Loading...
The URL can be used to link to this page
Your browser does not support the video tag.
Home
My WebLink
About
Item 8 - 2014 Streets Pay Request No 3
PARTIAL PAY ESTIMATE NO. 3 2014 STREET IMPROVEMENTS CITY OF LAKE ELMO, MINNESOTA PROJECT NO. 2013.135 QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT 1 LS 1 $34,750.00 $34,750.00 0.00 $0.00 1.00 $34,750.00 2 LS 1 $2,162.47 $2,162.47 0.40 $864.99 0.90 $1,946.22 3 LS 3,188 $2.03 $6,471.64 0.00 $0.00 0.00 $0.00 4 EA 14 $74.93 $1,049.02 0.00 $0.00 14.00 $1,049.02 5 EA 14 $80.28 $1,123.92 0.00 $0.00 0.00 $0.00 6 HR 35 $151.26 $5,294.10 0.00 $0.00 0.00 $0.00 7 LS 1 $5,352.13 $5,352.13 0.00 $0.00 0.00 $0.00 8 EA 24 $32.44 $778.56 3.00 $97.32 25.00 $811.00 9 EA 24 $37.84 $908.16 25.00 $946.00 25.00 $946.00 10 LF 720 $2.12 $1,526.40 0.00 $0.00 261.00 $553.32 11 LF 130 $3.13 $406.90 0.00 $0.00 130.00 $406.90 12 SY 410 $5.35 $2,193.50 159.06 $850.97 389.06 $2,081.47 13 SY 150 $8.56 $1,284.00 17.67 $151.26 102.67 $878.86 14 SY 10 $32.11 $321.10 0.00 $0.00 0.00 $0.00 15 LF 230 $10.81 $2,486.30 0.00 $0.00 230.00 $2,486.30 16 CY 1,000 $9.10 $9,100.00 0.00 $0.00 0.00 $0.00 17 CY 250 $14.13 $3,532.50 0.00 $0.00 0.00 $0.00 18 SY 21,500 $0.91 $19,565.00 0.00 $0.00 21,500.00 $19,565.00 19 CY 300 $8.62 $2,586.00 91.00 $784.42 91.00 $784.42 20 RS 61 $324.76 $19,690.20 60.63 $19,690.20 60.63 $19,690.20 21 TN 1,905 $60.76 $115,747.80 0.00 $0.00 1,667.00 $101,286.92 22 TN 1,905 $62.64 $119,329.20 2,014.00 $126,156.96 2,014.00 $126,156.96 23 GAL 1,350 $1.96 $2,646.00 700.00 $1,372.00 700.00 $1,372.00 24 SY 410 $20.11 $8,245.10 147.00 $2,956.17 441.00 $8,868.51 25 SY 150 $46.03 $6,904.50 0.00 $0.00 113.00 $5,201.39 26 LF 2,900 $2.61 $7,569.00 0.00 $0.00 0.00 $0.00 27 LF 7,660 $9.63 $73,765.80 ‐395.00 ‐$3,803.85 7,247.00 $69,788.61 28 LF 530 $14.50 $7,685.00 372.00 $5,394.00 857.00 $12,426.50 29 SF 500 $6.74 $3,370.00 0.00 $0.00 370.00 $2,493.80 30 EA 12 $83.68 $1,004.16 0.00 $0.00 13.00 $1,087.84 31 EA 12 $779.82 $9,357.84 1.00 $779.82 12.00 $9,357.84 32 EA 1 $1,838.10 $1,838.10 0.00 $0.00 0.00 $0.00 33 EA 1 $2,811.21 $2,811.21 0.00 $0.00 2.00 $5,622.42 34 EA 2 $1,946.23 $3,892.46 0.00 $0.00 2.00 $3,892.46 35 LF 208 $44.33 $9,220.64 0.00 $0.00 209.00 $9,264.97 36 EA 4 $1,243.42 $4,973.68 1.00 $1,243.42 4.00 $4,973.68 37 CY 8 $162.19 $1,297.52 0.00 $0.00 5.00 $810.95 38 LF 180 $10.70 $1,926.00 