HomeMy WebLinkAboutCCP 11-18-14 Tl I E CITY OF Our Mission is to Provide Quality Public Services in a Fiscaly Responsible
LAKEELMO ' Manner While Preserving the Cidy's Open Space Character
a
NOTICE OF MEETING
City Council Meeting
Tuesday,November 18,2014 7:00 P.M.
City of Lake Elmo 13800 Laverne Avenue North
AGENDA
A. Call to Order
B. Pledge of Allegiance
C. Roll Call
D. Order of Business
E. Approval of Agenda
F. Accept Minutes
la.Accept November 5,2014 City Council Meeting Minutes
1b.Accept November 12,2014 Canvass Board Minutes
1c.Accept July 22,2014 Special City Council Meeting Minutes
1d.Accept Amendment of October 7,2014 City Council Meeting Minutes
G. Council Reports
• Mayor
• Council
H. Presentations/Public Comments/Inquiries
I. Finance Consent Agenda
2. Approve Payment of Disbursements and Payroll
3. Accept Financial Report dated October 31,2014
4. Accept Building Report dated October 31,2014
5. Accept City Assessor Report dated October 31,2014
6. Pumphouse No.4 Improvements—Change Order No. 1
7. Pumphouse No. 4 Improvements—Pay Request No. 6
8. 39th Street N:Street and Sanitary Sewer Improvements—Pay Request No.2
9. Lake Elmo Avenue Trunk Watermain Improvements—Pay Request No.4
10. Rotating Schedule for Sign Purchases
J. Other Consent Agenda
11. Assign Council Member Bloyer to County Library System Discussions
12. Assign Council Member Smith to Gateway Corridor Discussions
13. Acceptance of the Koch Pipeline Easement proposed in the Demontreville Wildlife Area
K. Regular Agenda
14. Lake Jane 201 System
15. Developer Escrow Release Procedures;Resolution No.2014-89
L. Staff Reports and Announcements
• City Administrator
• City Attorney
• Planning Director
• City Engineer
• Finance Director
• City Clerk
M. Adjourn
LAKE ELMO CITY COUNCIL MINUTES
NOVEMBER 05, 2014
CITY OF LAKE ELMO
CITY COUNCIL MINUTES
NOVEMBER 05,2014
Mayor Pearson called the meeting to order at 7.•00 pm.
PRESENT: Mayor Mike Pearson and Council Members Wally Nelson,Anne Smith,Justin Bloyer,and Mike
Reeves.
Staff present: City Administrator Zuleger, City Attorney Snyder, Community Development Director Klatt,
Finance Director Bendel,and City Clerk Bell.
PLEDGE OF ALLIGENCE
APPROVAL OF AGENDA
MOTION.•Council Member Nelson moved TO APPROVE THE NOVEMBER 05, 2014 CITY COUNCIL
AGENDA AS AMENDED. Council Member Reeves seconded the motion. MOTION PASSED 5-a
ITEM 1:ACCEPT MINUTES
THE OCTOBER 21,2014 CITY COUNCIL MINUTES WERE APPROVED AS PRESENTED BY
CONSENSUS.
COUNCIL REPORTS:
Mayor Pearson: Attended HR Committee meeting; held Meet the Mayor event at Twin Point. The Mayor
has asked staffed to try and determine more specific assessment costs for Village work;It was noted that the
previous discussion of residential design standards was brought to the Planning Commission and no further
action is required at this time; The Mayor offered his congratulations to Council Members-elect Fliflet and
Lundgren on election victories and commended Council Members Nelson and Reeves for their well-run
campaigns.
Council Member Bloyer: congratulated Council Members-elect Lundgren and Fliflet on election victories
and thanked Council Members Nelson and Reeves for their service. He is looking forward to working with
the new Council Members to move city forward.
Council Member Reeves: congratulated Council Members-elect Fliflet and Lundgren election victories. He
stated that it has been a privilege to serve;attended HR Committee meeting;met with residents from 361h and
37th St.;attended Meet the Mayor event at Twin Point.
Council Member Smith: congratulated Council Members-elect Lundgren and Fliflet on election victories.
Thanked residents for kind words and encouragement she received during her campaigning for candidate
Fliflet.
Council Member Nelson: congratulated Council Members-elect Fliflet and Lundgren on election victories
and wished them luck. Thanked residents for allowing him to serve the city; he suggested forming an
assessment task force for Old Village SAC costs;attended milfoil meeting with lakes representatives. City and
groups will be trying to obtain grants and collaborate to eradicate the problem.
PUBLIC COMMENTS/INQUIRIES
Judy Gibson spoke about the library and upcoming events;Halloween candy can be traded for books and will
be given to troops;reminded public that Library offers e-books;library also offers other electronic resources.
Knit night on 11/20 and tai chi on Mondays and Thursdays at 10:00 am.
PRESENTATIONS
ITEM 2: PARR COMMISSION CHAIR SHANE WEIS
Park Commission Chair Shane Weis presented the 2015 Parks plan of work. For specifics,please see the plan
document. He provided an overview of the 2014 accomplishments and park audit. Mr. Weis summarized the
recent commission retreat.The largest priority for 2015 is trails.
Page 1 of 3
LAKE ELMO CITY COUNCIL MINUTES
NOVEMBER 05, 2014
Council Member Smith noted the Oak-Land JPA was $64K,not $80K. Mayor Pearson asked about the Lake
Elmo baseball improvements. Mr. Weis said that the organization is expected to make their annual request
for additional improvements soon. Council Member Bloyer asked about the dog park and the Sunfish Lake
Task force.Mr.Weis responded that they are still on the radar.
Council Member Reeves thanked Mr. Weis and the commission for all their hard work. Mr. Weis in turn
thanked Mr.Reeves for his service help with the commission.
No Action Requested
ITEM 3: RURAL AREA ANALYSIS AND PRESENTATION
Community Development Director Klatt presented the Rural Area Analysis conducted by staff. For specifier,
please see the analysis document. The analysis showed that lower density developments have an increased cost to
maintain.
Council Member Bloyer left the room at 728 pm.
Council Member Smith questioned the data because of its age. She asked that future data be more current
when actual decisions would have to be made. Mayor Pearson noted that the data could be extrapolated to
provide a better estimate of current costs/revenue. Mr. Matt noted that all future developed properties in
rural areas must front a public road. Council Member Bloyer asked why this rule exists. Matt explained that
shared accesses can create practical issues for the city and property owners.
Mr.Matt gave an overview of the options for future development of the rural areas.Mr.Bloyer asked that
the future proposals provide the net fiscal impact for the various options.It was further explained that open
space developments that include clustering of homes would probably have a lower maintenance cost.
Ms. Smith gave the reasons past councils did the open space preservation developments.She asked if the
cluster communities could do individual septics and wells.They can if they meet the space requirements.
The Council discussed the difference between providing the various public services (i.e., roads,water and
sewer).
The minimum square footage required for individual septic was explained.The County requires 10,000,but
the city requires 20,000.Mr. Matt noted that there are issues unique to Lake Elmo,such as the groundwater,
that justify the larger requirement.
It was explained that there have only been a few proposals that staff is aware of for OP developments on
parcels less than 40 acres.
Mayor Pearson said he initially does not see the benefit of the larger lots in regards to the resulting increased
costs to the City.He thinks that the OP developments may make more sense financially.He also noted that
the large lots may actually create a higher number of lots being developed.
Ms. Smith again asked that more current data be provided before making any decisions.
Mr. Matt noted that Lake Elmo is not subject to the same rules as many of the other urban communities.The
City has a bit more autonomy because not all areas are planned for urban services,which allows some more
flexibility in determining how to develop.
Council Member Reeves thought that the neighborhood summaries was very helpful.
Page 2 of 3
LAKE ELMO CITY COUNCIL MINUTES
NOVEMBER 05, 2014
It was explained that the future analysis and formal proposals will be brought to the Planning Commission
and the brought back to Council for a decision.
No Action Requested
FINANCE CONSENT AGENDA
4. Approve Payment of Disbursements and Payroll
MOTION. Council Member Smith. moved TO APPROVE THE FINANCE CONSENT AGENDA AS
PRESENTED. Council Member Bloyer seconded the motion. MOTION PASSED 5-0.
OTHER CONSENT AGENDA
5. Approve Ski Trail Grooming Agreement
MOTION. Council Member Smith moved TO APPROVE THE OTHER CONSENT AGENDA AS
PRESENTED.Mayor Pearson seconded the motion. MOTION PASSED 5-0.
REGULAR AGENDA
No Regular Agenda Items
STAFF REPORTS AND ANNOUNCEMENTS
City Administrator Zuleger: commended Planning Intern Reilly's work on the analysis; last week Lake
Elmo Fire Department dealt with a potential natural gas pipeline explosion. He commended Fire
Department, Oakdale Incident Command, Washington County Sheriffs office, and those who helped. The
entire event costs are reimbursable from the pipeline owner; projected residential building number is 40 for
this year; Washington County Board of Commissioners reappointed Dave Bucheck to the Valley Branch
Watershed District; announced RFP for lawn maintenance in parks; working process improvement plans in
the Public Works Department.;working on repairing past street projects that are now out of warranty. Staff is
creating a punch list to better track warranty issues for final approval; staff reviews are coming up in
November;staff retreat will be on 11/20.
City Attorney Snyder: no report.
Community Development Director Matt: Washington County is planning neighborhood meetings on
December 15, 16,and 18 for Manning Ave. project.
Finance Director Bendel: no report.
City Clerk Bell: reported the 2014 general election held yesterday was successful with no issues. The
Council now needs to canvass the election results.
Council Member Smith reminded everyone that it is time for the annual review of the Administrator.
City Canvassing Board will meet at 5:00 pm on Wednesday,November 12, 2014 in the Chambers.
Mayor Pearson Adjourned the meeting at 7.•58 pm.
LAKE ELMO CITY COUNCIL
ATTEST:
Mike Pearson,Mayor
Adam R.Bell, City Clerk
Page 3 of 3
CITY OF LAKE ELMO
WASHINGTON COUNTY,MINNESOTA
STATE OF MINNESOTA
Minutes of the Canvassing Board Meeting
Held Wednesday,November 12, 2014
Pursuant to due call and notice thereof,the canvassing meeting of the City Council, City of Lake
Elmo, Minnesota was held at 5:00 p.m. at City Hall, 3800 Laverne Avenue North, Lake Elmo,
Minnesota.
CALL TO ORDER
Mayor Pearson called the meeting to order at 5:00 p.m. The following members were present:
Council Members Nelson and Reeves.
OATH OF OFFICE
All members of the city council took the oath of office as canvassing board members.
I, (Name), do solemnly swear to support the Constitution of the United States, the Constitution of
the State of Minnesota, and to discharge faithfully,justly, and impartially the duties of the office
of the Canvassing Board of the City of Lake Elmo, Minnesota, to the best of my judgment and
ability, so help me God.
RESULTS CANVASSING
City Clerk Adam Bell reviewed the results of the 2014 general election race for Lake Elmo city
council. The result totals were announced and reported by precinct and showed that Julie Fliflet
and Jill Lundgren were the winners of the city council race.
Council Member Nelson moved to adopt Resolution 2014-88,"RESOLUTION CANVASSING
THE RETURNS AND DECLARING THE WINNERS OF THE 2014 LOCAL ELECTIONS."
Council Member Reeves seconded the motion.
Motion passed 3-0.
ADJOURN
There being no further business to come before the canvassing board, Council Member Reeves
moved to adjourn the meeting. Council Member Nelson seconded the motion.
Motion passed 3-0.
Time of adjournment was 5:04 P.M.
Mike Pearson, Mayor
ATTEST:
Adam Bell, City Clerk
LAKE ELMO SPECIAL CITY COUNCIL MINUTES
JULY 22,2014
CITY OF LAKE ELMO
SPECIAL CITY COUNCIL MINUTES
JULY 22,2014
Mayor Pearson called the meeting to order at 6.•00 pm.
PRESENT: Mayor Mike Pearson and Council Members Wally Nelson,Anne Smith,Justin Bloyer,and Mike
Reeves.
Staff present: City Administrator Zuleger, City Planner Nick Johnson, Finance Director Bendel, and City
Clerk Bell.
PLEDGE OF ALLIGENCE
ITEM 1: LAKEWOOD CROSSING PRELIMINARY PLAT AND FINAL PLAT: KWIK TRIP
CONDITIONAL USE PERMIT
City Planner Johnson presented the Lakewood Crossing Plat and CUP requests. Critical issues include access
to the site. Staff recommends three modifications to the proposal: 1) the design of the right-out only
northeastern access needed modification to improve sightlines; 2) the taper of the proposed westbound left-
hand turn lane in Hudson Blvd.needed to be tweaked to include increased tapering due to the 50 mph design
speed on Hudson Blvd.;and 3) the full southwestern access needed to be widened to 40 feet to support a 16-
foot inbound lane and two outbound 12-foot lanes (left and right turn lanes). Mr.Johnson summarized the
proposed Commission findings.
Council Member Smith asked why the proposed design was not similar to the facility located near Liberty on
the Lake in Stillwater. It was her understanding that the proposal was going to be similar. Mr. Johnson
responded that staff reviewed the proposal for conflicts with the design standards. There were no identified
conflicts.
Council Member Reeves asked for clarification on the MnDOT ROW and storm water ponds limitation. It
was explained that any placement of storm water retention must go through MnDOT. It was also explained
that the zoned maximum height for lights is 30 feet.These will be at 18ft.
The Council discussed the architectural expectations that Ms. Smith asked about. City Administrator Zuleger
said that it may be possible to have Kwik Trip make changes to the design.
It was explained that it is common for preliminary and final plat to be processed concurrently when there is
minimal subdivision and no extension of public utilities. Here there will only be two parcels and private
utilities. Mr. Reeves asked if the building designs meet the theming design standards. Mr.Johnson stated that
they did.
MOTION. Mayor Pearson moved TO ADOPT RESOLUTION NO. 2014-61, APPROVING THE
LAKEWOOD CROSSING PRELIMINARYPLA.T AND FINAL PLAT,AND APPROVING THE
CONDITIONAL USE PERMIT FOR THE KWIK TRIP GASOLINE STATION, SUBJECT TO 8
CONDITIONS OFAPPROVAL. Counazl Member Reeves seconded the motion.
Bruce Miller from CM Properties,LLP thanked council for taking the time to holds special meeting. He said
several gas station buyers were interested in the site, but Kwik Trip was selected because of the higher design
standards. He also explained that Kwik Trip has stated that they will not do another Liberty type station. It
has been more difficult to maintain than expected.
Council Member Reeves commented on how he really likes the proposed design nuances and appreciates the
lengths that Kwik Trip has gone to incorporate the theming design. Council Member Bloyer said that while
he cares what it looks like, there are rules and standards. As long as those standards are met, the Council
Page 1 of 2
LAKE ELMO SPECIAL CITY COUNCIL MINUTES
JULY 22, 2014
should approve them. Council Member Nelson also spoke about if the applicant meets the land use and
design standards,the Council should approve the proposal.
Council Member Smith clarified that she does not want to force Kwik Trip to go back and redesign or that
other Council Members do not care what the proposal looks like. She was simply expecting a proposal with
greater character. She does appreciate the efforts made to improve the design above the base product.
MOTION PASSED 5--0.
ITEM 2: ZONING MAP AMENDMENT—PERFECTING AMENDMENTS
City Planner Johnson explained the reason that the Zoning Map changes were being proposed. He explained
that regular updates that takes place throughout the year. Some areas have been approved for development
and the new map needs to reflect those changes. Along the I94 Corridor, areas include Hammes Estates,
Hunter's Crossing, and Launch Properties Business Park. RT (Rural Development Transitional) is being
rezoned back to guided uses of Agricultural and Rural Residential. A lift station in the Village and Well No. 4
will be changed to Public Facilities.
Council Member Bloyer asked about zoning north of Hwy 5.The City has not had an in depth discussion on
the topic. Staff has some informal conversations, and it is on the work plan. It will be addressed as soon as
staff gets through some of the current proposals being considered.
Council Member Smith asked how many plats have come in where the developer has requested lower density.
Mr. Johnson said most of them. Ms. Smith asked if the plan needs to be changed on a larger scale. Mr.
Johnson said that it would be appropriate to reexamine the entire comp plan; however,if changes are made
that are too drastic,the Met Council may take issue.
Mr. Bloyer asked why the lower density couldn't be dropped even further to a lower standard such as 1 unit
per acre. Mr.Johnson explained how the Met Co calculates its estimates. They plan on the low end, not the
high end.The city is being responsive to the market by amending the comp plan as requested.
Council Member Reeves stated his concerns about lowering the density too how to pay for sewer. City
Administrator Zuleger noted that the developers who had been consulted could not financially sustain 1 acre
lots. 2-2.5 acre lots have been identified as the size required to cash flow.
Mr.Johnson clarified that density discussion is more appropriate when discussing comp plan amendments as
opposed to zoning map changes.
MOTION. Counazl Member Reeves moved TO ADOPT ORDINANCE NO. 08-113, ADOPTING A
REVISED ZONING MAP FOR THE CITI'OF LAKE ELMO. Council Member Nelson seconded the motion.
MOTION PASSED 5--0.
Mayor Pearson Adjourned the meeting at 6.•55 pm.
