATER MAIN LF 215 $28.50 $6,127.50 192 $5,472.00 ‐23.0 ‐$655.50 105 8" DIP, CL. 52 WATER MAIN LF 40 $35.90 $1,436.00 44 $1,579.60 4.0 $143.60 106 12" DIP, CL. 52 WATER MAIN LF 7,305 $48.90 $357,214.50 7,303 $357,116.70 ‐2.0 ‐$97.80 107 CROSS HIGH PRESSURE GAS PIPE LINE LS 1 $882.00 $882.00 1 $882.00 ‐$0.00 108 6" GATE VALVE AND BOX EA 14 $1,220.00 $17,080.00 15 $18,300.00 1.0 $1,220.00 109 8" GATE VALVE AND BOX EA 4 $1,830.00 $7,320.00 4 $7,320.00 ‐$0.00 110 12" GATE VALVE AND BOX EA 12 $3,070.00 $36,840.00 13 $39,910.00 1.0 $3,070.00 111 VALVE BOX EXTENSION LF 15 $55.40 $831.00 7 $387.80 ‐8.0 ‐$443.20 112 VALVE NUT EXTENSION LF 15 $37.70 $565.50 0 $0.00 ‐15.0 ‐$565.50 113 HYDRANT EA 11 $4,090.00 $44,990.00 12 $49,080.00 1.0 $4,090.00 8' X 4" PVC WYE, SDR 26 4" PVC SANITARY SEWER SERVICE RISER 8" PVC SANITARY SEWER, SDR 35, 0' ‐ 10' DEEP JACK 8" PVC SANITARY SEWER SEED MIX 250 & BLANKET SILT FENCE 8" PVC SANITARY SEWER, SDR 35, 0' ‐ 10' DEEP 10" PVC SANITARY SEWER, SDR 26, 25' ‐ 30' DEEP 10" PVC SANITARY SEWER, SDR 26, 30' ‐ 35' DEEP ROCK FOUNDATION BORROW 8" DIP SANITARY SEWER OUTSIDE DROP 8" DIP SANITARY SEWER BLIND OUTSIDE DROP 21" CMP CULVERT 8" PVC SANITARY SEWER, SDR 35, 10' ‐ 15' DEEP 8" PVC SANITARY SEWER, SDR 35, 15' ‐ 20' DEEP 8" PVC SANITARY SEWER, SDR 35, 20' ‐ 25' DEEP 8" PVC SANITARY SEWER, SDR 26, 0' ‐ 10' DEEP 8" PVC SANITARY SEWER, SDR 26, 10' ‐ 15' DEEP 12" CMP APRON SEED MIX 250 & BLANKET SANITARY SEWER MH, 4' DIAMETER EXCESS MANHOLE DEPTH, 4' DIAMETER TELEVISE SANITARY SEWER SUBTOTAL ‐ DIVISION 5 DITCH CHECK CULVERT INLET PROTECTION SILT FENCE SUBTOTAL ‐ DIVISION 4 SEED MIX 250 & HYDROMULCH EROSION STABILIZATION MAT SEED MIX 250, MULCH, & DISC ANCHOR TEMPORARY SEED MIX 100 AND MULCH WETLAND RESTORATION WITH BWSR MIX 34‐181 OFF ROAD STRUCTURE MARKER 8" PVC FORCE MAIN 18" CMP APRON 21" CMP APRON 8" DIP SANITARY SEWER, CLASS 52, 10' ‐ 15' DEEP AIR RELEASE MH DIP FITTINGS LIFT STATION BITUMINOUS DRIVEWAY (LIFT STATION) 8" PVC SANITARY SEWER, SDR 26, 15' ‐ 20' DEEP 8" PVC SANITARY SEWER, SDR 26, 20' ‐ 25' DEEP 8" PVC SANITARY SEWER, SDR 26, 25' ‐ 30' DEEP 10" PVC SANITARY SEWER, SDR 26, 15' ‐ 20' DEEP REMOVE AND DISPOSE OF EXISTING BITUMINOUS DRIVEWAY REMOVE PIPE CULVERT SALVAGE AND REINSTALL 18" RCP, INCL APRONS PATCH BITUMINOUS DRIVEWAY PATCH GRAVEL DRIVEWAY B618 CONCRETE CURB AND GUTTER 12" CMP CULVERT 18" CMP CULVERT DIVISION 3 ‐ SANITARY SEWER (LIFT STATION SYSTEM) REMOVE AND DISPOSE OF EXISTING CONCRETE DRIVEWAY REMOVE AND DISPOSE OF CONCRETE CURB AND GUTTER DIVISION 4 ‐ SANITARY SEWER (SERVICE TO CM PROPERTIES) SUBTOTAL ‐ DIVISION 3 10" PVC SANITARY SEWER, SDR 26, 20' ‐ 25' DEEP QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT NET CHANGE AMOUNT COMPENSATING CO NO. 3ITEM DESCRIPTION OF PAY ITEM UNIT CONTRACT TOTAL TO DATE 114 HYDRANT EXTENSION LF 6 $666.00 $3,996.00 2 $1,332.00 ‐4.0 ‐$2,664.00 115 OFF ROAD STRUCTURE MARKER EA 17 $55.20 $938.40 17 $938.40 ‐$0.00 116 DUCTILE IRON FITTINGS LB 3,000 $4.95 $14,850.00 3,496 $17,305.20 496.0 $2,455.20 $493,474.90 $500,027.70 $6,552.80 TOTALS ‐ BASE CONTRACT $1,704,102.98 $1,695,737.62 ‐$8,365.36 CHANGE ORDER NO. 1 CO1‐1CLEAR & GRUB TREES (LIFT STATION SITE ON CITY PROPERTY) LS 1.0 $3,500.00 $3,500.00 1.00 $3,500.00 ‐$0.00 CO1‐2EXTRA 8' OF DEPTH AT VALVE MH LS 1.0 $1,631.94 $1,631.94 1.0 $1,631.94 ‐$0.00 CO1‐3EXTRA DEPTH OF FORCEMAIN LF 300.0 $20.58 $6,174.00 300.0 $6,174.00 ‐$0.00 CO1‐4LIFT STATION GRAVEL DRIVEWAY TN 138.0 $15.00 $2,070.00 138.0 $2,070.00 ‐$0.00 CO1‐5DEDUCT FOR GRAVITY SANITARY SEWER TRACER WIRE LF 7,386.0 ‐$0.60 ‐$4,431.60 7,386.0 ‐$4,431.60 ‐$0.00 TOTALS ‐ CHANGE ORDER NO. 1 $8,944.34 $8,944.34 $0.00 TOTALS ‐ DIFFERENCE IN CONTRACT AND ACTUAL WORK COMPLETE $1,713,047.32 $1,704,681.96 ‐$8,365.36 SUBTOTAL ‐ DIVISION 6