0.00 $0.00 0.00 $0.00 39 CY 70 $21.41 $1,498.70 0.00 $0.00 0.00 $0.00 40 LF 135 $15.14 $2,043.90 135.00 $2,043.90 135.00 $2,043.90 41 CY 800 $15.00 $12,000.00 284.00 $4,260.00 466.00 $6,990.00 42 SY 1,500 $2.94 $4,410.00 0.00 $0.00 0.00 $0.00 43 SY 8,800 $4.28 $37,664.00 3,500.00 $14,980.00 3,500.00 $14,980.00 44 EA 10 $27.03 $270.30 0.00 $0.00 1.00 $27.03 45 EA 10 $124.34 $1,243.40 0.00 $0.00 0.00 $0.00 $561,296.21 $178,767.57 $472,594.49 46 LS 0 $15,172.98 $0.00 0.00 $0.00 0 $0.00 47 LS 0 $5,000.00 $0.00 0.00 $0.00 0 $0.00 48 SY 0 $20.00 $0.00 0.00 $0.00 0 $0.00 49 SY 0 $20.00 $0.00 0.00 $0.00 0 $0.00 50 SY 0 $38.64 $0.00 0.00 $0.00 0 $0.00 51 LF 0 $0.65 $0.00 0.00 $0.00 0 $0.00 52 TN 0 $68.06 $0.00 0.00 $0.00 0 $0.00 53 SY 0 $3.21 $0.00 0.00 $0.00 0 $0.00 54 TN 0 $21.39 $0.00 0.00 $0.00 0 $0.00 55 LF 0 $0.22 $0.00 0.00 $0.00 0 $0.00 56 LF 0 $0.11 $0.00 0.00 $0.00 0 $0.00 $0.00 $0.00 $0.00 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAYS) SELECT GRANULAR BORROW (CV) HAUL EXCESS RECLAIMED MATERIAL OFF SITE (LV) REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (DRIVEWAYS) REMOVE AND DISPOSE OF EXISTING STORM SEWER PIPE SUBGRADE EXCAVATION ‐ RECLAIM AREAS (CV) RECLAIM EXISTING BITUMINOUS AND BASE MATERIALS, 8" DEPTH ITEM DESCRIPTION OF PAY ITEM UNIT REVISED CONTRACT THIS PERIOD TOTAL TO DATE DIVISION 1 ‐ PACKARD PARK AREA MOBILIZATION 15" RCP FLARED END SECTION INCL TRASH GUARD CLASS 3 RIP RAP WITH FABRIC DITCH GRADING POND EXCAVATION (CV) JET AND CLEAN STORM SEWER IMPORT AND PLACE TOPSOIL BORROW (LV) TRAFFIC CONTROL SILT FENCE, TYPE MACHINE SLICED REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT TYPE SP 9.5 BITUMINOUS NON WEARING COURSE MIXTURE (2,B) [SPNWA230B] TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,B) [SPWEA240B] BITUMINOUS MATERIAL FOR TACK COAT PATCH BITUMINOUS DRIVEWAY PATCH CONCRETE DRIVEWAY SAW & SEAL STREET (40' INTERVALS) SUBGRADE PREPARATION OF RECLAIMED SURFACE INLET PROTECTION BIOROLL DITCH CHECK STREET SWEEPING TREE TRIMMING SALVAGE MAILBOX INSTALL SALVAGED MAILBOX SAWCUT BITUMINOUS PAVEMENT SAWCUT CONCRETE PAVEMENT B418 CONCRETE CURB & GUTTER CONCRETE RIBBON CURB 6" CONCRETE FLUME REMOVE CB CASTING R‐3250‐1 CASTING 2' X 3' CATCH BASIN WITH CASTING PER DETAIL 404 4' DIA CBMH WITH SUMP AND CASTING PER DETAIL 405 4' DIA MH WITH CASTING PER DETAIL 407 15" RCP STORM SEWER, CLASS 5 