LAKE ELMO CITY COUNCIL
ATTEST:
Mike Pearson,Mayor
Adam R.Bell,City Clerk
Page 2 of 2
THE CITY OF
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18,2014
MINUTES
ITEM# ld
AGENDA ITEM: Amendment of October 7,2014 City Council Minutes
SUBMITTED BY: Adam Bell,Assistant City Administrator/City Clerk
THROUGH: Council Members Wally Nelson and Mike Reeves
REVIEWED BY: Beckie Gumatz,Deputy Clerk
SUGGESTED ORDER OF BUSINESS:
- Introduction of Item....................................................................Mayor&City Council
- Call for Motion...........................................................................Mayor&City Council
Discussion...................................................................................Mayor&City Council
- Action on Motion................................................................................Mayor Facilitates
SUMMARY AND ACTION REQUESTED: An amendment to the October 7, 2014 minutes has been
requested by Council Members Nelson and Reeves.The intent is to better reflect the comments made by a
resident regarding the historical flood damage to a lake Elmo neighborhood. As the subject minutes were
already approved by Council consensus on October 21, 2014,under Robert's Rules of Order, the Council
must now make a motion to amend something previously adopted. In order to make the amendment, the
recommended motion is:
"Move to amend something previously adopted by making the requested changes to the October 7,
2014 City Council Meeting Minutes."
REQUESTED CHANGES:
On Page 4 of 7.
Ray Strege(and wife Glenda) 8808 36"' St N., spoke in opposition to the Kenridge Addition project. He
is concerned that the feasibility report did not contain a low pavement subdrain free alternative. Mr.
Strege summarized frost damage. Mr. Strege also asserted that garbage truck traffic had the most impact
on the streets. The past flooding issues in the neighborhood were described. Mr. Strege stated that
installation of an infiltration area at the location indicated could, once again, create situations in ftheirl
home that are not decent, safe or sanitary and will render the house unfit for human habitation. rThey] do
not want to relive the flooding conditions of 20 to 40 years ago. He asked that council not hold the public
hearing if project will not be done until 2017.
THE CITY OF
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM #2
MOTION
AGENDA ITEM: Approve Disbursements in the amount of$1,171,537.52
SUBMITTED BY: Cathy Bendel, Finance Director
THROUGH: Cathy Bendel, Finance Director
REVIEWED BY: Dean Zuleger, City Administrator
SUGGESTED ORDER OF BUSINESS:
- Introduction of Item..............................................................City Administrator
- Report/Presentation................................................City Administrator
Questions from Council to Staff............................................. Mayor Facilitates
- Call for Motion ...............................................................Mayor&City Council
- Discussion.......................................................................Mayor& City Council
- Action on Motion.................................................................... Mayor Facilitates
POLICY RECOMMENDER: Finance
FISCAL IMPACT: $1,171,537.52
SUMMARY AND ACTION REQUESTED: As part of its Consent Agenda, the City Council
is asked to approve disbursements in the amount of$1,171,537.52. No specific motion is needed
as this is recommended to be part of the Consent Agenda.
LEGISLATIVE HISTORY: NA
--page 1 --
City Council Meeting [Consent Agenda Item 2]
November 18,2014
BACKGROUND INFORMATION/STAFF REPORT: The City of Lake Elmo has the
fiduciary responsibility to conduct normal business operations. Below is a summary of current
claims to be disbursed and paid in accordance with State law and City policies and procedures.
Claim# Amount Description
ACH $ 11,973.39 Payroll Taxes to IRS & MN Dept of Revenue 11/13/14
ACH $ 5,815.06 Payroll Retirement to PERA 11/13/14
DD5887-DD5934 $ 35,184.97 Payroll Dated (Direct Deposits) 11/13/14
42042-4213 5 $ 1,117,964.10 Accounts Payable 11/18/14
2507-2516 $ 600.00 Library Card Reimbursement 11/18/14
TOTAL $ 1,171,537.52
RECOMMENDATION: Based on the aforementioned, the staff recommends the City Council
approve as part of the Consent Agenda the aforementioned disbursements in the amount of
$1,171,537.52.
ATTACHMENTS:
1. Accounts Payable—check registers
--page 2--
a�
CDC 0 0 0 0 0 0 0 ^
c 0 0 0 0 0 0 0 0 ca
a
O
w
a5
h
C O O O 0 O O 0 0 0
u z z z z z z z z z
0
a
d
a
F�
v
u
d
w
a0i �
a � �
> E O O O 0
0
C E E
o 0 O 0 O ti o
y O n x c c 0 0
4 c ca m
GA ti C C C a O
0 O O O O 0
A N z U U U U v�
y rr v v v v v v v
CO O O O O N N O N O
A o0 00 00 00 00 00 00 00 00
ell o 0 0 0 0 0 0 0 0
0 Cl 0 Cl 0
C
ea
a
a
o 00 0 0 � � o _o 0 0
C M M M N 00 O 00 O O O O
E N M [Cl M
a
U v, cd C i e0
O O
C y ouo
•a UOO2 POC� o ,d i . . L
M aa a '
Z
v 0 ^ ^ ^
a a 00 0 U �o ° o co ao o (� °- o do do
,,.1 N ,C C N v; D1 Q N Y N b N Nt:
4 C W 'G � 0. m �O =O 15 0 0 CO � 00 Lt] •Y O O O O O O v
CC3 O W o W � o � N � EoU - u fU � U Q 0 � � � v7 � � .�
N
� o a o 0 00 O !-0 oho 0000 0
O O N OM r• '�t Y rn M M M
N N V u �' m
¢ V' v i
M ^ O E O c u C O O co
n ,Z, O Q (-- N O N c (n N c In a'
a �, ItQ 000 z °, a = T rn L17 ri T C m
cc c u 00 � � � o o o c � rn � o m ClC 0
i- = c c c f-
(� Y o W71 a• a. � xvv � vvv � a WO, vrn `tcv
U G > 00 (7, 2 C` N M M ^ M M N
'� •C td q 5 c) O v') O d O c C c 0 0 0 C C]� ^ c ^ O — O a'
�"� ,D D.. M — Q �o V Q N ^ 00 N ^ N �D N ID N �D M ^ c ID Q
O O O CDO CDO O O O CIA
6j U
O O O O O O O O O O
a G
0
a
d
w
u z z z z z z z z z z
0
a
a
F
h
F
'C
0
6l cc
u �
L 0 3 3 a Cd
w to °
Z N 0 r
0o E h v "U a
00 > a Cd p r r
o 0 -o
a0i Q Y o 0 �
E E 0 0
0 E E
Q fs' b Z z b U 9:6 0.
ci 3 cn cn Y
M M
y � 'cY C �' � � •�t V V 7
CO O O Cl O O O O N O O
A a0 00 00 00 o\O DD LOO o\O W
o 0 0 0 0 0 0 0 0 0
+► o 0 0 0 0 0 0 0 o c
C
ea
a
a
y O O O O O 00 00 00 00 O O
O O O O C OZo �O �D 00 00 rh O O O O O
C O O O O O N M wi
cq N llO M can O
QFj' O M N N
M M M M N r4 Vl r M rn
Eo- [-0 .. uo c�i0 .. cUiFO- yF0- ci
O N 0 0 N O N 00 U i
a•O, i N O V] 00 En cc [^ V) Vj Clm 00
?enO cd F CD b0 C b0 b0 N „C, G�D y0 N Oq 00
O C C C_ _C
N O co y ojj O �""' U 'd~ V •b 7 'b
U
c ? o NN Yo 0 0 z oo a� 0 0 m co -j oo u0 7o a
CC N 3 N O LL] G N C N .0 O N .GN .0 z N -p GC N .�+ N ON M._ 0
A o o c N 4) O g N o a O N a N � Q o � m is o 0 o o f
aEn EcUc `- o J
o o c o o o o co o Q o 0 0 0
O M M .U+ M M
m T N O O O C O O fV CO M M
O N IT V U •� V 'cY V ;D
O O O o a O O C m C O O
O O W O 0 co O Ln O C. O O O p-
v'� = O 0 'R al N E r r r y
t a` 0 0 z 00 (71, W N 00 N O` .--] v'i O N N N CO
6j Lu C N O _ Z 0 0 0 'n O U O O O C
.CdO } �, C O M oo N N V uj r In U V V V' f-
q `- o m In IT
� oc p - o �- c � c000 �D Q0000co °-
..� yr CON00 o10 MM ,tM �o m ^
c
c o c J
c o c
� � c
u o
� c
p � z
z
� C Z
o �
U
O
a
a
F-
y 1 �
E"+
d
V � U r-•
bD V •� U n (Y1
a� W e► G N o0
A d' C N o0
•- apcq
1
0 0 0
0 0 0
O V? r O
V O O O r r N N
O O N N �p rO
D r
cq
Y
O �H N
p is H W �,,� ••
tv
N ' G.
Zb c rYi, ..+ 2 C5
en
y pO o ;, Q (s3N vNi p y '40 `14 w
ao "iW� ao" Q 3 N y3 � o � °off U O � o
G H Q� N or,
Z �� F° O
712
y Q N O U �✓ ' ' O U v� O ran N U N p a,
O p" �d} N
cn U CYI
CV C>
wl
¢ U N .•] O 0 0 F
E v�i Q o0o Q O H }Nd C d
'1 N !7p/�G awooef
UN pwU
C4 O U
C z O
"
U N
Xk O O O O O O O O O O O C IF
y O O C. O O Cl O O O O O O y
O O O O O Cl O O O O O O
C O O O O O O O O O O O co
a 0.
0
a
d
H
O O O O O O O O O O O O
v z z z z z z z z z z z z
ZM
O
03
a
E�
x
03
F
U
ca
O
C
� O
u U
q G caaU. ni
0
W a d0 c G
6� G •0
xtw
G E G G z
•E E 60 x z o
Z "0 � o Q
W U W w w a G
c c c c c c c U 0. a
aY L °r °G SO °G > (� d
o
U
y et v v v v v �_ v v_ �t � a•
O O O O O 0 O O O Cl O O
A N N N N N N N N N N N N
yC o0 00 00 00 00 00 00 00 00 00 00 00
0 0 Cl C. o O o 0 0 0 0 0
o 0 0 0 0 0 o O o o O o
+- o 0 0 0 0 0 0 C. 0 C. 0 Cl
G
R
O
d
++ 00 00 O Ln to kn O In kn Ln M p O O p 0 0 p O O p
G v1 w� t— [— [h In — n r M p O O V V p O O p
V1 Mr M MM. r 00 — r — r ^ ^ � p O O h
m Coo N M oo M O 00 00 00 �O �O
Q N N M N N N
N
U
O is is ea is C
O O O O .L O O O
c a y w :° x Q m
O 4. 'CM O 0
m 0 v .n oo
O U N N u N N U ,'� N U7 N O p N F O U M
Nv cv cv cat G � c � c � cc� W � v F - � v � z v a
y is O -- O — O — O — O O — O U W
N _
+� c� c o � o .LCSC co .� o .c o � � p0 ccz gp
— N N CLN 0.N L1N P.N 0.N t1N 0. O v N b Q a M U N w N
p N p p N N p N p N �.. Q M O
o — � F ^ F F _ F _ F F ^ F F � oU Q u
CD C O O O 0 O 0A O U O O
Ooo
N N N N r4 N N U U M O O 0.
M M M M M M M M G M E E 'tf K M
W W v v
O O O O O C O O E o O O O m
vl N Cl vi M N O c0 O F O U N .` v1 0.
� M N v D\ h O M Q oo Q °C° W N Uj V m
u � r,4 � o � o d od od o � o � 0 0 co C7 � oo 0oco o c
'p � � � r- v v v � v � � =' �, CLi] — � wMv
Qvo °-
U N V W Q V W 00
0 0 0 0 0 0 0 0 �"
a+ °�
a
0 0 0 0 0 0 0 0 co
0
a
a,
z z z
U z z z z z
O
a
H
H
z z z €
U y y y
c
CL G. O C O N M O
u� at t tU �
y A 3 `^ >
cov z a
v v v v v v v
0 0 0 00 00 0
� N N N N N N N N
A DD 00 00 LO W 00 00 00
0 0 0 0 0 0 0 0
0 0 0
C
e�
0
a
o0 0 00 0 00 t- o � � � - � � 0 00
.wl M. O O 00 +� d. 0 Cl 0 O ClN N N N
M M M N N N N oc 10 o0 00 M M M
00 C, O,
N V N N N
W
fC (cd Cl.
�p
O C O
Q .. •• L .. F U U F •• d C ^+
O M '�'� Y N U U N U C � Y
p Cn V] V] p p En O -* O 0
C
toZ F- ;o 'm o
o c
►Q°c>-J •cqj a, '� v '�
oo > c0U o v0 U a U y oN ¢�4c.)E NCC N 0N CN C/] N . N , _ C N C O
D. O O r ca
N C , p no U � 7 V C Z mc cf C U — 0 �u Wut]. -'d W W 2 f:.Qoo o
CC o 0 o
o o 0 o o o
o OO M c o
o
Cl) O O o�-
�[ O
O Ci. W) U O C O C.7 O co O —' O
uo> zV¢ oNc00�0' cnrnvvo z ? 0 rn oo z — °�v O� 0o � o 0 p o z o
NNvc
mF°
00 z00m z Z U v TN OE Do
- v - � � p
❑l- W C � aoa � 0 l
Q
xt C O O C G
U O C G O O C
O C O O C O O C
Ci
C.
U
u
O G C C O C O O O
z z z z z z z
O
a
a
F�
E-y
v
U
C,
U
L
CJ
O
w O
E
C
• C O — 00 CL
A a °; a U � W w ►°. � C]
O O O O O O N N N
A 00 00 00 00 00 00 0 0 0 00
o ocl, o o S o 0 0 0
a 0 0 0 0 0 0 0 0 0 0
d
O O O O O O O O O O O CD O 00 00 00 ,^ N r- t-
b V'� G O 0 0 Yl h 41 h h o O O cll
fV 0 06 0 v� C% N (V t-
0 vl m M M M ,�-, ^ O:.00 00 m 00M M M M C) N N M r1 M
00
v7 _
N
U
ate+ 4V s
F0 [0 I-. y g F y F F i� Ems- J H .. c H
O vi � �O 07 vl
00 03O N � CO dC 0 — O [-O �a .M-� .. V O 0 � Cp � �
M a 00 'V M 0. M .U ON a M O M e0 +� V U cd O O
O O O O O O O O O cn 0 N O 0 O O
OA O oA obj oA o O Nti cse a � O z u � � pp;;
v� o Q o 6 •�
0
vi o //��� � � o
V FJ Q
N m N m N OM 7 N O fn en It
IT O 'C
I q Y IT0 0 0 0 0 o t CD �= o o o ro
O O O N O N N z O O N LL
v O O O O O O O O O z' C O m
0 0 m0
s
^' 0000 0 000 0 rno ON 0 O O, O ONO m0000O ¢ O O avO a'
�. M 00 M It M 00 M M 00 M — .X cr Q
xt o o O o 0 0 0 0 0 0 o O O
o o O o 0 0 Cl o 0 0 0 0 o u
C o 0 o O o Cl 0 Cl 0 0 o G G
0 0 0 O o 0 0 o C o o O o
P 0.
0
a
c 0 o p o o O 0 0 0 O O o O
u z z z z z z z z z z z z z
4t
0
a
a
F
H
F
6�
u
q
v �
it y
a C 00
E �
se
0 0 0 0 0 �`
a — 0 0ce
ai ai a�i � 0 3 a a a
cn p q
• O O .O- N a0+ .�.. t- VJ
O c0 COO tC ca iO .0 0 0
Aw in w w 3 3 3 3 3 x rn a v�
v v v v v v v v v t v v
., —
ea o 0 0 0 0 C. 0 0 0 0 0 0 0
A N N N N N N N N N N N N N
y OD 00 00 00 00 00 00 00 00 00 00 00 00
O O O O O O O O O O O O O
O O O O O O O O O O O O C
+' O O O C C O O O O G O C G
q
CO
O
a
y O O O O O r` M M 00 O M M r — 00 00 —
Wn rV N r- en ID �c \0 vi q v? v, ^ 7 00
06 00N O p r- r C O O N N 00 00 N N M m ON
N N N N N N N N
l0 cd ro m cd co
to 0 to 0 h O ca
O w O 'C O
p
G .C V O 'fl 'fl •• N �p G �O w 00 i0
CO r— e0 � F" C C C r- En .�' � ro O, C O\
N L. N Do cd C Y O '� cd N U1 M
t N z, �_ -- d' O •� V_ 'V �_ 'ch d' G.7 i0 N y a
,z, 'O O (Y C _ O y O
Cd N 'ca M N 'M M Q N N G N `� N �' N `� N �' N �' .Y N N •� N
= N N V) C M W N W p O N M M M M M Q M M O W O
H 3 0 O CD (-- T O O O O O y
^ O O Q ^ O O C Cl O C Cl O O G 0 — Ocq p0
N 00 00 00 0000 00 C f V O N F.
O Cl O 0.
N N m M M M M M O N It N N
rj O G W O O O O C O O O O C V1 O 0-
O N CD CIA O N CD rq O
N
z N N SG N
3k S N N a N v1 Q M v1 M v1
� C O O O p
U_ Q 00 N 00 N ,_1 N M O — N M �/) Q M M M In,_1 N V ('I V C4 � Ly V � � V V v1 m 00 tn 00 m
O N N N N N z N N �r, i
U M O M O W O O V O V O v O W) O V O O O Q O p O O) O
o 0 0 0 0 0 0 0 0O
01 0 0 0 0 0 0 0 0 0'
o 0 0 0 0 0 0 0 ca
a 0.