TRAFFIC CONTROL JOINT REPAIR SEEDING, FERTILIZER, AND EROSION CONTROL BLANKET SODDING SALVAGE SIGN INSTALL SALVAGED SIGN SUBTOTAL ‐ DIVISION 1 PATCH BITUMINOUS STREET (PARTIAL DEPTH) PATCH BITUMINOUS STREET (FULL DEPTH) DIVISION 2 ‐ 20TH STREET NORTH MOBILIZATION REMOVE PAVEMENT MARKINGS ‐ 4" LINES 3/4" OVERLAY SUBTOTAL ‐ DIVISION 2 3/8" MICROSURFACE CLASS 2 AGGREGATE SHOULDERING ‐ 100% CRUSHED LIMEROCK 4" DOUBLE SOLID YELLOW LINE ‐ LATEX 4" SOLID WHITE LINE ‐ LATEX QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT ITEM DESCRIPTION OF PAY ITEM UNIT REVISED CONTRACT THIS PERIOD TOTAL TO DATE 57 LS 1 $21,000.00 $21,000.00 0.25 $5,250.00 1.00 $21,000.00 58 LS 1 $1,621.85 $1,621.85 0.25 $405.46 0.90 $1,459.67 59 LF 2,150 $2.03 $4,364.50 50.00 $101.50 275.00 $558.25 60 EA 12 $74.93 $899.16 12.00 $899.16 12.00 $899.16 61 HR 10 $151.26 $1,512.60 0.00 $0.00 1.00 $151.26 62 EA 5 $80.28 $401.40 0.00 $0.00 0.00 $0.00 63 EA 6 $588.73 $3,532.38 0.00 $0.00 7.00 $4,121.11 64 EA 5 $214.09 $1,070.45 4.00 $856.36 4.00 $856.36 65 EA 22 $32.44 $713.68 0.00 $0.00 22.00 $713.68 66 EA 22 $37.84 $832.48 22.00 $832.48 22.00 $832.48 67 LF 375 $2.17 $813.75 0.00 $0.00 269.00 $583.73 68 LF 100 $4.07 $407.00 0.00 $0.00 89.00 $362.23 69 SY 6,680 $2.91 $19,438.80 0.00 $0.00 6,680.00 $19,438.80 70 SY 250 $5.35 $1,337.50 0.00 $0.00 266.00 $1,423.10 71 SY 110 $8.56 $941.60 0.00 $0.00 37.00 $316.72 72 LF 190 $10.81 $2,053.90 0.00 $0.00 190.00 $2,053.90 73 EA 2 $432.50 $865.00 0.00 $0.00 2.00 $865.00 74 CY 3,575 $8.56 $30,602.00 0.00 $0.00 3,575.00 $30,602.00 75 CY 325 $8.56 $2,782.00 0.00 $0.00 76.00 $650.56 76 CY 2,390 $12.31 $29,420.90 0.00 $0.00 2,227.00 $27,414.37 77 TN 2,600 $10.17 $26,442.00 0.00 $0.00 2,600.00 $26,442.00 78 TN 690 $62.38 $43,042.20 690.00 $43,042.20 690.00 $43,042.20 79 TN 520 $63.49 $33,014.80 521.10 $33,084.64 521.10 $33,084.64 80 GAL 405 $1.96 $793.80 350.00 $686.00 350.00 $686.00 81 SY 250 $20.55 $5,137.50 279.06 $5,734.68 279.06 $5,734.68 82 SY 110 $46.03 $5,063.30 5.50 $253.17 65.50 $3,014.97 83 TN 20 $27.54 $550.80 0.00 $0.00 0.00 $0.00 84 LF 1,300 $2.61 $3,393.00 0.00 $0.00 0.00 $0.00 85 EA 2 $584.98 $1,169.96 2.00 $1,169.96 2.00 $1,169.96 86 LF 4,500 $9.10 $40,950.00 4,446.00 $40,458.60 4,446.00 $40,458.60 87 SF 2 $42.82 $85.64 0.00 $0.00 0.00 $0.00 88 LF 1,155 $9.10 $10,510.50 0.00 $0.00 1,155.00 $10,510.50 89 EA 12 $160.56 $1,926.72 0.00 $0.00 12.00 $1,926.72 90 EA 2 $540.62 $1,081.24 0.00 $0.00 2.00 $1,081.24 91 EA 2 $1,838.10 $3,676.20 0.00 $0.00 2.00 $3,676.20 92 EA 1 $1,838.10 $1,838.10 0.00 $0.00 1.00 $1,838.10 93 EA 6 $2,108.41 $12,650.46 0.00 $0.00 6.00 $12,650.46 94 EA 3 $2,919.34 $8,758.02 0.00 $0.00 3.00 $8,758.02 95 LF 382 $42.17 $16,108.94 0.00 $0.00 382.00 $16,108.94 96 LF 235 $45.41 $10,671.35 0.00 $0.00 240.00 $10,898.40 97 EA 2 $1,243.42 $2,486.84 0.00 $0.00 2.00 $2,486.84 98 EA 1 $1,297.48 $1,297.48 0.00 $0.00 1.00 $1,297.48 99 CY 15 $162.19 $2,432.85 0.00 $0.00 11.40 $1,848.97 100 LF 100 $10.70 $1,070.00 61.00 $652.70 61.00 $652.70 101 CY 300 $15.00 $4,500.00 72.00 $1,080.00 72.00 $1,080.00 102 SY 5,000 $4.28 $21,400.00 2,180.00 $9,330.40 2,180.00 $9,330.40 103 SY 400 $2.94 $1,176.00 0.00 $0.00 0.00 $0.00 104 LF 1,440 $0.79 $1,137.60 0.00 $0.00 0.00 $0.00 105 EA 1 $27.03 $27.03 0.00 $0.00 1.00 $27.03 106 SF 9 $54.06 $486.54 0.00 $0.00 0.00 $0.00 107 EA 6 $27.03 $162.18 0.00 $0.00 5.00 $135.15 108 EA 6 $124.34 $746.04 0.00 $0.00 0.00 $0.00 $388,398.04 $143,837.31 $352,242.57 109 LS 1 $3,500.00 $3,500.00 0.50 $1,750.00 1.00 $3,500.00 110 LS 1 $2,324.66 $2,324.66 0.70 $1,627.26 0.90 $2,092.19 111 LF 6,600 $2.03 $13,398.00 1,645.00 $3,339.35 3,265.00 $6,627.95 112 HR 25 $151.26 $3,781.50 0.00 $0.00 0.00 $0.00 113 EA 20 $80.28 $1,605.60 0.00 $0.00 0.00 $0.00 114 EA 15 $588.73 $8,830.95 12.00 $7,064.76 12.00 $7,064.76 115 EA 12 $32.44 $389.28 0.00 $0.00 12.00 $389.28 116 EA 12 $37.84 $454.08 12.00 $454.08 12.00 $454.08 117 LF 375 $2.17 $813.75 122.00 $264.74 122.00 $264.74 118 SY 8,970 $2.71 $24,308.70 4,470.00 $12,113.70 8,970.00 $24,308.70 119 SY 130 $5.35 $695.50 0.00 $0.00 0.00 $0.00 SALVAGE MAILBOX INSTALL SALVAGED MAILBOX SAWCUT BITUMINOUS PAVEMENT REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAYS) TRAFFIC CONTROL SILT FENCE, TYPE MACHINE SLICED STREET SWEEPING BIOROLL DITCH CHECK CLEAR AND GRUB TREE INSTALL SALVAGED SIGN SUBTOTAL ‐ DIVISION 3 DIVISION 4 ‐ MANNING TRAIL NORTH MOBILIZATION 2' X 3' CATCH BASIN WITH CASTING PER DETAIL 404 4' DIA CBMH WITH CASTING PER DETAIL 402 SEEDING, FERTILIZER, AND EROSION CONTROL BLANKET 4" DOUBLE SOLID YELLOW LINE ‐ EPOXY REMOVE SIGN SIGN PANEL, TYPE C SALVAGE SIGN 18" RCP FLARED END SECTION INCL TRASH GUARD CLASS 3 RIP RAP WITH FABRIC DITCH GRADING IMPORT AND PLACE TOPSOIL BORROW (LV) SODDING