O
Q)
U
z z z z z z z z
O
a
d
H
Cd
E■
oc Cd
o
00
c
aai
0
N Y 7
O O U 'cV 'C x
& O N
h y w ON
~ 0
c. n.
ro d O
a d 3
y: 00 00 o U CJ p� ai
d i to
GU in N
y c� O co co
.+
Cqs O O O O N O O O
A
yC 00 OD ao 00 OO 00 00 00
' o 0 0 0 Cl 0 0 0
o 0 0 0 0 0 0 0
ea
a
a
y _ �O M M O d. V' CD CDW, kn O O kn O O O O O O
�. 00 00 00 V) to 00 o0 OO O O r � O O 1- O O O M M M
a M ( O� 00 00 �O C O O N N r [- O a, O O O N N N
C Os .d. In r In tn kn M M N N N N t- O O O In vl wl
M N v� O, C ry N l0 In kn vl N N N
Q M cq v1
N N t
CO
^p
C a a
.. .. 0 0.
co B 5 z
O = O = O O O O y0 O •• O
a F- v [- .. F- o F-
o rn � N o � N •• c�ivl � o 200 2 pr O
E � � C) 0000 •� 000 .� 000 .� 0000 Eo- T N T ca
•� � O
a, o, ?3 0 _ o0 o ci a� 00 co 00 0 00 o W _ 0 �o F-
�, _ _ p � _ a - �^ 6 _It w E_ _ NO U ^ uo
r �
A v = v = 0 � 3 U > o n ^ 0 �% a0.i z O ^ 0
W u = cn W > oU oo= oU EC� O :: oU
o c o w o 0 0 0 0 0
N N 0 0000 �.
N N 0 M = M M N 0. 11'IT 'O
O
O w O O
vl vl vl x
c rn w rn rn c r O o N m
N u C7 v c o
u a c Nc � 0c � �n IC 00 l- No0 UvM f-
C �O N �'-' oc O C V' z w V
p rno 00 wo0 000oo 0°Coo oOOoo Ooo zc°vo °-
�, 'nc � � _ � 5 _ .o - o _ _ � N00 O Q
y O O CDO O O O O O O y
O o O o o O O o cli
b0
� 4
O
a
0 0 0 0 0 0 0 0 0 0
u z z z z z z z z z z
O
a
a
F■
h
V
ri
in
W
W
r y N N U cd
0.
a
c 3 d a a ? o
C w a0i W c as
x o
n v n v v n n v
C7 O O O O N N O O O O
A 0 00 00 00 00 0o Oo 00 00 020
� o 0 0 0 0 0 0 0 0 0
a
o 0 0 0 0 0 0 o 0 0
a
C.' O O O 000 00 OO �O O� O+ � � N F- O O o O O
Q
U ? W
G O .. �. ❑ �' a 000 '� 0 CD, I- O 00 'ITci ° O o U a CG cY v Y
Ua �aO ri v N 3o v mo _ C4 .. 0
c � � io cc Q
¢ cou c c � � v' E-0� ¢z rLL 0 � 0 � 0 �cn Uo
v
J
3 0 0 0 o O o U ^ o O o o m 0 0
U o o O v O o o r_ c o
c, o a o 00 �t o r, 0 0
't U N U N N N It ccN tT N M
j, O O O O O C C O O E O r
0- N �t O N N
C1. O oo N
u } o o �j o o o U o o o o r o 0
r OC 'n N N N � N X
o Y � v rq v 00 O,vO'� Ov 0y
> zo c > Fa_ a - dam
C), CY Q o 0 0 o x o o a
rr p.. r N CL V) O O — O N UO — — -- V] 0� Q
d
o 0 0 0 0 0 0 0
C c 0 0 0 0 0 0 0
0 0.
a
p z z z z z z z z
U
O
ca
a
F
y
F
N y
C C
O O
co
fx m c `d
3 a
o 0
a a Q n. u�
u Q Q E
o a Q A 0° V)
a U U �Mn m to
En uo
y a a It It ri ri
N N N N U
d v It v v
�+
N N N O O O O O
A N N
oo oo 00 o oo
Cl 0 0 0 0 0 0 0
0 0 0 0 0 0
C
a
+r C O O M M Inoo C O O ClM M M oo oo oo C O
C 0 0
C ,-- n r� oo CC O O ,n C O
,7 T O\ O; O� K1 M N
p C O O O O wl w) �c fn N
C O M c+1 M N N •^ N
Q M N N ^, \O � oo oo
V
N N N Q O
v �
m is
_ A _ 0.
tV
�+ O O O C O O W O
C EO L) cu PF O F .. .2 (— u F_ .. 'C E- N
to
v C ACC oo � C O O t— :d y o d y ID Q C m
v N C oo C U 7 C �p oD M .. �, 00 Z N •ct
co cc u w �n v CA � a. CC u > U
i ao � N von c � oo roc w c u ^ F- � o uc �
N O N U C N y N U N •
A UN 4) � � y N u a N � o soCD co to ° — ani
ovi FQ En °� ov°� ocn° W uOj p U � � .l
C 4�: N N £ oo oo ci O is C 3 C O
w
U L N N Kl M M m 0.
3 N v v v v v F-° v 72
o F' o o Q rn o o Cl c
3r0 Q N R~ � V 0M � LLU � N O
O4 UMc O
u U ' o x r r a c Q c rn Z r F-
0 3Ec U � �t My W � � r � QCv � Zq
> 0.
c3nU � EQ-- In In Ew- 0000 Fx- 0 � � a oo - N Q
*k O o 0 0 0 0 0
d
p O O O O O O O U
O G
a
VJ
p z 7- z z z z z
v
0
a
d
F
x
03
03
U_
co
cw 7
o
W v �
cOd C
O
C
C w F a a0i
0 3 R E
•a
° e' is. R > Q
U
3 3 x Y E °
A cn a U a not W U
d v v v v v v v
y
CO ON N N N N N
A
�.+ 00 0 00 00 00 0
o 0 0 0 0 0 0
C
RS
p
a
Cl o o �c o �_ 0 0 0 0 0 0 0 0 In to W) 0 O O
�+ O O O O O O O O O O O N N N O O O
p r ri enO 16 �O �6 N C O Otn In 6 �o �o v) v�
o N C N O O �. V O In N N r f�l f+l V1 vl V1
N Nrq
N M
t
on �
� a
id cd id cd (d U to
O O O OEn clq
U O
m
E.-.. C w .. cad N ° p O ..
o � � co € o �vF C7 0. oF- [- C
r- O O �o 0 r- U dd C N Q Li, u O M
O'N CA V
W W C
ti U oN 'cc F- 0 !Z4 a � �"�' Q 9oN .¢ V) � N '0 .. � oNU c
A GN Y Mo aai Co
Uo •C o C � O v- W 0p a :° W N m �° v
o _ a. _ a. Q c ^ w W o U ° .�
c
g o
00 o s o o 0 o @ 000
x IT r- oN v
3 3 0 0
U C �n C O O
000 m U c c C] M z o v a
ar � cc f e � ON, c � c cn
Y _
r- � �N � �En LIJ
3N � 3 3 N -It
O O C O O O O O O O O O O O O O O O O O O O N
y O O O O O O O O O O O O O O O O O O O O O O —
C O O O O O O O O O O O O O O O O Cl C O O O O U
O Cl 0 O O Cl O O O O O O O O O O O O O O O O 00
acc
o a.
a
h
O O O O O O O O O O O O O O O O O O O O O O
(� z z z z z z z z z z z z z z z z z z z z z z
a
a
a.
F
x
H
H
V
V
C
67
i.
w
v
�i
Co o v o o U U U o 0
g cn v) En Cn (4 cn Ln (n cn En En 0 En rn En Ln cn cn Ln cn v, En
A a a a a
Cd O O O O O O O O O O O O O O O O O O O O O O
A N N N N N N N N N N N N N N N N N N N N N N
y 00 00 00 ao 00 a0 00 00 00 w w 00 W o0 00 00 00 00 00 00
_
0 0 0 0 0 0 0 0 0 0 Cl 0 0 0 0 0 0 0 Cl 0 Cl 0
' o 0 0 O 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
+� o Cl 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0 0
C
a
T N M O O 00 1n O, 0� 00 O O \0 �O O O
O V- N Ul \0 7 N It O\ � O _ [, W1 O
O 00 06 O` O O v; 7 N c� O� '.O ^ l- t— C r- -I- N
0 [� M N M N M O — IC M n N M O N -- Vn r- N M
5 _
00
P.
lV
?. L' own �. oCn
to
o o E 0 0 o E o O F. 0 0 0 0 0 0 0 0 0 0 0 0 0 0
�' y y E N y N b N +~+ N �"+ N i N N +�+ N y N E N N �" N E N N y N �+ N E
U U y y U U y U U U U U U U U U U U y y U U
Q N y N N N N N U N y N N y N _u N w N u N U N N N L N N N U N y N U N N ) N U N y
� W WzV) 7 n � W7w7 :7 WZW ^ W _ W ^ W W7 ^ W - W7 W7 — Vo ^ Ct1 � W �1
— — - — — _ _ _ — _ —
00 00
�. 00 00 00 00 00 00 00 00 00 00 00 00 0 00 0o ao ao 0 0 or d
M MM M M M M M M M
Gj O O O O O C O O O C O O C C C O CDC O C C C ro
�O N 'It \0 7 O O O O N 110 Cl W1 Ln O \O IO O (--
�-
N ct — N N N d' N N V N ^ -- N N U
U In Cl M M N In N M V) O`
w X C ,% (= O C C O O O O O 4 O O O Ln v) C
'0 C O C O p
V V1 O` M M N M In Un O N M Vl O, C` w) M M Ln V1
W N N
C X o 0 0 o c o 0 0 0 0 0 � o o c o � o 0 0 0 0
o c o 0 0 0 0
d
o 0 0 0 0 0 0
w
a
0 0 0 0 0 0 0
v z z z z z z z
0
a
d
a
E�
h
F
6�
V
d
it
W
6�
a
O U U U 0 U U U
•L �+' 2�+' �' �' �' ?.+' Lam'
y
Cd O N O O O N N
QC m o0 00 � 00 00 00
o 0 0 0 0 0 0
a
o o C) C) C) C) C>
ea
a
a
�.
N r- O O M CN IC ID
N N
D\ O�
0.
10
N
fn
C M
a� ^ o - o u u 0 0 0 0
A N U N U N N _y N U N U N _N y w p
C .�
^ _ X R' w
0 0 0 0 0 0 0 0
0
M M rl) (+1 M M ffl
V i i 7 IT ;D
O O O O O O o
O O
a$ M C, M Vl C�
Gr O V C O �n V O p
u M cc M n C, C, In
•o v v v v v � v
> O O O
H ID N D D Q
TI IC CITY or
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM #3
MOTION
AGENDA ITEM: October 2014 Financial Reporting
SUBMITTED BY: Cathy Bendel, Finance Director
THROUGH: Cathy Bendel, Finance Director
REVIEWED BY: Finance Committee
SUGGESTED ORDER OF BUSINESS:
- Introduction of Item..............................................................City Administrator
- Report/Presentation................................................City Administrator
Questions from Council to Staff............................................. Mayor Facilitates
- Call for Motion ...............................................................Mayor& City Council
- Discussion.......................................................................Mayor& City Council
- Action on Motion.................................................................... Mayor Facilitates
POLICY RECOMMENDER: Finance
FISCAL IMPACT: NA
SUMMARY AND ACTION REQUESTED: As part of its Consent Agenda, the City Council
is asked to accept the October 2014 Financial Reporting Packet. No specific motion is needed as
this is recommended to be part of the overall approval of the Consent Agenda.
BACKGROUND INFORMATION: The City of Lake Elmo has fiduciary authority and
responsibility to conduct normal business operations and report the financial (unaudited)
statement to the City Council. City guidelines suggest the Council be updated on a regular basis.
STAFF REPORT: Attached please find the comparative financial statements for the month of
October 2014 reflecting the monthly and year to date detail, comparing the actual results to the
2014 Budget.
--page 1 --
City Council Meeting [Consent Agenda Item 3]
November 18,2014
GENERAL FUND:
The most significant budget to actual variances are highlighted below:
Revenues:
• Building Permit revenue for the month was 37% below budget bringing the year to date
results to 19% better than budget. This was primarily due to two large commercial
projects which were permitted in September and not included in the 2014 budget. There
was one new home start in October bringing the year to date new home starts to 21
compared to 31 in 2013 and 28 in 2012. Although fewer homes, the valuation amount to
date is very close to 2013 since the average home values of those being built are far
greater than the values used to estimate revenues in the 2014 budget. In addition, two
new commercial building permits were issued in September at a combined value of
$4.2M.
• The State fire aid monies budgeted to be received in September as in prior years were
received in early October resulting in the budget variance for the month. Supplemental
aid was received in the amount of $12k. Due to the uncertainty surrounding whether
supplemental funds being available,the annual budget assumes there are none received.
• Zoning and subdivision fees are above budget for the month due to the budget assuming
there would be no zoning exceptions requested in the month of October. In October there
was a developer exception requested resulting in revenue for the month being slightly
above budget and being $18.2k ahead of budget on a year to date basis.
• Plan check fees for the month are 23% less than budget and the year to date results are
44% better than budget. As mentioned under building permits, this is all a result of the
higher than budgeted average home valuations in 2014.
Expenses:
Most departments were at or below budget for the month due to the on-going diligent
management of expenditures to the bottom line. A few items to note:
• Administration — General administration legal expenses continue to be under budget for
the month by $2.1k resulting at year to date expenses being $18.6k below budget. This
is a result of minimal litigation activity, the majority of the legal expenses being
recoverable through developer offset of escrows, as well as utilization of our City Clerk
where possible to assist to save costs.
• Fire — Radio expense for the month was zero compared to a budgeted amount of$3.8k
due to paying for the quarterly amounts before the quarter starts rather than in the first
month of a quarter. This is just a timing issue.
• Fire Relief—The fire aid amount distributed to the fire relief was greater than budget due
to receiving supplemental state aid as mentioned previously.
--page 2--
City Council Meeting [Consent Agenda Item 31
November 18,2014
• Building Inspection— Inspector contract services are slightly above budget for the month
due to support being needed due to the two large commercial projects which began in
September.
• Public Works —The part time salaries are $1.1 k higher than budget for the month due to
all salaries being budgeted in the full time salary line item. On a year to date basis, the
sum of the two salary expense lines are above budget due to the extra costs for snow
removal as well as the summer focus on street repairs.
• Public Works — Engineering support services for the month were higher than budgeted
due to right of way work being needed primarily due to development and project related
activity. These costs are recovered through the fees charged to the vendors.
• Public Works — Repairs and maintenance for the month were $2k above budget due to
repairs needed to the fleet in preparation of the winter season.
LIBRARY FUND:
Revenues:
• Rental income is slightly above budget for the month due to one of the renters paying the
receipt of the September received in October by one renter. On a year to date basis, the
rental income is slightly below budget due to the library deciding to no longer rent out
one of the previous rental offices due to needing the space.
Expenses:
• Library Collection Maintenance (books, dvd's and other library service items) is below
budget for the month and slightly above budget on a year to date basis due to an active
push to expand resource materials at the library for patron use.
• Building — property tax was not budgeted for 2014. The amount paid represents the
assessed property taxes based on the rental square footage.
RECOMMENDATION: Based on the aforementioned, the staff recommends the City Council
accept the attached October Financial Report.
ATTACHMENT:
1. October Financial Reports
i
--page 3 --
z
E
E
N b a en m N o m .n o M v n
L Q N N N Y1 f�: n N m �! 17 O Q N n CO rt fry
C � Nf � Y v r O l� .h.• N N O �+ q .� � a� ^
O Y Oa. O N a 0p 00 N O Y n ON. P P
^ 4 O O r r7 t7 N x1 VI R Vi � N p O
'" lafl O� n Q .h.•i b v e �p �.f N
7
F p.
Q
YNi o S e .M. OY, m S o 00
YF7
C7 Ca a v e S lle a S vpi rryi o� o0o r o
6 LG.
7
� L rj e� N R O I� I� OG r f�l N HI N N N CC O Y1 N
�W
Y
� N
v
z
Q 4 O N O r Yl M < er5 b r N R O n O r Oh.
O
LU
F S S M O N W b S F O O N VOi Nei O S O
Q m R P m r b m a Y. r m Q m Vt P r
O . m O Y N O ^ P O O N a O
a Y1 P m O O�l V,
N b
LL m O p M r N N O N G v YI r7 Y Yi
K
1 C
N O
� } a
> w W = e < o E
Lo
F
z
E
E
e e e e e e e c c ee e
e^ en n o a v a e e o 0 6 0
n v, a
.o ry e•i d r, c vi � d c o o ..
p >
F
J � e awe yry� ppc S e e"•� � � o c g � �
N eV r O N N N C O C C h O
O O S O O O IV C p O O N
v o a o e Q Q y"sy
�' M � b N h � p OD � VMi ad f•I
N v N v
n O e e e O o � � O �O�pp eQ eQ op ep e e
L= r N N n O S V
C. O r 00 � ^ O O OD f�l N O O O O tei ee
W
�^ n O Y. O O N n pip N O O O O Yy ry
W Q
W
F
z
0
o v, er o o ry h o. N o o rr N
a'J b N yr fV OO C �G N od re O O O O ee od
•• a ri v ,ey„ .fir pp p evil �
Q ry N N N PI
NQ O O O O O N N; O O O O O O O p
W O W Q O N 00 v $ O O vi
p b ^ C O
r7 h N a � N fel
eV e7
h
F'
z w
_o w
o a
a w a
c tz
3 a r F a a w
m
i a 3 u y Ou O U FO IQ c
Jd
c
0. v h a F � -vi o- O O v e ✓: -°r C �
F G C+ vi q O F O U Z
0
9 O
m o f Y c
v = o m a E E
9 E T y S pp£ O ^ 9 C
3 0 � �•
U
m c a
a C7CUgq ¢
eee ee sees emeee.It ee e eee e eeeee eee:ee
camp�plii,gS nti SVq S.•mo$vN,v�j o,o o$nSSSaa�m.mo.=o�a.�}}.Nn,gryryS8^
ii N O N OP S S eP'�1 N O S-0 o M W n 4.....0 0 h N V N Wf S 4 0 0 M
{>
evm�vm,Saoo Sao '-;Sgi,voj$$$S$oS`zLS=rya �oSoryoo:.�$..�',,$�
�i � e:{$a�O sYpa�vNi_ne•v°io$N o00�o00 � n��Pa�$$�$'�.
�C N S N M r N .O m a r �O r m S �ri o0 N V OOP VPI
r
} ep p pp p pp �y p
„� Vt N 00 ova-vNi•O O O O S a 8 S h P S�p�S O S S C O vpi 0 0�r:a a r 0 0 A P O V�AD
.7 phi vMi 1�ppV O O <O O�D vNi f�O T O M O O V O vpi vai.D �D N P n h wMi�D^n S
P O N M m Q O r
oOoO pp qp g S O O q O g q S S S O S O C S S S 8 S S N S S O O.S O S O S O O O C
C7 8 S S S h 0 0 V 0 O OO O S 8- . 0 O O C N o n O S N O O O m S S 8 O S S O C O^
S b C O O Q 00 S O�- O N n p O N O O r•O O Q `1q$�
0 O< rl M Vf Q - M O�O- ^-O q
m �
a eeeeeeeeeeeeeeeee.eeeeee; eeeeeeeeeeeeeee;
ro g$S S S S o S o S S S S o S S r{o v$$$
O O G O O C G O O g O O O C N 0 0 0 C O O O O O O O OO ry 00 O O C m O h G C Q
SSSSSSSSSS$gSggSry$o�o$ooSS.bo,`b'gnryoo
F
z
O O O O O O O C O
Q�'.
V C O C C G O G O O S C O O O O O N O N O O O O O O O O O O C$8�O 00 C C O O 00 Op O O C
O� h - r• n N^ P
LO "'
ep.s e e e e e e e e e e app e e s i e e s e p eppp a e
O h P n f S Cc!�D Q O P O O P 0 0 0 0 h 0 0 S ON. O N r r Omp P b M�O O 00 r O N
V•i r• h r•O O O b C r•O N O O Q P O G O O N 0 0 0 v P N r•VI v P m 0 b r`n 0 OC
Q M r•r• O b b P O�m N N Q^O O ^N O\YC.P MI N^1�1�M 1� m Q v O VI
O O O O C O G C O O 0 0 p 0 O G C 0 0 0 0 00 O O Oo 0 0 0
O O C O O O O O O O O O O O O O O O O O O O O O C O C O O O G O 0 0 0 0 O O G
0 C VI OO C 0 0 0......O G
.o rN'1 O E1•G N ' pp�p V�O O OO OO 0 0 0 0 V1
b 4 O O O m O m0
N n O v N 0 0 O m Oe 0 0
}Up S000 o .- v� v,oaPenVI r o v�.:oq i_oNNoo: goo vs
N N m,O Vr rj b r �' .r.M .
Q
C
N
Y > 4
O
C Z
c
E o 0
O F 41 w O>
�
< i� > < E 'jc'
.5.`ee
5 $ v a`Y 3 u o 3 c r m & o< 9 W E •��-'z 4 9 m m 5'^'-'
m m Z G.N< 0�2r 1.:1 Y<N 6 V a V I�L Vi f,(�(�L C L C? F
_I
O
a g
E
9 ¢ v o
u > n m c
h > ._ wqp u i•�
Epp. Y C
.0 9 6.� c E v 'o a 7J•$
'u
� 9� nn•p qy
:p:p::p.P�'�paa ve.p, ,t.1gate :y�pe .p:p::e e e e ee a:t a o e o 0 o e
$$$�$aN Q{T^ O W 7M p 08 an en 1�gO� pO PNM 9
9 OO, CO GvO1 CY eYMVi NtZ allo SO O po a OO pn pO Ynj P po op Sp C O O aao n\N li
N
po pp Q p pp NG.�pp pp pp,�
•N^.• S S S P S��O� m b S GNO�GO S S N�D S n�n ryN Ory O O O�m�O i^G'�8�O�H N p INf1 VOl S O O O O S h O•
r v
7
0
'N h O n n h n O Q N n(y p V O p p p O O
NOG�eM 00 IR�G P Q,rybtV
00 n F h K R m O�O P It R fY
(/}-N+ �O N �O �h v� �N N n.
¢ � pp p p p pp pp pp pp p M p p p p
O��'pp1 N S S S S S b 02 S Q P O O
{3l h O�OiOD S ti 8 N V Q In't O N m V O O pp G O O 8 0 0 O O O S O 8 O O O�O�•O O N n�0 N N IOff VOj N
C7 F-M h O N n P N v1 O�O COfY O O GO0 C m O•D 00 O C P P M M M O�M Q
N N O m �
m .•. M
veevee veveeeg., ve veve ;vee ve ee vevevee �e veveve:
-g . .S S S S S N m S No Ne 8 S 6 S-o S o o `d ov o on.6` S o S S$5 Sao S o o $o o S S S o o
v000 O .pd o,o go.p.noocGoo �.io 0000�c-goo o� oOOOpOOp
p pp pp pp 8 pp pp pp�� p pp pp S 0 S S S S S S O;tY S ry S O S 0 0 0 0 S S S P S S S S O
0 0 d o^o 00 o v� $ o Mao 0 o P o o 00 D o c Go O o s o .14 r oQ o 0 o m g N N o q�o o ee
�7
r
z
0 p pp p pp pp p pp pp pp pp pp p p
•J 0 0 0 0 0 0 0 0 0 O M S N N O S S a S N S O O O S O O S O O S N O P O O O N O O C C G O O O O
¢G C o C C O C O O e O aFq O b G G h O m C O O O C aD$G G C G G O C N 0. 6666666
6
SScSgSoo,o S=gmwoi�SS,S 8S So8SS�SS000$S$S$$.h.� 000SSoo6o
0 0 o d c o 0 Q n c$N a o 0 8 d¢d g 6 d d g o S o o M o h o 0 0 N r c S o o N eo
m M
Y a i O e e e e e e a o e It s
-000pe�4�ev� ye.ea�aoao e, eeNeoo�^F..GneNOGno G�oeg 0000eooe�•,�
Q M Q O p Oppp O pVppp O
O N O P C'OO O N b en'i Gp O 1/�O Yl O P O O� 6 O O O C O O P
e ^ N .•�.-. M OD N
O GO 0 0 O O N cC O O O O O O O O C O O N 0 0 0 0 0 0 D O O pe 0 0 0 0
p O O P P 0 0 0 0 C O 0 0 0 0 0 F O 0 0 0 0 0 0 0 0 0 C
{!] O fV 0 0 0•.Pe e0 P Q O O M O;,D O O C]O o 0 0 0 0 0 0 0 0.OO OO O O O e a0 0 0 0 C O O Q O O
}V^b wl M M GOO O O N GO II pp O M O O 0 0 C O O GO O C C NP N VI O N
�D �O O O V'y O O�G O V Y� O N N P �C M 4 m N N YI
M _
C
O
•n
w
mua •`s � �F� � S •=`•'S�ma ��� � "� � a egg of6 _ �
i, 5€ C
R`••ppL' -��L`7"[C _'�tau� G�v(r G Y e o e�f-o � � �•,�� c 'c u �� ✓ u1 " >'Q � � y�c fg€u u°. E 1+7
O VJ V Y S^I vj O O N N a Q O Y Y m 3yq C q V 4 Y i[V O p N U 'D C �j q
=GLaGmUI ao�u�iu4 m t°
O
E �
N
_
m �
n
e�ea'a'ae esaQ'Osy a"e ee; e e e eQ ppeeeeeeeee 0 g
0?.�A N Vf b 0•�G C r1 O r O O O h C DD OP N qq q H Q�nNNaP h.., ObnS n_nSa Sq^O
V ve°+Sn wo:mry gnSSo �een.obi,. .ePn..SmvQi,SS�'Sm1��
•GC�� �v N .r ...ri
i>a
QDPr Sr mery��mn P$nSS$ naoN�b Q88Q b NpSO p V. .SNS m YI
7 m N O N OD W N O b n P N n O N P Q N Q O Vf Ono I O N N Q O
Im
Q _' p pp pp p 1` rytV p pp pp pp pp �+1
SQ Y tP`�QOSOpp QO88SS8O 8O 80 SO h SGtN�f NBS OSS SSOOOSOOSVO�V
m
O O In In=• S O S ONE•S OD n S 0 Q O vPi 0 0 0 0 0 S O VOi S S S S O
d -
> ��pp pp pp., pp p p p pp pp pp pp pp
w_. On0 O V N O S h S V O�S•D S S IN�1 W N 7 y erip
U•9 N�G n 0 aV O b�O<S O m 1� O O N m O O N C O C F C N O G e
z
0 pp pp p p p
z N of P O eV M1 C N n 0 Oi O O C O C wi C O O C
CO H n v r
N W P
S O r 0 O S S.O S S O S q O N S V O S S C O
S O S S 0 0 0 0 0 S O Ob0
O O vi N_ tV O O O ^O O N O O P N O n G O C O S O n O ti
.ab b O O b w^r O r Q m O P P m V1 0 b O b P O n o
yv�agm �eom ey e..e;who �omn nno�aq114eobaoyo e
N N N N P O Om0 OQ Om0 S O S^N�' m n h n Y01 O M N-p g Q N O N^000 Onp
e r r r r r � r
O O O N
eos0000eo'R ^ e yy o0 0 0 000e ee..
{:.7 ocv He o0 oo 000P o ma.ti000 oo ooOnO ovi vi
Go
Ei
Qoob 000v�N aappt a nn oo cppv.r nm
r
LE
E14
? 0 8 66 E_ o `� m
U C.G o f €` s G ° 4 U
vF2 wu u, 5 n -Q[i u� C�E a.c u,u"I
eFw G'g' a . tJE f.gamc �`o nvCVu o 'v �cu vYfIo
waw� �3zoSFib'c c cd =t.a 33O gyrEEcii,~
_I
E
E
0
v
c
c
li
0 o
u O �
3 t1.
3
E o }
s y e
e e o e o e ep e e e e e e e e e e at e e e 0 e e e e e e e
9 e e
N O O h P 8 oRO, b S O ro S S$M n ry R S P�8 O P vri
�y
w
P vhi vOi�O S w vOi$ O O r n$vM1i,S S n w1 b O t�P O O r N M O m iq N P P O p Pp..h m b O e.l P
yy Y N P IP+tP�i W Ppp M r$$O v$N�S m N M M N O T t0.1 S
Y M V M`-'M—V M a—h h N—N M P M1 P P �O�N[�00—b e•1
Q
F
t
b n r O A P V�P m •}^ N N O b O O
r Spry O(]}M mP m MQ oVN qW $ S n ooS^S S SS Se S S $Yi $$ $ON OSY1$g$O nOpp S vNP_i,SO pSS SVOi
v� e
N H Oc:; N
(O N ^ m
pp p pp p pp ��Vy pp yy e
`',�.O P R V$O$OPO O b O O �$O$�S 00� T y S R VMl•N M r P Y b h
7 pp
N r O.P.NO S S n�O P 0$�-S$$S$�OC b b O M O m R ty�r a� e•�
C O P N m P m R N h $IL
{,ttltl
z
o ..
6 h M O p ry O O O O M O O O O p m m r S h N h0 h V ^S n l^S O�0 0 m 0 0 0 0 S V W M e•� $•'P ry P M1 ^
Q'J �'C 00 1�O P O f!^0 0�O O O O O M 1•J N N C—m oD P N h O I� O
F.. O�D v n N O R R w!e•1 - r M.�n r P R
D O N C C G C C Q O O S O S h O O 00 ab0 O O On
S O O$S.On OMO C
N S
Cl —
Y e i e e ehh e i e e e e e e s e e s e p eppp a e e e e e e ew�e e e ep e
y O N C O r P O P O O C V O b CMp O�D 1� P P O a VI b N b•A i+t O r
C d>d1 Y C N O M O O 0 0 b 0 Vl O O r OD Od O P I�YI OO�G M
e N
n R h P N m G 0 0 VO1 O C O O O O O O P O S .O 0 1,99
%OO G O N O O O O O p M
Y v^w h P •�m m r O G ri N N h b M C C R N R N R•Qi�+
10
Cc
>e
t! G
L,�� O �^L �LL•4� � C o V pp 6 C �4: r W W C u E EE w V Y
4.64. �s30Y o ail U �F..��o u °:'Bg �:(,,m FY-ASKs� F
9
m n
9 j
c'
d 8 c
0
•n 5 E � G
c
r a p .E •2 '�� � p
m� M ur �o oh gg •am�nmo o Mh v N<Y Pm r$.o r ' ��
pp � 00 -�a°�,oo van S�a nMPmr-ov rP—om.-ryP-Pom$p < ry ry
V '^'MR ryry q�ieaa�Do,ggm$.000v�o=ina nS`nrya��mgv�m+, a v�•ve•
v•o'$ � o�pO��=.nr°�o�oNe��$a��eP..o�"M;�o�'-��.�ro�a�$h .ru'g �N
G
F
..] bhp�vy�yppj t�lryy�pp a��t�O O o~e•S�O;P N mOp�•D OPp}p�i O of 1�°;V r m S<M O O O
2Q Q P P r[ m! N w O P
F ppSp O S O �O�P Y�Of O O O O O O S Spp S S S p ry y O S Sp oOG S S S S S S S O � VwOt 10f!
u❑O C c o0 �C P�G^r S O S O O V N N m O•M O S Q N I\8 r p O O O C C g O N C N S S O O O O N f„ V; r N CO N N O<P
0 T
N ry
0 M 4 4
C CC eeVV Y M M�
7 , p p po
v r n N v ry b O P O S S
•tj M en N N r S�n Vl N 0 0 S O P r S C A S Vai�0 P O P N P O O�O � N
pppp p O T N N `-•�of W b� r T eM•�00 r Om�•••�N OCC V N M .v �f eeeeVVVV
F 7 -
2
O
�-� . 1-ii Si v o�m ngSSn c:; nSnryryaS�SvnbSvo,S `� o0
a by r h n N o o d N^o o c c g $ o m o=o o o a
IZ
�- Se wg ee, �.Po•eP•+n nSoSS Soo So$$nSS$e8g S8S SSSSg n ho
GG V P ONO 00 N-m N M n m
.'�.P••�n am.pvmj ne to�•woj ir�e°�je���low,r�'j a.P.•oa�orga a�o••V•'••ry ye mvr'j�000 o�j e`�••eM�M
a a p
f-
0 o S O O P b 00 R R o e O C R O O O O O O S O o C 0 0 0 0 o S m N Y
V)V)� •0.. ..O O 00 0
O000 ee v 0� oeo 0 o�n�� Soou NNo :o
}V O O O O .-Q r O P 1I�P O O VI P N N M
'�._•a a IFS, a w •-
o. F=
o M a u b 6
c v u 2
�, _°• n. ?'°' ��± c •., i 2 " i:. �;, iz
a e :! E i o viOi vui 6 Q--•5 E.0 y d C a
w o 3q F F F-u�i V 9" 8 ei? F c'5O u aK 5' u'2 1L. �•'e 8 o c Z'
C L Q fY1 G 4 N i%F
e�
u
0
:9
3
v
C
W
.S
d
O
W
L g
9
Y
04 �'G m Q
e e e ee ee e e epp e e.}}eeee ee ee e e e e e ooq O O m g M
N y0
�C pp
D ry:S O S P m.O aPR Q S n O.O+f S N ry ry O P 7 r P P O O O P T
Oe Q ooq V
Q
J p m 0 0 OC V O P .D S C P S O N P r S n v�O O O 0 0 0 0 Yl
Q Q p 0 ro tN� N N P N N rOn N N ,O N.P+f ^
O V P C C 0o Q F�Q ON rW N nOO OM?v
C_m 0m S YONf OO S bV ON O ON MSONMS.O e00 S OW Oa00 SO IM
O h n O O-nSO; WCO G~O O O MO v N
fY C
CI
S S.S S O O O S O O P v
Q O O O tV fV N 0.O C O O g O C N n O 00 O C O O O^ O p O O N 4
•C � t`I G O_^C
7
b Q N l�O O S O S M h O h S S vri 0 0 0 0 0 0 0 N O O O h
66 S N rI
w O n ^ L �• O O
z
0 G
CG C �C
M V O C N O O�D O O Q 0•QO O C N v 0 0 0 0•O CI C p C O C S N n
F C m n�O �� N h V1 n lnlf O
a ^ C
C7 F n C W.00 n 0 0 00 O�Ci Ci 0 0 O�N O 00 O O O O P e 0 0 C N h N C
Q O O oC .O r O
u e e v e e e e e e at a e v e v e e e o e e v e e e e e e e e e e
o aoa oM ov000 aoouomap vi �� M V/0 �
N pppp O 4 .O O C C O N O O V O G W O NVit
P O O O O C C
Y .P
.e n
c
0
`w
c e
e e > >
U
c G._ L 1 N c •o o 'e a a 6.c .^.
� '�•°E c k e,� c � �p � a F u e w cc
U v E U a
� f e b � � �� ki emu, c�� `L " i z ''v �• E � � � �c
F. 0 ,, � �+: its. ...
Q v
7 n� X J s o 'o o c o o E c o E
r �a��'2030au�. u7 vi5�v°. F- i =C:ECC�GF .v'•i CciF .nvav�F F
i
0
` C $
s 3 s
3 O 'g 3 'a
v o _
Y � O ryry
C C Y
O y
c. Cd B 3 a
C T �
y! =5��-,o8=mp ..� aro�n$m=,ae�rya�Do.a$nnoSv�n Re v�:°$ooH
C P n O N R 4
7 pp N<O r S S S O In Y n r O
1O^o��Nf M♦O O�N Q N1,�C�yy r .gyp n O�C vl C O P fh4 O n V N O O b W l�N h of♦O♦p N�[—V�
N r N ry,�n N b N n.S I��.. -G—
}O�.... � v v,...