PATCH GRAVEL DRIVEWAY SAW & SEAL STREET (40' INTERVALS) PATCH CONCRETE DRIVEWAY PATCH BITUMINOUS DRIVEWAY MOBILIZATION SILT FENCE, TYPE MACHINE SLICED INLET PROTECTION GRUB EXISTING STUMP BIOROLL DITCH CHECK REMOVE AND DISPOSE OF EXISTING STORM SEWER STRUCTURE COMMON EXCAVATION (P) SUBGRADE EXCAVATION ‐ RECONSTRUCT AREAS (CV) SELECT GRANULAR BORROW (CV) AGGREGATE BASE CLASS 5 TYPE SP 9.5 BITUMINOUS NON WEARING COURSE MIXTURE (2,B) [SPNWA230B] TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,B) [SPWEA240B] TRAFFIC CONTROL DIVISION 3 ‐ DEER POND TRAIL & COURT REMOVE AND DISPOSE OF EXISTING STORM SEWER PIPE STREET SWEEPING SALVAGE MAILBOX INSTALL SALVAGED MAILBOX SAWCUT BITUMINOUS PAVEMENT SAWCUT CONCRETE PAVEMENT CLEAR AND GRUB TREE ADJUST EXISTING MANHOLE CASTING B612 CONCRETE CURB & GUTTER 6" CONCRETE FLUME BITUMINOUS MATERIAL FOR TACK COAT REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT (DRIVEWAYS) REMOVE AND DISPOSE OF EXISTING CONCRETE PAVEMENT (DRIVEWAYS) 4' DIA CBMH WITH CASTING PER DETAIL 406 4' DIA CBMH WITH SUMP AND CASTING PER DETAIL 405 15" RCP STORM SEWER, CLASS 5 18" RCP STORM SEWER, CLASS 5 15" RCP FLARED END SECTION INCL TRASH GUARD 4" PVC PERF EDGE DRAIN W/BACKFILL & WRAP CONNECT DRAIN TILE TO STRUCTURE CONNECT TO EXISTING STORM SEWER MH QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT ITEM DESCRIPTION OF PAY ITEM UNIT REVISED CONTRACT THIS PERIOD TOTAL TO DATE 120 LF 53 $10.81 $572.93 0.00 $0.00 53.00 $572.93 121 CY 5,205 $8.56 $44,554.80 3,824.00 $32,733.44 5,205.00 $44,554.80 122 CY 500 $8.56 $4,280.00 0.00 $0.00 0.00 $0.00 123 CY 3,290 $12.31 $40,499.90 2,059.00 $25,346.29 3,290.00 $40,499.90 124 TN 4,820 $10.17 $49,019.40 2,971.00 $30,215.07 4,820.00 $49,019.40 125 TN 1,360 $55.64 $75,670.40 1,134.00 $63,095.76 1,134.00 $63,095.76 126 TN 820 $61.67 $50,569.40 892.57 $55,044.79 892.57 $55,044.79 127 GAL 640 $1.96 $1,254.40 400.00 $784.00 400.00 $784.00 128 SY 130 $20.27 $2,635.10 250.00 $5,067.50 250.00 $5,067.50 129 TN 30 $27.02 $810.60 0.00 $0.00 0.00 $0.00 130 TN 345 $20.84 $7,189.80 211.81 $4,414.12 211.81 $4,414.12 131 LF 3,000 $11.77 $35,310.00 3,000.00 $35,310.00 3,000.00 $35,310.00 132 EA 8 $535.21 $4,281.68 0.00 $0.00 0.00 $0.00 133 LF 48 $62.71 $3,010.08 0.00 $0.00 48.00 $3,010.08 134 EA 2 $1,297.49 $2,594.98 0.00 $0.00 2.00 $2,594.98 135 CY 5 $162.19 $810.95 0.00 $0.00 5.00 $810.95 136 CY 500 $15.00 $7,500.00 0.00 $0.00 0.00 $0.00 137 SY 7,850 $2.94 $23,079.00 0.00 $0.00 0.00 $0.00 138 LF 3,300 $0.79 $2,607.00 0.00 $0.00 0.00 $0.00 139 LF 6,600 $0.48 $3,168.00 0.00 $0.00 0.00 $0.00 140 EA 5 $27.03 $135.15 0.00 $0.00 5.00 $135.15 141 SF 21 $54.06 $1,108.23 0.00 $0.00 0.00 $0.00 142 EA 14 $27.03 $378.42 0.00 $0.00 14.00 $378.42 143 EA 14 $124.34 $1,740.76 0.00 $0.00 0.00 $0.00 $422,883.00 $278,624.86 $349,994.49 TOTALS ‐ BASE CONTRACT $1,372,577.25 $601,229.75 $1,174,831.54 CHANGE ORDER NO. 1 CO1‐1 LS 1.0 $5,000.00 $5,000.00 1.00 $5,000.00 1.00 $5,000.00 CO1‐2 LS 1.0 $5,000.00 $5,000.00 0.90 $4,500.00 0.90 $4,500.00 CO1‐3 TN 300.0 $68.06 $20,418.00 323.11 $21,990.87 323.11 $21,990.87 CO1‐4 TN 1,065.0 $60.67 $64,613.55 1,094.14 $66,381.47 1,094.14 $66,381.47 CO1‐5 GAL 865.0 $1.96 $1,695.40 700.00 $1,372.00 700.00 $1,372.00 CO1‐6 TN 260.0 $21.39 $5,561.40 206.98 $4,427.30 206.98 $4,427.30 CO1‐7 LF 4,860.0 $0.22 $1,069.20 0.00 $0.00 0.00 $0.00 CO1‐8 LF 9,720.0 $0.11 $1,069.20 0.00 $0.00 0.00 $0.00 TOTALS ‐ CHANGE ORDER NO. 1 $104,426.75 $103,671.64 $103,671.64 TOTALS ‐ REVISED CONTRACT $1,477,004.00 $704,901.39 $1,278,503.18 REMOVE SIGN SIGN PANEL, TYPE C SALVAGE SIGN INSTALL SALVAGED SIGN SUBTOTAL ‐ DIVISION 4 CLASS 3 RIP RAP WITH FABRIC IMPORT AND PLACE TOPSOIL BORROW (LV) SEEDING, FERTILIZER, AND EROSION CONTROL BLANKET 4" DOUBLE SOLID YELLOW LINE ‐ EPOXY 4" SOLID WHITE LINE ‐ EPOXY TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,B) [SPWEA2408] ‐LEVELING COURSE TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,B) [SPWEA240B] BITUMINOUS MATERIAL FOR TACK COAT CLASS 2 AGGREGATE SHOULDERING ‐ 100% CRUSHED LIMEROCK 4" DOUBLE SOLID YELLOW LINE ‐ LATEX 4" SOLID WHITE LINE ‐ LATEX CLASS 2 AGGREGATE SHOULDERING ‐ 100% CRUSHED LIMEROCK 4" PVC PERF EDGE DRAIN W/BACKFILL & WRAP PRECAST CONCRETE HEADWALL (DRAIN TILE) 18" RCP STORM SEWER, CLASS 5 18" RCP FLARED END SECTION INCL TRASH GUARD TYPE SP 12.5 BITUMINOUS NON‐WEARING COURSE MIXTURE (2,B) [SPNWB230B] TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE (2,B) [SPWEA240B] BITUMINOUS MATERIAL FOR TACK COAT PATCH BITUMINOUS DRIVEWAY PATCH GRAVEL DRIVEWAY REMOVE AND DISPOSE OF EXISTING STORM SEWER PIPE COMMON EXCAVATION (P) SUBGRADE EXCAVATION ‐ RECONSTRUCT AREAS (CV) SELECT GRANULAR BORROW (CV) AGGREGATE BASE CLASS 5 MOBILIZATION TRAFFIC CONTROL