F
< WPn,Hro,ngaoOryryv,-ona$g—hW$nv,g I-z H.. ohy,rrye
t� G��T pp Vi ry pp
`�Qeno�ari� Ps W e.1n_,o vf_ �?hc?M��a hor -�ie� gpa ai �
pO�� O Y a OPO O O p Op S SO S O pS S S�O O SQ O N 8 O S S S O O 8S S O O O S S 0p� 8S oC O O Op 8 O O
C7 0 0 P wOi O O S N!n N O h O O n N O Z$O O O vOi O O O N O N vOi O O. O O O P O P
a N� C N N C qqq�q e N N O�n 0� e 0�p p�p 00 h S� N� e 0 0 0 0� O P O e e
vi O O,C n$eo 0 0 0 oD H h S W$S N 0 0 0 0 0 O N O S$ry
C N C IM1 N^ C C N C a N V O m 00 0 0 0 0 P O C 0 0 C O C y� S O O 00 yp
> p pp pp
h N In P li 0 0 f�r S O 8 rri,0 S S h W P O Y 0 0 ry S S S S S b S C.S S S
OS V m O M vOi O N OnD O eN•f S V O O S N
S>
F
Z
O
pW,M N n b N P Q
.00�goSo88o8$$Sr 8p$0$$0
O h S... .O S N S S vOi 8 0 0 h O h 0 0 0 S 8 O O o C
P N r •O -
CD N H
a e e e e e e e e e e e e e e e e e e e e o e e e e e oe e s e e e e e e e
OC n O P O^!f•!+!W Q N H O Y•w!O W r P H n h O O nY!•�O O r o P h N O Y
r r
9v2 W nrr�G ry.�ol�Qagono�.�orWono ao�o v,Ry Q,W
H In
�tW-oaa�mnc�an�v.N�'. o�oo�nn�m.��on�e�o�ma�Oe N.:�v 14
r14
0 o W c Q o 0 0 0 0 0 0 00 0 ,o 0 o e Q o o e e e o 0 0 00 o N v o 0 0
O .0 0 0 O W O O O C 0 0 0 0 0 0 Q O G O C O
y 7,Q W O V P O C 0 0 0 0 C O C G O 0 0 e'1 C 0 0 0 C O C 0 0 OO O� 0 0 0 0 0
�D Q F W R O O O O OR GO N O O O P O O O O C O O O O�O N N C O
Y Q O Y� P O h,e O H�D H
�,y r ff.-:N� ap N P� t�.. N N N�.� M• w. v'm . �:N,C
n -
Y
R,c°_ 5. Z v c
3 C 5 C1 c v o a c O Q
>
J 5 E
ul c E° C
Fa o v4i ti 4 F^'�� u c P=.c c c c "'C.� •°f''
U C F
\
§ /
} k
! }
\ �
\ _
|
! j
} !
! §
,} §k
�
+a«E= f%@k #m ;%�)k%B $ §§ &' \
§ , _
® I
-
/ -
¥(
-
)/
j§ §§mm a§ k
]!
@§; ƒ§am s;
cc q
2± M®§ \\ §
!(k\ kk §k
}§;ml= _■ ( :&k (( �
XA \/ \�§ƒ k§ )
� E2
9% �
( IA \ƒk /}}}k § c5 k
i
E
0
x
`m
e.
F
1�
VJ
9 m
G
} s o 0
a _
u e
9 8 � x
L° w
% O CD
.�
0 Ne
o v v N O b o n ry o n o N a m m N v o 0
yryry000ryo�n oa`�ryrno nn6mmgm $ o 0 0 v
u N O P�e b ry o Ni o N C�p b m G o N V6
1 b y 0 1 v"i —
RCA ^� LO CCU_. N
7 p �p ep
� �or�iyev— �bremN.-.n aryW v,�o—aa ww�� v� N vi
0
r- p
^ S O O r N
b P M b f3 r
� ni
M b� r O O O C O r O
=c M1 m n N n N Q m VOf b m n 0 00 Q bO b y P R p
c O in C
V i O
oo�no$S$$S�$$Mn$8 `xnry_m8$8m
6 oN�aoe oN$o�+icQgOnQ a5� a oQQNa n o o o c v1
.o a nrn og� 254R q o`r� Smry b R �o W
x�q m 8 m o o
lY b b N N 0 0 S O O O O 'y m
M In W n$$O O O O$O.r$O P ONO$On0.O
00 C O O r P o S G C u
ct 00 0 O P C O l+O^O$a O N N O c O c N N
�C$ O ry
z
0
Gov er'gSnoBoo$oo=88o4,88a888a $ n 8 S o o ar
<�3.%�ri n.o vi vi000000Nvico voo m a:000 ri oo o 0 0 o ac or4'
cNoa coon �m Nn b N
<��n
w $$m a n$$$$$$$$m m$g m m$m$$$n .�•� n c o o c n
Epp"'3 w G m O:�V 0 0 0 0 0 0 C O�O C O�t�C E O N f•1 �- O O O O �
p g� aw°�.Nn gg $noo bN a $n s c w
c Ytenae ao�eo;roe�ooq t; byneb or W c o
a b N r•
N O m O m O C C O 00 O O r• N O N a eGDry
O 00 O O C
,.r �ooyo;yeq o�j o No eo,W enr�o o
'J ?V O O r W Ib^O O O O N O v O
1f4 O O Q
"� P 00 r^ Q� f•{ �1'- � e1 A N .. Nj�.b n O It
N r.�
S2
Z
e
V
w e W
i
U U o o 2, Y
{.. oviv < G �s E,�cE c'ry_c~ oc@.s °� - _ $$ 9 Y e c e F• F �' �•„ 4Z c
o.n.C 6 O a W w n 40.d aC
C YNit~+•n~aw�xY.—`.3inti.. m'.9w� �rv2zao:z F" V r'n c c F= o U zY
s
t
A
n e
_T
t
N
f .B
m
g $ U
v � u
� 9y
> o�
o n �
a� a
B CC 9 C0 6
u' �.T PI .'-• o �o
iO=
S S S�-�pp ryrry ���pp♦-x .PD n n .,I S O. .S�.-�Sac
�Cp1 R fV O 1ry�O of r'1 Q O C N O.•.G G�� '
9- 1 O Q^O N OHO'P O N pp fi= C(N ° P
c n
0 0�D a r i d- eQ�l N�+ E O M
fl O f1 C� C(O -
pp pp pG p p S
.pp O��O O S S�H h p O•O'1 SS pp S O O O O O O S 00. O
o C] Y h O O C P b �p O in O e0 0= O W bG P O O O C O C C C C.r
M We N t4 M
S O S S S O b W.O O f�fV O M O b�S in wN1 LA S S O W O b S m S S S S S O S S S� vj
J
F Q a O�C C 0'C C P^�n�0 0 0 0 0 T C'G ao G O O���C 0 0 0 0•M G G C C fl�O
a
888888 ����8�0�8 ��8 �8888���e�S88888885� o
6666
m
n O.�-•8�0�Q'f O N rQ�f ry r�a S��-• S N P•�O r 0 Pp P.O S��O O S O O O N P
a W pp N CC
aC
N O Y G _�
a �^
w ` 7 E` F.Z
ul v
s n
ga 94
cyll a erQ a e� nF Fv�Cai�i '� € cYEa o^F' €�o d Y. '�i' ,Y,==9�'`e e E o .. a
GI 1�G O CJ OC f C. 6 4 5 S O i .]O J (.F V�G 41 C C 1'C J�. 5 M O Vl C�(,2 F Z Z IJ
THE CITY OF
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM 4
MOTION
AGENDA ITEM: New Single Family Home Pen-nit Report
SUBMITTED BY: Rick Chase, Building Official
THROUGH: Rick Chase, Building Official
REVIEWED BY: Kyle Klatt, Planning Director
SUGGESTED ORDER OF BUSINESS:
- Introduction of Item.............................................................. City Administrator
- Report/Presentation................................................City Administrator
- Questions from Council to Staff..............................................Mayor Facilitates
- Call for Motion............................................................... Mayor& City Council
Discussion....................................................................... Mayor& City Council
- Action on Motion.....................................................................Mayor Facilitates
SUMMARY AND ACTION REQUESTED: As part of its Consent Agenda, the City Council is
asked to accept the monthly new single family home permit report through October, 2014. No specific
motion is needed as this is recommended as part of the Consent Agenda.
LEGISLATIVE HISTORY/BACKGROUND INFORMATION:
2014 2013 2012
New Homes 21 30 27
Total valuation $12,336,684 $13,818,894 $12,406,112
Average home value 587,461 460,629 459,485
RECOMMENDATION: Based on the aforementioned, the staff recommends the City Council
accept the October, 2014 monthly new home building permit report.
--page 1 --
THE CITY OF
LAKES MO
.WMMMN=-- MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM# 5
AGENDA ITEM: Monthly Assessor Report
SUBMITTED BY: Dan Raboin, City Assessor
THROUGH: Cathy Bendel, Finance Director
REVIEWED BY: Finance Committee
SUGGESTED ORDER OF BUSINESS:
Introduction of Item.............................................................. City Administrator
- Report/Presentation................................................City Administrator
Questions from Council to Staff..............................................Mayor Facilitates
- Call for Motion............................................................... Mayor& City Council
Discussion....................................................................... Mayor& City Council
- Action on Motion.....................................................................Mayor Facilitates
SUMMARY AND ACTION REQUESTED: As part of its Consent Agenda, the City Council is
asked to accept the monthly assessor report for through September 2014 outlining work performed on
behalf of the City of Lake Elmo. No specific motion is needed as this is recommended as part of the
Consent Agenda.
LEGISLATIVE HISTORY/BACKGROUND INFORMATION:
Property splits/plats— 1
Sales collected and viewed— 12
Taxpayer inquiries—2
Miscellaneous inquiries - 9
Inspections—Residential — 18; Commercial —4
Building permit reviews—46
Pictures taken— 14
Other work performed included:
• Sales analysis, land values
• Monthly meeting with County residential and commercial supervisors
--page 1 --
City Council Meeting (Consent Agenda Item 51
November 18,2014
• Input of all inspection and permit work
• Perform sales verifications and land value analysis using MLS and other resources
• Field telephone inquiries
RECOMMENDATION: Based on the aforementioned, the staff recommends the City Council
accept the October 2014 monthly assessor report.
--page 2 --
THE CITY 01-
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM # 6
AGENDA ITEM: Pumphouse No. 4—Change Order No. 1
SUBMITTED BY: Chad Isakson, Project Engineer
THROUGH: Dean A. Zuleger, City Administrator
REVIEWED BY: Jack Griffin, City Engineer
Cathy Bendel, Finance Director
Mike Bouthilet, Public Works
SUGGESTED ORDER OF BUSINESS if removed from the Consent Agenda):
- Questions from Council to Staff............................................. Mayor Facilitates
- Public Input, if Appropriate........................................Mayor Facilitates
- Call for Motion ...............................................................Mayor& City Council
Discussion.......................................................................Mayor& City Council
- Action on Motion....................................................................Mayor Facilitates
POLICY RECOMMENDER: Engineering
FISCAL IMPACT: $9,604.75
This change order is being processed at the request of the City to revise the scope of work related
to site restoration. The City requested the site to be restored with hydroseed instead of the sod
planned in the original contract. Due to the lack of irrigation on the property it was determined
that hydroseeding would be the more favorable alternative to obtain an established turf.
This change order also addresses additional soil correction work required on the site following
the Well Drilling operations. Upon completion of the well drilling operations it was identified
that poor soil conditions existed directly below the Pumphouse footing locations. It was
determined that it would be better for the City to have the Pumphouse contractor complete the
soil correction work to keep the construction responsibility with one contractor. Therefore this
change order provides reimbursement to the Pumphouse Contractor for soil correction completed
on the site. The well driller was deducted the cost of site restoration from the well contract.
--page 1 --
City Council Meeting [Consent Agenda Item 6]
November 18,2014
This change order also extends the contract times for project substantial completion by 42 days;
revising the Substantial Completion date from October 17, 2014 to November 28, 2014, and the
Final Completion date from November 21, 2014 to December 19, 2014. This extension accounts
for all delays to the contractor experienced to date on the project that were beyond the control of
the contractor, including delays from the well drilling contractor demobilizing from the site and
gas and electric service being extended to the site by Xcel Energy. The construction contract
therefore remains within the original total project budget as authorized on February 18, 2014.
SUMMARY AND ACTION REQUESTED:
The City Council is respectfully requested to consider approving, as part of the consent agenda,
Change Order No. 1 for the Pumphouse No. 4 Project, thereby increasing the Contract amount
by $9,604.75 and extending the Contract Times for Substantial Completion by 42 days and Final
Completion by 28 days. If removed from the consent agenda, the recommended motion for the
action is as follows:
"Move to approve Change Order No. 1 for the Pumphouse No. 4 Project, thereby increasing
the contract amount by$9,604.75 and revising the completion dates."
LEGISLATIVE HISTORYBACKGROUND INFORMATION:
This change order provides compensation to the contractor for the following items:
1. Hydroseed the disturbed areas to establish restoration instead of installing sod.
2. Complete grading, soil correction and compaction measures outside of the scope of the
original contract.
The above described changes were not included in the original contract and result in an increase
to the contract of $9,604.75. With this change order the project remains within the authorized
project budget and contingencies.
RECOMMENDATION:
The City Council is respectfully requested to consider approving, as part of the consent agenda,
Change Order No. 1 for the Pumphouse No. 4 Project, thereby increasing the Contract amount
by $9,604.75 and extending the Contract Times for Substantial Completion by 42 days and Final
Completion by 28 days. If removed from the consent agenda, the recommended motion for the
action is as follows:
"Move to approve Change Order No. I for the Pumphouse No. 4 Project, thereby increasing
the contract amount by$9,604.75 and revising the completion dates."
ATTACHMENT(S):
1. Change Order No. 1
--page 2--
CONTRACT CHANGE ORDER FORM
CITY OF LAKE ELMO, MINNESOTA FOCUS ENGINEERING, inc.
PUMPHOUSE NO.4
PROJECT NO. 2013.132
CHANGE ORDER NO. 1 DATE: November 11, 2014
TO: TOTAL MECHANICAL SERVICES,INC.420 BROADWAY AVE,ST. PAUL PARK,MN 55071
This Document will become a supplement to the Contract and all provisions will apply hereto.The Contract Documents are
modified as follows upon execution of this Change Order.
CHANGE ORDER DESCRIPTION/JUSTIFICATION:
This change order Is being processed at the request of the City to expand the scope of improvements to be completed with the project.The
City requested the site to be restored with hydroseed instead of the sod.Due to the lack of irrigation on the property,there was concern the
sod would not take opposed to the seeding option.Additionally,soil correction was required due to the condition the Well Driller left the sight
and due to unforeseen poor soil under the footing of the building.The Contractor agreed to be reimbursed by payment of time and material
for this work.The well driller was deducted the cost of site restoration resulting from this change order.This change order also extends the
contract times for project substantial completion by 42 days;revising the Substantial Completion date from October 17,2014 to November
28,2014,and the Final Completion date from November 21,2014 to December 19,2014.This extension accounts for all delays to the
contractor experienced to date on the project that were beyond the control of the contractor,including delays from well drilling contractor
demobilizing from the site and gas and electric service being extended to the site by Xcel Energy.
Attachments (list documents supporting change): None
ITEM DESCRIPTION OF PAY ITEM UNIT CITY UNIT PRICE INCREASE/(DECREASE)
C01-1 HYDROSEEDING SY 2,945 $1.90 $5,595.50
C01 2 GRADING FOR SOIL CORRECTION HR 14.5 $276.S0 $4,009.25
i
NET CONTRACT CHANGE $9,604.75
Amount of Original Contract $ 748,b40.00
Sum of Additions/Deductions approved to date(CO Nos. ) $ 0.00
Contract Amount to date $ 748,640.00
Amount of this Change Order (ADD) ( ) (4G4K4N6€) $ 9,604.75
Revised Contract Amount $ 758,244.75
The Contract Period for Completion will be (UNCHAPIGSD) (INCREASED) (^c��) 42 days
APPROV D BY E G NEER: FOCUS Engineering,inc. APPROVED BY CONTRACTOR
ENGINEER BY
DATE DATE
APPROVED BY OWNER: CITY OF LAKE ELMO, MINNESOTA
BY BY
DATE DATE
FOCUS Engineering,inc. CHANGE ORDER FORM
THE CITY OF
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM# 7
AGENDA ITEM: Pumphouse No. 4—Pay Request No. 6
SUBMITTED BY: Chad Isakson, Project Engineer
THROUGH: Dean A. Zuleger, City Administrator
REVIEWED BY: Jack Griffin, City Engineer
Cathy Bendel, Finance Director
SUGGESTED ORDER OF BUSINESS if removed from the Consent Agenda):
Questions from Council to Staff............................................. Mayor Facilitates
- Public Input, if Appropriate........................................Mayor Facilitates
- Call for Motion ...............................................................Mayor& City Council
- Discussion.......................................................................Mayor&City Council
- Action on Motion.................................................................... Mayor Facilitates
POLICY RECOMMENDER: Engineering
FISCAL IMPACT:
None. Partial payment is proposed in accordance with the Contract for the project. Payment
remains within the authorized scope and budget.
SUMMARY AND ACTION REQUESTED:
The City Council is respectfully requested to consider approving Pay Request No. 6 for the
Pumphouse No. 4 project. If removed from the consent agenda, the recommended motion for the
action is as follows:
"Move to approve Pay Request No. 6 to Total Mechanical Services, Inc. in the amount of
$191,197.48 for Pumphouse No. 4".
--page 1 --
City Council Meeting [Consent Agenda Item 7]
November 18,2014
LEGISLATIVE HISTORY/BACKGROUND INFORMATION:
Total Mechanical Services Inc., the Contractor for the project, has submitted Partial Pay Estimate
No. 6 in the amount of $191,197.48. The request has been reviewed and payment is
recommended in the amount requested. In accordance with the contract documents, the City has
retained 5%of the total work completed. The amount retained is $36,483.58.
RECOMMENDATION:
Staff is recommending that the City Council consider approving, as part of the Consent Agenda,
Pay Request No. 6 for the Pumphouse No. 4 project. If removed from the consent agenda, the
recommended motion for the action is as follows:
"Move to approve Pay Request No. 6 to Total Mechanical Services, Inc. in the amount of
$191,197.48,for Pumphouse No. 4".
ATTACHMENT(S):
1. Partial Pay Estimate No. 6
--page 2 --
PROJECT PAY FORM
PARTIAL PAY ESTIMATE NO. 6 FOCUS ENGINEERING, inc.
PUMPHOUSE NO.4 PERIOD OF ESTIMATE
PROJECT NO.2013.132 FROM 10/1/2014 TO 10/31/2014
PROJECT OWNER: CONTRACTOR:
CITY OF LAKE ELMO TOTAL MECHANICAL SERVICES,INC.
3800 LAVERNE AVENUE NORTH 420 BROADWAY AVE
LAKE ELMO,MN 55042 ST.PAUL PARK,MN 55071
ATTN:JACK GRIFFIN,P.E.,CITY ENGINEER ATTN: MARK DIESSNER
CONTRACT CHANGE ORDER SUMMARY PAY ESTIMATE SUMMARY
No.
Approval Amount 1.Original Contract Amount $748,640.00
Date Additions Deductions 2. Net Change Order Sum $0.00
3. Revised Contract(1+2) $748,640.00
4.*Work Completed $729,671.50
5.*Stored Materials $0.00
6.Subtotal(4+5) $729,671.50
7.Retainage* 5.0% $36,483.58
8.Previous Payments $501,990.45
TOTALS $0.00 $0.00 9.Amount Due(6-7-8) $191,197.48
NET CHANGE $0.00 *Detailed Breakdown Attached
CONTRACT TIME
START DATE: 5/19/2014 ORIGINAL DAYS 186 ON SCHEDULE
SUBSTANTIAL COMPLETION: 10/17/2014 REVISED DAYS 0 YES
FINAL COMPLETION: 11/21/2014 REMAINING 21 NO
ENGINEER'S CERTIFICATION: FOCUS Engineering,inc.
The undersigned certifies that the work has been reviewed and to the
best of their knowledge and belief,the quantities shown in this
estimate are correct and the work has been performed in accordance ENGINEER
with the contract documents. 11/10/2014
DATE
CONTRACTOR'S CERTIFICATION: CONTRACTOR
The undersigned Contractor certifies that to the best of their
knowledge,information and belief the work covered by this payment f
estimate has been completed in accordance with the contract
documents,that all amounts have been paid by the contractor for
work for which previous payment estimates was issued and payments DATE 7`
received from the owner,and that current payment shown herein is
now due.
APPROVED BY OWNER: CITY OF LAKE ELMO,MINNESOTA
BY BY
DATE DATE
FOCUS Engineering,inc. PROJECT PAYMENT FORM
PARTIAL PAY ESTIMATE NO. 6
PUMPHOUSE NO.4 FOCUS ENGINEERING, inc.
CITY OF LAKE ELMO,MINNESOTA
PROJECT NO.2013.132
CONTRACT THIS PERIOD TOTAL TO DATE
ITEM DESCRIPTION OF PAY ITEM UNIT
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
1 DIV I-GENERAL CONDITIONS LS 1 $60,000.00 $60,000.00 0,17 $10,200.00 0.85 $51,000.00
2 DIV 1-MOBILIZATION LS 1 $10,000.00 $10,000.00 - $0.00 1.00 $10,000.00
3 DIV 2-SITE WORK LS 1 $45,000.00 $45,000.00 0.04 $1,800.00 1.00 $45,000.00
4 DIV 3-CONCRETE LS 1 $30,000.00 $30,000.00 - $0.00 1.00 $30,000.00
5 DIV 4-MASONRY LS 1 $59,000.00 $59,000.00 - $0.00 1.00 $59,000.00
6 DIV 5-METALS LS 1 $3,000.00 $3,000.00 0.83 $2,490.00 1.00 $3,000.00
7 DIV 6-CARPENTRY LS 1 $19,000.00 $19,000.00 - $0.00 1.00 $19,000.00
8 DIV 7-THERMAL PROTECTION LS 1 $13,000.00 $13,000.00 - $0.00 1.00 $13,000.00
9 DIV 8-DOORS AND WINDOWS LS 1 $12,000.00 $12,000.00 0.61 $7,320.00 0.95 $11,400.00
10 DIV 9-FINISHES LS 1 $30,000.00 $30,000.00 1.00 $30,000.00 1.00 $10,000.00
11 DIV 10-SAFETY AND SIGNS LS 1 $5,000.00 $5,000.00 0.50 $2,500.00 0.50 $2,500.00
12 DIV 11-PROCESS EQUIPMENT LS 1 $60,000.00 $60,000.00 0.05 $3,000.00 0.95 $57,000.00
13 DIV 15-MECHANICAL LS 1 $137,900.00 $137,900.00 0.06 $8,274.00 1.00 $137,900.00
14 DIV 16-ELECTRICAL LS 1 $243,000.00 $243,000.00 OAS $116,640.00 0.98 $238,140.00
15 COMMON EXCAVATION(P) CY 350 $11.00 $3,850.00 350.00 $3,850.00 350.00 $3,850.00
16 TYPE SP.12.5 BITUMINOUS WEARING COURSE MIXTURE(2,B) TN 130 $108.00 $14,040.00 114.00 $12,312.00 114.0 $12,312.00
17 BITUMINOUS MATERIAL FOR TACK COAT GAL 35 $6.00 $210.00 35.00 $210.00 35.0 $210.00
18 AGGREGATE BASE CLASS 5,100%CRUSHED TN 190 $20.00 $3,800.00 237.00 $4,740.00 237.0 $4,740.00
19 SELECT GRANULAR BORROW(MODIFIED) TN 380 $13.50 $5,130.00 207.00 $2,794.50 207.0 $2,794.50
20 5"CONCRETE SIDEWALK SF 235 $5.00 $1,175.00 - $0.00 235.0 $1,175.00
21 TRUNCATED DOME PANELS SF 8 $40.00 $320.00 - $0.00 8.0 $320.00
22 TOPSOIL BORROW(CV) CY 15 $65.00 $975.00 226.00 $14,690.00 226.0 $14,690.00
23 TEMPORARY ROCK CONSTRUCTION ENTRANCE EA 1 $1,000.00 $1,000.00 - $0.00 1.0 $1,000.00
24 SILT FENCE,MACHINE SLICED LF 400 $3.00 $1,200.00 - $0.00 400.0 $1,200.00
25 STREET SWEEPER HR 4 $110.00 $440.00 4.00 $440.00 4.0 $440.00
26 SOD SY 2,400 $4.00 $9,600.00 - $0.00 - $0.00
TOTALS-BASE CONTRACT $748,640.00 $201,260.50 $729,671.50
THE CITY OF
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM # 8
AGENDA ITEM: 39"' Street North: Street and Sanitary Sewer Improvements—Pay Request
No. 2
SUBMITTED BY: Chad Isakson, Project Engineer
THROUGH: Dean A. Zuleger, City Administrator
REVIEWED BY: Jack Griffin, City Engineer
Cathy Bendel, Finance Director
SUGGESTED ORDER OF BUSINESS if removed from the Consent Agenda):
Questions from Council to Staff............................................. Mayor Facilitates
- Public Input, if Appropriate........................................Mayor Facilitates
- Call for Motion ...............................................................Mayor& City Council
Discussion.......................................................................Mayor& City Council
- Action on Motion.................................................................... Mayor Facilitates
POLICY RECOMMENDER: Engineering
FISCAL IMPACT:
None. Partial payment is proposed in accordance with the Contract for the project. Payment
remains within the authorized scope and budget.
SUMMARY AND ACTION REQUESTED:
The City Council is respectfully requested to consider approving Pay Request No. 2 for the 39"'
Street North: Street and Sanitary Sewer Improvements project. If removed from the consent
agenda, the recommended motion for the action is as follows:
"Move to approve Pay Request No. 2 to Geislinger & Sons Inc. ill the amount of$498,802.54
for the 3e Street North:Street and Sanitary Sewer Improvements".
--page ] --
City Council Meeting [Consent Agenda Item 8]
November 18,2014
LEGISLATIVE HISTORY/BACKGROUND INFORMATION:
Geislinger & Sons Inc., the Contractor for the project, has submitted Partial Pay Estimate No. 2
in the amount of$498,802.54. The request has been reviewed and payment is recommended in
the amount requested. In accordance with the contract documents, the City has retained 5% of
the total work completed. The amount retained is $45,048.37.
RECOMMENDATION:
Staff is recommending that the City Council consider approving, as part of the Consent Agenda,
Pay Request No. 2 for the 39`h Street North: Street and Sanitary Sewer Improvements project. If
removed from the consent agenda,the recommended motion for the action is as follows:
"Move to approve Pay Request No. 2 to Geislinger& Sons Inc. in the amount of$498,802.54,
for the 3Y"Street North:Street and Sanitary Sewer Improvements".
ATTACHMENT(S):
1. Partial Pay Estimate No. 2
--page 2 --
PROJECT PAY FORM
PARTIAL PAY ESTIMATE NO, 2 FOCUS ENGINEERING, inc.
39TH ST N:STREET AND SANITARY SEWER IMPROVEMENTS PERIOD OF ESTIMATE
PROJECT NO.2014.131 FROM 10/1/2014 TO 10/31/2014
PROJECT OWNER; CONTRACTOR:
CITY OF LAKE ELMO GEISLINGER&SONS,INC.
3800 LAVERNE AVENUE NORTH 511 CENTRAL AVE S,PO BOX 437
LAKE ELMO,MN 55042 WATKINS,MINNESOTA 55389
ATTN:JACK GRIFFIN,CITY ENGINEER ATTN:GARY LUEBBEN, PROJECT MANAGER
CONTRACT CHANGE ORDER SUMMARY PAY ESTIMATE SUMMARY
No.
Approval Amount 1.Original Contract Amount $1,760,458.80
Date Additions Deductions 2. Net Change Order Sum $118,975.00
1 9/16/2014 $118,975.00 3. Revised Contract(1+2) $1,879,433.80
4. *Work Completed $900,967.30
5, *Stored Materials $0.00
6.Subtotal(4+5) $900,967.30
7. Retainage* 5.0% $45,D48.37
8. Previous Payments $357,116.40
TOTALS $118,975.00 $0.00 9.Amount Due(6-7-8) $498,802.54
NET CHANGE $118,975.00 ;ti *Detailed Breakdown Attached
CONTRACT TIME
START DATE: 9/2/2014 ORIGINAL DAYS 276 ON SCHEDULE
SUBSTANTIAL COMPLETION: 10/31/2014 REVISED DAYS 0 YES
FINAL COMPLETION; 6/5/2015 REMAINING 217 NO FX
ENGINEER'S CERTIFICATION: FOCUS Engineering,inc.
The undersigned certifies that the work has been reviewed and to the G
best of their knowledge and belief,the quantities shown in this
estimate are correct and the work has been performed in accordance ENGINEER
with the contract documents. 11/10/2014
DATE
CONTRACTOR'S CERTIFICATION; CONTRACTOR
The undersigned Contractor certifies that to the best of their
knowledge,information and belief the work covered by this payment
estimate has been completed in accordance with the contract BY
documents,that all amounts have been paid by the contractor for I r t O z
work for which previous payment estimates was issued and payments DATE
received from the owner,and that current payment shown herein Is
now due.
APPROVED BY OWNER: CITY OF LAKE ELMO,MINNESOTA
BY BY
DATE DATE
FOCUS Engineering,inc. PROJECT PAYMENT FORM
PARTIAL PAY ESTIMATE NO. 2
39TH ST N:STREET AND SANITARY SEWER IMPROVEMENTS FOCUS ENGINEERING, inc.
CITY OF LAKE ELMO,MINNESOTA
PROJECT NO.2014.131
CONTRACT THIS PERIOD TOTAL TO DATE
ITEM DESCRIPTION OF PAY REM UNIT
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
PART 1-SANITARY SEWER
1 8"PVC SANITARY SEWER,SDR 26,20'-25'DEEP LF 62 $125.00 $7,750.00 0 $0.00 113.00 $14,750.00
2 10"PVC SANITARY SEWER,SDR 26,15'-20'DEEP LF 1,025 $87.00 $89,175.00 0 $0.00 868.00 $75,516.00
3 IW PVC SANITARY SEWER,SDR 26,20'-25'DEEP LF 315 $89.00 $28,035.00 0 $0.00 284 $25,276.00
4 12"PVC SANITARY SEWER SDR 26,15'-20'DEEP LF S00 $92.00 S46,00(100 0 $0.00 495 $45,540.00
5 12"PVC SANITARY SEWER,SDR 26,2D'-25'DEEP LF 630 $94.00 $59,220.00 133 $12,502.00 632 $59,408.00
6 10"PVC SANITARY SEWER,SDR 26,IN CASING LF 100 $40.00 $4,000.00 100 S4,0D0.00 100 $4,000.00
7 12"PVC SANITARY SEWER,SDR 26,IN CASING LF 120 $45.00 $5,400.00 120 $5,400.00 120 $5,400.00
8 20"STEELCASING PIPE(JACK/AUGERED) LF 1DO $525.00 $52,500.00 10D $52,500.01) 100 552,50DO)
9 24"STEEL CASING PIPE(IACK/AUGERED) LF 120 $535.00 $64,200.00 120 $64,200.00 120 $64,20MOD
10 PIPE FOUNDATION ROCK LF 1,400 $0.10 $140.00 118 $11.80 118 S11.80
11 TELEVISING LF 2,850 $2.00 $5,701100 0 $0.00 0 50.00
12 4'DIAMETER SANITARY SEWER MH EA 12 $3,000.00 $36,000.00 0 $0.00 12 $36,WD.00
13 4'DIAMETER EXCESS MANHOLE DEPTH LF 140 $125.00 $17,500.00 0 $0.00 117.7 $14,712.50
14 10"XG"PVC WYE,SDR 26 EA 6 $40D.01) $2,400.00 0 50.00 6 $2,400.00
15 12"X6"PVC WYE,SDR 26 EA 4 $460.00 $1,840.00 0 $0.00 6 $2,760.00
16 6"PVC SCH 40 SANITARY SEWER RISER LF 85 $35.00 $2,975.00 118 $4,130.00 118 $4,130.00
17 6"PVC SCH 40 SANITARY SEWER SERVICE LF 400 $32.00 $12,800.00 389 $12,448.00 389 $12,448.00
18 PRECAST CONCRETE JERSEY BARRIERS AT HIGHWAY 5 JACKING PITS LS 1 $4,500.00 $4,500.00 0 S0.00 1 $4,SW.00
19 PRECAST CONCRETE JERSEY BARRIERS AT HIGHWAY 17 JACKING PITS LS 1 $4,500.00 $4,500.00 1 $4,500.00 1 $4,500.00
20 CROSS EXISTING WATER SERVICE EA 7 $450.00 $3,150.00 0 $0.00 7 $3,150.00
21 EXPLORATORY DIGGING FIR 5 $500.00 $2,5DO.00 0 $0.00 0 $0.00
SUBTOTAL-PART 1 $450,285.00 $159,691.80 $431,202.30
PART 2-WATERMAIN
1 TEMPORARY WATER SYSTEM LS 1 $1,500.00 51,500.00 0 $0.00 1 $1,500.00
2 CONNECT TO EXISTING 6"WATER MAIN EA 3 59DO.00 $2,700.00 1 $900.00 1 $900.00
3 CONNECT TO EXISTING 8"WATER MAIN EA 1 $950.00 $950.00 1 $950.00 1 $950.00
4 CUT IN 8"X e"TEE EA 1 $2,600.00 $2,600.00 0 S0.00 0 $0.00
5 REMOVE AND DISPOSE OF EXISTING GATE VALVE&BOX EA 3 $1,500.00 S4,50MIX) 0 50.00 0 $0.00
6 REMOVE AND REPLACE 6"GATE VALVE&BOX EA 4 $3,400.00 $13,60D.00 3 $10,200.00 4 $13,600.00
7 REMOVE AND REPLACE 8"GATE VALVE&BOX EA 11 $3,900.00 $42,900.00 8 $31,200.00 10 $39,000.00
8 REMOVE AND DISPOSE OF EXISTING HYDRANT EA 5 $760.00 $3,800.00 2 $1,520.00 3 $2,230.00
9 6"DIP CL.52 WATER MAIN LF 70 $46.00 S3,220.00 30.5 $1,403.00 30.5 $1,403.00
10 e"DIP CL 52 WATER MAIN LF 30 $53.00 $1,590.00 88 $4,664.00 88 $4,664.00
11 6"GATE VALVE AND BOX EA 4 51,450.00 $5,11W.01) 1 $1,450.01) 1 $1,450.00
12 HYDRANT EA 5 $4,000.00 $20,000.00 2 $8,000.00 3 $12,000.00
13 VALVE BOX EXTENSION LF 2 $260.00 $520.00 0 $0.D0 0 $0.00
14 HYDRANT EXTENSION LF 1 $600.00 $600.00 0 $0.00 0 $0.00
15 DUCTILE IRON FITTINGS LB 100 $10.00 $1,000.00 94 $940.00 94 $940.00
SUBTOTAL-PART 2 $105,280.00 $61,227.00 $78,687.00
PART 3-STORM SEWER
1 REMOVE AND DISPOSE OF EXISTING STORM SEWER LF 910 $10.00 $9,100.00 90 $900.00 902 $9,020.00
2 REMOVE AND DISPOSE OF EXISTING STORM SEWER MANHOLE FA 8 $400.00 $3,200.00 2 $800.00 8 $3,200.00
3 POTHOLE EXISTING WATER MAIN FA 7 $450.00 $3,150.00 6 $2,700.00 7 $3,150.00
4 12"RCP STORM SEWER,CLASS 5 LF 70 $40.00 $2,800.00 0 $0.00 0 $0.00
5 IS-RCP STORM SEWER,CLASS 5 LF 891 $42.00 $37,422.00 991 $37,422.00 891 $37,422.00
6 18"RCP STORM SEWER,CLASS 5 LF 236 $45.00 $10,620.00 140 $6,300.00 140 $6,300.00
7 24"RCP STORM SEWER,CLASS 4 LF 369 $62.00 $22,878.00 369 $22,878.OD 369 $22,878.00
8 12"RCP FLARED END SECTION INCL TRASH GUARD EA 2 $900.00 $1,800.00 0 $0.00 0 50.00
9 19"RCP FLARED END SECTION INCL TRASH GUARD EA 2 $1,050.00 $2,100.00 0 $0.00 0 $0.00
30 24"RCP FLARED END SECTION INCLTRASH GUARD EA 1 $1,400.00 $1,400.00 0 $0.00 0 $0.00
11 RIP RAP,CUSS 3 CY 8 $115.00 $920.00 0 $0.00 0 $0.00
12 2'X3'CATCH BASIN EA 3 $2,100.00 $6,300.00 3 $6,300.00 3 $6,300.00
13 4'DIA CATCH BASIN/MANHOLE EA 5 $2,SOO.00 $12,500.00 5 $12,500.00 5 $12,50G.00
14 T DIA CATCH BASIN/MANHOLE EA 2 $3,600.D0 $7,200.00 2 $7,200.00 2 $7,200.00
15 5'DIA CATCH BASIN/MANHOLE W/SUMP EA 1 $4,350.00 $4,350.00 1 $4,350.00 1 $4,350.00
16 BULKHEAD 15"RCP STORM SEWER EA 1 $125.D0 $125.00 1 $125.00 1 $125.00
17 BULKHEAD I8"RCP STORM SEWER EA 1 $150.01) $150.00 1 $150.00 1 $150.00
38 BULKHEAD 36"RCP STORM SEWER EA 1 $225.00 $225.00 1 $225.00 1 $225.00
19 INLETPROTECTION EA 12 $175.00 $2,100.03 0 $0.00 3 $525.00
20 INSULATION SY 30 $30.00 $900.00 24 $720.00 24 $720.00
21 POND EXCAVATION(P) CY 420 $10.00 $4,200.00 420 $4,200.00 420 $4,200.00
22 INFILTRATION SWALE EXCAVATION(P) CY 675 $10.00 $6,750.00 0 $0.00 0 $0.00
23 SEED MIX 330 AND HYDROMULCH SY 160D $2.75 $4,400.00 0 $0.00 0 $0.00
SUBTOTAL-PART 3 $144,590.00 $106,770.00 $118,265.00
PART 4-STREET IMPROVEMENTS
1 MOBILIZATION LS 1 $90,000.00 59D,000.00 0.25 $22,500.00 0.75 $67,500.00
2 TRAFFIC CONTROL LS 1 $9,000.00 S9,011000 0.25 52,25D.00 0.75 $6,750.00
CONTRACT THIS PERIOD TOTAL TO DATE
ITEM DESCRIPTION OF PAY ITEM UNIT
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTIFY AMOUNT
3 TEMPORARY ROCK CONSTRUCTION ENTRANCE EA 3 $1,200.00 $3,600.00 0.0 $0.01) 1 $600.00
4 CLEARAND GRUB TREES AND BRUSH LS 1 $4,500.00 $4,500.00 0.0 $0.00 0 $0.00
5 TEMPORARY ACCESS GRADING LS 1 $2,ODO.00 $2,0DIE00 0.0 $0.00 1 $2,000.00
6 TEMPORARY ACCESS AGGREGATE BASE CLASS 5 TN 60 $30.00 $1,800.00 0.0 $0.00 60 S1,800.00
7 TEMPORARY ACCESS MAINTENANCE HR 10 $125.00 $1,250.00 10.0 $1,250.00 10 $1,250.D0
8 REMOVE TEMPORARY ACCESS LS 1 $1,500.00 $1,500.00 0.0 $0.00 0 $0.00
9 REMOVE AND DISPOSE OF EXISTING CONCRETE CURB AND GUTTER LF 290 $6.00 $1,740.00 9010 $540.00 290 $1,740.00
30 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT SY 9160 $2.00 $18,320.00 0.0 $0.00 9,487 $18,974.00
11 REMOVE AND DISPOSE OF EXISTING BITUMINOUS PAVEMENT(DRIVEWA' SY 335 $4.00 $1,340.00 0.0 $0.D0 300 $1,200.00
12 REMOVE AND DISPOSE OF EXISTING UGHT BASE EA 4 $300.00 $1,200.00 0.0 $0.00 0 $0.00
13 SALVAGE AND REINSTALL SIGN EA 8 $20D.00 $1,600.00 0.0 $0.00 0 $0.00
14 SALVAGE AND REINSTALL MAIL DROPBOX EA 1 $250.00 $250.00 0.0 $0.00 0 $0.00
15 SALVAGE AND REINSTALL RETAINING WALL LS 1 $7,500.00 $7,5D0.00 0.0 $0.0D 0 $0.00
16 SAWCUT BITUMINOUS PAVEMENT LF 200 $3.00 $600.00 0.0 $0.0D 0 $0.00
17 COMMON EXCAVATION(P) CY 7750 $9.00 $69,750.00 5,425.0 $48,825.00 5,425 $48,825.00
18 SUBGRADE CORRECTION(EV) CY 340 $12.01) $4,080.00 216.0 $2,592.00 216 $2,592.00
19 SUBGRADE PREPARATION RS 24 $465.00 $11,318.10 16.0 $7,440.00 16 $7,440.00
20 4"PERFORATED PVC DRAIN TILE WITH AGGREGATE AND WRAP IF 1000 $12.00 $12,000.00 780.0 $9,360.00 780 $9,360.00
21 AGGREGATE BASE CLASS 5 TN 6380 $10.50 $66,990.00 3,307.0 $34,723.50 3,307 $34,723.50
22 SELECT GRANULAR BORROW JP) CY 4090 $10.00 $40,900.00 3,400.0 $34,000.00 3,400 534,000.00
23 TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE(2,B)ISPWEA2308 TN 800 $66.50 $53,200.00 Op S0.00 0 $0.00
24 TYPE SP 12.5 BITUMINOUS NON WEARING COURSE MIXTURE(2,B)ISPWA TN 1335 $57.75 $77,096.25 0.0 $0.00 0 S0.00
25 BITUMINOUS MATERIAL FOR TACK COAT GAL 565 $2.00 $1,130.00 0.0 $0.00 0 $0.00
26 ADJUST MH CASTING-STEEL RING(2015) EA 12 $450.00 $5,400.00 0.0 $0.00 0 $0.00
27 ADJUST VALVE BOX(2015) EA 20 $250.00 $5,000.00 0.0 $0.00 0 $0.00
28 B624 CONCRETE CURB AND GUTTER LF 4310 $10.77 $46,418.70 0.0 $0.00 0 $0.00
29 9612 CONCRETE CURB AND GUTTER LF 105 $14.80 $1,554.00 0.0 $0.00 0 $0.00
30 CONCRETE PEDESTRIAN RAMP EA 12 $420.00 $5,040.00 0.0 $0.00 0 $0.00
31 5"CONCRETE SIDEWALK SF 13110 $3.50 $45,985.00 0.0 $0.01) 0 $0.00
32 8"COMMERCIAL CONCRETE DRIVEWAY PAVEMENT(HIGH EARLY) SY 340 $70.00 $23,800.00 0.0 $0.00 O $0.00
33 6'CONCRETE FLUME SY 35 $50.00 $1,750.00 0.0 $0.00 0 $0.00
34 TRUNCATED DOME PANELS SF 168 $42.00 $7,056.00 0.0 $0.00 0 $0.00
35 BITUMINOUS DRIVEWAY PAVEMENT SY 105 $50.00 $5,250.00 0.0 $0.00 0 $0.00
36 TYPE SP 9.5 BITUMINOUS WEARING COURSE MIXTURE-TRAIL(2,B))SPW TN 270 $65.00 $17,550.00 0.0 $0.00 0 $0.00
37 SODDING SY 5000 $4.25 $21,250.00 0.0 $0.00 D $0.00
38 IMPORTAND PLACE TOPSOIL BORROW(CV) CY 500 $35.00 $17,500.00 0.0 $0.00 0 $0.00
39 SEED&EROSION CONTROL BLANKET SY 2000 $3.25 $6,500.00 0.0 $0.00 0 $0.00
40 SEED&HYDROMULCH SY 5500 $2.15 $11,825.00 0.0 $0.00 0 $0.00
41 SILT FENCE,TYPE MACHINE SLICED LF 1000 $1.95 $1,950.00 0.0 $0.00 0 $0.00
42 SILT FENCE,TYPE FLOATING LF 30 $22.50 $675.00 0.0 $0.00 0 $0.00
43 DITCH CHECK-BIOROLL LF 200 $5.75 $1,150.00 0.0 Saw 30 $172.50
44 STREET SWEEPING FIR 15 $125.00 $1,975.00 0.0 $0.00 0 $0.00
45 SIGN PANELS,TYPE C SF 6 $45.00 $281.25 0.0 $0.00 0 $0.00
46 4"DOUBLE SOLID YELLOW LINE,EPDXY LF 2270 $2.50 $3,405.00 0.0 S0.00 0 $0.00
47 4"SOLID WHITE LINE,EPDXY IF 110 $0.75 $82.50 0.0 $0.00 0 S0.D0
48 RIGHT TURN ARROW,TAPE EA 1 $945.00 $945.00 0.0 $0.00 0 $0.00
SUBTOTAL-PART 4 $714,706.80 $163,480.S0 $238,927.00
ALTERNATE NO.1-SANITARY SEWER SOUTH OF TH 5
1 CLEAR AND GRUB TREES AND BRUSH LS 1 $4,000.00 $4,000.00 0 $0.00 0 $0.00
2 REMOVE AND DISPOSE OF EXISTING STORM SEWER IF 20 $10.00 $200.00 0 $0.00 0 $0.00
3 PATCH GRAVEL DRIVEWAY TN 2D0 $20.00 $4,000.00 0 $0.00 0 $0.00
4 18"CMP DRIVEWAY CULVERT LF 20 $45.00 $900.00 0 $D.OD 0 $0.00
5 18"CMP FLARED END SECTION EA 2 $480.00 $960.00 0 $0.00 0 $0.00
6 15"PVC SANITARY SEWER,SDR 26,15--20'DEEP LF 625 $94.D0 $58,750.00 0 $0.00 0 $0.00
7 15"PVC SANITARY SEWER,SDR 26,20'-25'DEEP LF 1255 $96.00 $120,480.00 0 $0.00 0 $0.00
8 14"PVC SANITARY SEWER,C905 DR 25,IN CASING LF 164 $40.00 $6,560.00 0 $0.00 0 $0.00
9 14"PVC SANITARY SEWER,C905 DR 25,2V-25'DEEP LF 20 $76.00 $1,520.00 0 $0.00 0 $0.00
30 28"STEEL CASING PIPE(JACK/AUGERED) LF 164 $565.00 $92,660.00 0 $0.00 0 $0.00
11 PIPE FOUNDATION ROCK LF 1000 $0.01 $10.00 0 $0.00 0 $0.00
12 TELEVISING LF 2061 $2.00 $4,122.00 0 $0.00 0 $0.00
33 4'DIAMETER SANITARY SEWER MH EA 8 $3,200.00 $25,600.00 1 $3,200.00 1 $3,200.01)
14 4'DIAMETER EXCESS MANHOLE DEPTH LF 115 $125.00 $14,375.00 13 $1,625.00 13 $1,625.00
15 SOIL DECOMPACTION AC 5 $1,200.00 $6,000.00 0 $0.00 0 $0.00
16 SILT FENCE,TYPE MACHINE SLICED LF 300 $1.95 $585.00 0 S0.00 0 $0.00
17 SEED AND BLANKET SY 1500 $3.25 $4,875.00 0 S0.00 D $0.00
SUBTOTAL-ALTERNATE NO.1 $345,597.00 $4,825.00 $4,925.00
TOTALS-BASE CONTRACT $1,760,458.80 $49S,994.30 $871,9D6.30
CHANGE ORDER NO.1
col-1 CONNECT TO EXISTING 6"WATER MAIN EA -2.0 $900.00 -$1,80D.00 0 $0.00 0 $0.00
COI-2 CONNECT TO EXISTING 8"WATER MAIN EA 2.0 $950.00 $1,900.00 2 $1,900.00 2 $1,900.00
C01-3 CONNECT TO EXISTING 16"WATER MAIN EA 1.0 $1,600.00 $1,600.00 0 $0.00 0 $0.00
C01A CUT IN 8"X 8"TEE EA -1.0 $2,600.00 -$2,600.00 0 $0.00 0 $0.00
C01-5 REMOVE AND DISPOSE OF EXISTING 8"WATER MAIN LF 875.0 $6.00 $5,250.0D 179 $1,074.00 179 $1,074.00
CONTRACT THIS PERIOD TOTAL TO DATE
ITEM DESCRIPTION OF PAY REM UNIT
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
COS-6 REMOVE AND DISPOSE OF EXISTING GATE VALVE&BOX EA 1.0 $1,500.00 $1,500.00 0 $0.00 0 $0.00
COI-7 16"DIP CL 51 WATER MAIN LF 875.0 $69.00 $60,375.00 170 $11,730.00 170 $11,730.00
col-8 8"GATE VALVE AND BOX EA 2.0 $1,700.00 $3,400.00 0 $0.00 0 $0.00
COl-9 16"BUTTERFLY VALVE AND BOX EA 2.0 $3,000.00 $6,0D0.00 1 $3,000.00 1 $3,000.00
COI-10 DUCTILE IRON FITTINGS LB 2,6W.0 $10.00 526,800.00 1,088 $10,880.00 1,088 $10,880.00
001-11 8"DIP CL.52 WATER MAIN LF 10.0 $53.00 $530.D0 9 $477.00 9 $477.00
COl-12 10"HDPE DR 11 WATERMAIN INSTALLED BY DIRECTIONAL DRILL LF 90.0 $178.00 $16,020.D0 0 $0.00 0 $0.00
TOTALS-CHANGE ORDER NO.1 $118,975.00 $29,061.00 $29,061.00
TOTALS-REVISED CONTRACT $1,879,433.80 $525,055.30 $900,967.30
THE CITY 01=
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM # 9
AGENDA ITEM: Lake Elmo Avenue Trunk Watermain Improvements—Pay Request No. 4
SUBMITTED BY: Chad Isakson, Project Engineer
THROUGH: Dean A. Zuleger, City Administrator
REVIEWED BY: Jack Griffin, City Engineer
Cathy Bendel, Finance Director
SUGGESTED ORDER OF BUSINESS if removed from the Consent APenda):
Questions from Council to Staff............................................. Mayor Facilitates
- Public Input, if Appropriate........................................Mayor Facilitates
- Call for Motion ...............................................................Mayor& City Council
Discussion.......................................................................Mayor& City Council
- Action on Motion.................................................................... Mayor Facilitates
POLICY RECOMMENDER: Engineering
FISCAL IMPACT:
None. Partial payment is proposed in accordance with the Contract for the project. Payment
remains within the authorized scope and budget.
SUMMARY AND ACTION REOUESTED:
The City Council is respectfully requested to consider approving Pay Request No. 4 for the Lake
Elmo Avenue Trunk Watermain Improvements project. If removed from the consent agenda, the
recommended motion for the action is as follows:
"Move to approve Pay Request No. 4 to GM Contracting Inc in the amount of$266,600.17,for
the Lake Elnno Avenue Trunk Watermain Improvements Project"
--page 1 --
City Council Meeting [Consent Agenda Item 9]
November 18,2014
LEGISLATIVE HISTORY/BACKGROUND INFORMATION:
GM Contracting Inc., the Contractor for the project, has submitted Partial Pay Estimate No. 4 in
the amount of$266,600.17. The request has been reviewed and payment is recommended in the
amount requested. In accordance with the contract documents, the City has retained 5% of the
total work completed. The amount retained is $92,921.69.
RECOMMENDATION:
Staff is recommending that the City Council consider approving, as part of the Consent Agenda,
Pay Request No. 4 for the Lake Elmo Avenue Trunk Watermain Improvements project. If
removed from the consent agenda, the recommended motion for the action is as follows:
"Move to approve Pay Request No. 4 to GM Contracting Inc. in the amount of$266,600.17,
for the Lake Elmo Avenue Trunk Watermain Improvements Project"
ATTACHMENT(S):
1. Partial Pay Estimate No. 4
--page 2 --
PROJECT PAY FORM
PARTIAL PAY ESTIMATE NO. 4 FOCUS ENGINEERING, inc.
LAKE ELMO AVENUE TRUNK WATERMAIN IMPROVEMENTS PERIOD OF ESTIMATE
PROJECT NO.2013.133 FROM 10/1/2014 TO 10/31/2014
PROJECT OWNER: CONTRACTOR:
CITY OF LAKE ELMO GM CONTRACTING INC.
3800 LAVERNE AVENUE NORTH 19810 515TH AVE
LAKE ELMO, MN 55042 LAKE CRYSTAL,MN 56055
i
ATTN:JACK GRIFFIN,CITY ENGINEER ATTN: MIKE URBAN,PROJECT MANAGER
i
I
CONTRACT CHANGE ORDER SUMMARY PAY ESTIMATE SUMMARY
No. Approval Amount 1. Original Contract Amount $2,015,687.39
Date Additions Deductions 2. Net Change Order Sum $12,427.86
1 10/21/2014 $12,427.86 3. Revised Contract(1+2) $2,028,115.25
4. *Work Completed $1,858,433.71
S. *Stored Materials $0.00
6.Subtotal (4+5) $1,858,433.71
7. Retainage* 5.0% $92,921.69
8. Previous Payments $1,498,911.85
TOTALS $12,427.86 $0.00 9.Amount Due(6-7-8) $266,600.17
NET CHANGE $12,427.86 *Detailed Breakdown Attached
CONTRACT TIME
START DATE: 6/26/2014 ORIGINAL DAYS 141 ON SCHEDULE
SUBSTANTIAL COMPLETION: 10/17/2014 REVISED DAYS 0 YES
FINAL COMPLETION: 11/14/2014 REMAINING 14 NO
ENGINEER'S CERTIFICATION: FOCUS Engineering, inc.
The undersigned certifies that the work has been reviewed and to the
best of their knowledge and belief,the quantities shown in this
estimate are correct and the work has been performed in accordance ENGINEER
with the contract documents. 11/7/2014
i
DATE
CONTRACTOR'S CERTIFICATION: CONTRACTOR
The undersigned Contractor certifies that to the best of their
knowledge,information and belief the work covered by this payment
estimate has been completed in accordance with the contract BY '
documents,that all amounts have been paid by the contractor for z4/—1 //�
work for which previous payment estimates was issued and payments DATE
received from the owner,and that current payment shown herein is
now due.
APPROVED BY OWNER: CITY OF LAKE ELMO, MINNESOTA
BY BY
DATE DATE
FOCUS Engineering,inc. PROJECT PAYMENT FORM
PARTIAL PAY ESTIMATE NO. 4 LAKE ELMO AVENUE TRUNK WATERMAIN IMPROVEMENTS FOCUS ENGINEERING, inc.
CITY OF LAKE ELMO,MINNESOTA
PROJECT NO.2013.133
CONTRACT THIS PERIOD TOTAL TO DATE
ITEM DESCRIPTION OF PAY ITEM UNIT
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
DIVISION 1-GENERAL
1 MOBILIZATION 15 1 $85,000.00 $85,000.00 0.05 $4,250.01) 0.95 $80,750.00
2 TRAFFIC CONTROL LS 1 $53,951,69 $53,951.69 0.05 $2,697.58 0.95 $51,254.11
3 SILT FENCE LF 461 $2.50 $1,152.50 0.00 $0.00 0 $0.00
4 TREE REMOVAL EA 20 $400.00 $8,000.00 2.00 $8W.00 8 $3,200.00
5 INLET PROTECTION EA 3 $152.58 $457.74 0.00 $0.00 3 $457.74
6 6"TOPSOILAND SOD SY 267 $6.30 $1,682.10 0.0D $0.00 0 $0.00
7 TEMPORARY WATER SERVICE IS 1 $4,500.00 $4,500.00 0.00 $0.00 1 $3,375.00
SUBTOTAL-DNISION1 $154,744.03 $7,747.58 $139,036.85
DIVISION 2-WATERMAIN
L REMOVE EXISTING WATERMAIN-ALL51ZES AND TYPES LF 416 $2.85 $1,185.60 363 $1,034.55 363 $1,034.55
2 ABANDON EXISTING WATERMAIN IN PLACE-ALL SIZES AND TYPES LF 970 $2.85 $2,764.50 0 $0.00 0 $0.00
3 SALVAGE EXISTING HYDRANT,LEAD,AND VALVE EA 2 $350.00 $700.00 1 $350.00 1 $350.00
4 REMOVE/ABANDON EXISTING WATER SERVICE-ALL SIZES AND TYPES EA 15 $150.00 $2,250.00 16 $2.400.00 16 $2,400.00
5 CONNECT TO EXISTING WATERMAIN EA 1 $1,448,16 $1,448.16 1 $1,448.16 1 $1,448.16
6 6"GATE VALVE&BOX EA 27 $2,036.85 $S4,994.95 10 $20,368.50 27 $54,994.95
7 8"GATE VALVE&BOX EA 4 $2,530.54 $10,122.16 1 $2,530.54 3 $7,591.62
8 12"GATE VALVE&BOX EA 1 $3,508.66 $3,508.66 0 $0.00 1 $3,508.66
9 16"BUTTERFLY VALVE&BOX EA 17 $3,489.56 $59,322.52 6 $20,937.36 15 $52,343.40
10 HYDRANT-8'-6"BURY EA 27 $4,182.48 $112,926.96 10 $41,824.80 27 $112,926.96
11 1"CORPORATION STOP EA 6 $425.90 $2,555.40 7 $2,981.30 7 $2,981.30
12 LS"CORPORATION STOP EA 38 $550.20 $20,907.60 34 $18,706.80 34 $18,706.80
13 2"CORPORATION STOP EA 2 $647.35 $1,294.70 0 $0.00 0 $0.00
14 1"CURB STOP AND BOX EA 6 $463.58 $2,781.48 7 $3,245.05 7 $3,245.06
15 1.5"CURB STOP AND BOX EA 38 $600.53 $22,820.14 34 $20,418.02 34 $20,418.02
16 2"CURB STOP AND BOX EA 2 $746.95 $1,493.70 0 $0.00 0 $0.00
17 1"TYPE K COPPER WATER SERVICE PIPE LF 204 $28.59 $5,832.36 123 $3,516.57 123 $3,516.57
18 1.5"TYPE K COPPER WATER SERVICE PIPE LF 1,586 $32.06 $50,947.16 267 $8,560.02 1,401 $44,916.06
19 2"TYPE K COPPER WATER SERVICE PIPE LF 52 $37.35 $1,942.20 0 $0.00 0 $0.00
20 CONNECT TO EXISTING WATER SERVCIE-ALL SIZES AND TYPES EA 15 $500.00 $7500.00 13 $6,500.00 13 $6,500.00
21 6"DIP CL 52 WATERMAIN LF 379 $29.50 $11,180.50 Ill $3,274.50 373 $11,003.50
22 16"DIP CL 52 WATERMAIN LF 387 $74.63 $28,981.81 390 $29,105.70 390 $29,105.70
23 8"HDPE DR 11 WATERMAIN LF 174 $70.93 $12,341.92 0 $0.00 170 $12,058.10
24 12"HDPE DR 11 WATERMAIN LF 74 $81.80 $6,053.20 0 $0.00 74 $6,053.20
25 16"HDPE DR 11 WATERMAIN LF 11,152 $89.00 $992,528.00 0 $0.0D 11,152 $992,528.00
26 16"HDPE DR11 WATERMAIN,EXTRA DEPTH(P) LF 2,200 $89.00 $195,800.00 0 $0.00 2,200 $1951800A0
27 6"X45"BEND Ml DUCTILE IRON COMPACT FITTING EA 32 $362.03 $11,594.96 0 $0.00 9 $3,258.27
28 16"Xll-1/4"BEND NU DUCTILE IRON COMPACT FITTING EA 1 $1,325.00 $1,325.00 0 $0.00 0 $0.00
29 16"X45-BEND Ml DUCTILE IRON COMPACT FITTING EA 2 $1,337.00 $2,674.00 0 $0.00 0 $0.D0
30 8"X6"TEE Ml DUCTILE IRON COMPACT FITTING EA 3 $543.52 $1,630.56 0 $0.00 4 $2,174.08
31 16"X6"TEE KU DUCTILE IRON COMPACT FITTING EA 23 $1,498.00 $34,454.00 10 $14,980.00 23 $34,454.00
32 16"X8"TEE MI DUCTILE IRON COMPACT FITTING EA 4 $1,520.D0 $6,080.00 1 $1,520.00 4 $6,080.00
33 16"X32"TEE M)DUCTILE IRON COMPACT FITTING EA 1 $1,589.00 $1,589.00 0 $0.00 1 $1,589.00
34 16"X12"CROSS MJ DUCTILE IRON COMPACT FITTING EA 2 $1,657.77 $3,315.54 0 $0.00 1 $1,657.77
35 12"X6"REDUCER MI DUCTILE IRON COMPACT FITTING EA 1 $588.10 $588.10 0 $0.00 1 $588.10
36 16"X8"REDUCER MI DUCTILE IRON COMPACT FITTING EA 1 $762.51 $762.51 1 $762.51 1 $762.51
37 8"PLUG N DUCTILE IRON COMPACT FITTING EA 4 $269.40 $1,073.60 0 $0.00 5 $1,342.00
38 12"PLUG MJ DUCTILE IRON COMPACT FITTING EA 4 $322.24 $1,288.96 0 $0.00 2 $644.48
39 16"PLUG MJ DUCTILE IRON COMPACT FIRING EA 1 $506.18 $506.18 0 $0.00 1 $506.18
40 HORIZONTAL DIRECTIONAL DRILLING BORE PITS LS 1 $70,092.00 $70,092.00 1 $42,055.20 1 $56,073.60
41 WATER SERVICE CONNECTION PITS LS 1 $55,577.00 $55,577.DD 1 $33,346.20 0 $0.00
42 OFF ROAD STRUCTURE MARKER EA 27 $57.70 $1,557.90 0 $0.00 0 $0.00
43 4"POLYSTYRENE INSULATION SF 96 $7.37 $707.52 0 $0.00 64 $471.69
SUBTOTAL-DIVISION 2 $1,808,790.41 $279,865.79 $1,693,032.28
DIVISION 3-STREETS
1 SAWCUT BITUMINOUS PAVEMENT LF 1,020 $3.92 $3,998.40 433 $1,697.36 433 $1,697.36
2 REMOVE&DISPOSE OF EXIST.BITUMINOUS PAVEMENT,ALL TYPES SY 1,125 $5.67 $6,378.75 672 $3,810.24 672 $3,810.24
3 CL.S AGGREGATE BASE TN 410 $29.93 $12,271.30 0 $0.00 0 $0.00
4 DRIVEWAY RESTORATION SY 62 $39.21 $2,431.02 0 Saw 0 $0.00
5 SPNWB2308 BITUMINOUS NON-WEAR COURSE,STREETS TN 134 $128.96 $17,290.64 0 $0.00 0 $0.00
6 SPWEA240B BITUMINOUS WEAR COURSE,STREETS TN 67 11 ,14 11,617,41 0 $0.00 0 $0.00
7 BITU MINOUS MATERIAL FOR TACK COAT GA 56 $2.06 $115.36 0 $0.01) 0 $0.00
SUBTOTAL DIVISION 3 $52,152.95 $5,507.60 $5,507.60
TOTALS-BASE CONTRACT $2,015,687.39 $293,120.97 $1,837,576.73
CONTRACT PERIOD TOTAL TO DATE
ITEM DESCRIPTION OF PAY ITEM UNIT
QUANTITY UNIT PRICE AMOUNT QUANTITY AMOUNT QUANTITY AMOUNT
CHANGE ORDER NO.1
COl-I TRAFFIC CONTROL-TEMPORARY SIGNAGE LS 1.0 $3,810.00 $3,810.00 1 $3,830.D0 1 $3,810.00
COI-2 RESTORATION-ELIMINATE CROSS AT LOTH STREET LS 1.0 .$1,130.46 -$1,130.46 1 -$1,130.46 1 -51,130.46
COI-3 REMOVE 16"X12"CROSS EA -1.0 $1,657.77 .$1,657.77 0 $0.00 0 $0.00
COI-4 REMOVE 12"PLUG EA -2.0 $322.24 .$644.48 0 $0.00 0 $0.00
C01-5 REMOVE 16"BUTTERFLY VALVE B,BOX EA -2.0 $3,489.56 -$6,979.12 0 $0.00 0 $0.00
001-6 18-INCH HYDRANT EXTENSION EA 1.0 $852.25 $952.25 0 $0.00 0 $0.00
C0I-7 FOSTOR ADAPTORS EA 16.0 $200.00 $3,200.00 16 $3,200.00 16 $3,20000
COl-8 16-INCH SLEEVE EA 18.0 $832.G8 $14,977.44 18 $14,977.44 18 $14,977A4
TOTALS-CHANGE ORDER NO.1 $12,427.86 $20,856.98 $20,656.98
TOTALS-REVISED CONTRACT $2,028,115.25 $313,977.95 $1,858,433.71
T1IE CITY O
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM #10
AGENDA ITEM: Rotating Schedule for Traffic Sign Purchases
SUBMITTED BY: Finance Committee
THROUGH: Cathy Bendel, Finance Director
REVIEWED BY: Finance Committee
Mike Bouthilet, Public Works Director
SUGGESTED ORDER OF BUSINESS:
- Introduction of Item.............................................................. City Administrator
- Report/Presentation................................................City Administrator
Questions from Council to Staff..............................................Mayor Facilitates
- Call for Motion...............................................................Mayor& City Council
Discussion.......................................................................Mayor& City Council
- Action on Motion.....................................................................Mayor Facilitates
SUMMARY AND ACTION REQUESTED: As part of its Consent Agenda, the City Council is
asked to approve the on-going procedural modification related to the purchasing of traffic sign stock.
No specific motion is needed as this is recommended as part of the Consent Agenda.
LEGISLATIVE HISTORY/BACKGROUND INFORMATION:
During their monthly reviews of the financial statements, the Finance Committee has identified some
items that had historically been purchased in bulk to have stock on hand which would often cover
multiple years. One of those items are the traffic road signs. During 2014 the stock had been depleted
and a large order was placed.
The Finance Committee is recommending that the Public Works department officially change their
traffic sign purchasing procedures to initiate a rotating stock inventory replenishment to avoid large
expenditures.
RECOMMENDATION: Based on the aforementioned, the staff recommends the City Council
approve this procedural modification.
--page 1 --
THE CITY OF
LAKE ELMO
MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM# 11
AGENDA ITEM: Assign Council Member Bloyer to County Library System Discussions
SUBMITTED BY: Mayor Mike Pearson
THROUGH: Dean Zuleger, City Administrator
REVIEWED BY: Dean Zuleger, City Administrator
Adam Bell, City Clerk/Assistant City Administrator
SUGGESTED ORDER OF BUSINESS (if removed from Consent):
- Introduction of Item..............................................................City Administrator
- Report/Presentation.................................................... Mayor Pearson
Questions from Council to Staff.............................................Mayor Facilitates
- Call for Motion...............................................................Mayor& City Council
Discussion.......................................................................Mayor& City Council
- Action on Motion....................................................................Mayor Facilitates
POLICY RECOMMENDER: Mayor Mike Pearson
FISCAL IMPACT: None
SUMMARY AND ACTION REQUESTED:
The City of Lake Elmo City Council is respectfully requested as part of its Consent Agenda to
affirm the following assignment to the Washington County Library System Discussions. As part
of its Consent Agenda, no formal motion is required. If Council wishes to further discuss this
assignment, they can remove this item from the Consent Agenda and approve it by taking the
following action:
"Move to assign Council Member Bloyer to the County Library System Discussions."
BACKGROUND INFORMATION:
The City of Lake Elmo is in discussions with the County regarding the City of Lake Elmo's
status within the Washington County library system. Mayor Pearson and Council Member
Reeves served as Council liaisons for these discussions. Due to Council Member Reeves's term
expiring in January, Mayor Pearson wishes to assign Council Member Bloyer to this role.
RECOMMENDATION: City Council is respectfully requested to affirm assigning Council
Member Bloyer to the Washington County Library System discussions. As part of its Consent
Agenda, no formal motion is required. If Council wishes to further discuss this item, the
following motion is recommended:
"Move to assign Council Member Bloyer to the County Library System Discussions."
--page 1 --
THE CITY OF
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM # 12
AGENDA ITEM: Assign Council Member Smith to Gateway Corridor Discussions
SUBMITTED BY: Mayor Mike Pearson
THROUGH: Dean Zuleger, City Administrator
REVIEWED BY: Dean Zuleger, City Administrator
Adam Bell, City Clerk/Assistant City Administrator
SUGGESTED ORDER OF BUSINESS (if removed from Consent):
- Introduction of Item..............................................................City Administrator
- Report/Presentation.................................................... Mayor Pearson
Questions from Council to Staff............................................. Mayor Facilitates
- Call for Motion ...............................................................Mayor& City Council
- Discussion.......................................................................Mayor& City Council
- Action on Motion.................................................................... Mayor Facilitates
POLICY RECOMMENDER: Mayor Mike Pearson
FISCAL IMPACT: None
SUMMARY AND ACTION REOUESTED:
The City of Lake Elmo City Council is respectfully requested as part of its Consent Agenda to
affirm the following assignment to the Gateway Corridor Discussions. As part of its Consent
Agenda, no formal motion is required. If Council wishes to further discuss this assignment, they
can remove this item from the Consent Agenda and approve it by taking the following action:
"Move to assign Council Member Sinith to the Gateway Corridor Discussions"
BACKGROUND INFORMATION:
The City of Lake Elmo is in discussions with the County and Gateway Commission regarding
the Gateway Corridor. Mayor Pearson and Council Member Reeves served as Council liaisons
for these discussions. Due to Council Member Reeves's term expiring in January, Mayor
Pearson wishes to assign Council Member Smith to this role.
RECOMMENDATION: City Council is respectfully requested to affirm assigning Council
Member Smith to Gateway Corridor discussions. As part of its Consent Agenda, no formal
motion is required. If Council wishes to further discuss this item, the following motion is
recommended:
"Move to assign Council Member Smith to the Gateway Corridor Discussions"
--page 1 --
THE CITY OF
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
CONSENT
ITEM # 13
AGENDA ITEM: Koch Pipeline Right-of-Way Permit—Approve Easement in the
Demontreville Wildlife Area
SUBMITTED BY: Ryan Stempski, Assistant City Engineer
THROUGH: Dean A. Zuleger, City Administrator
REVIEWED BY: Jack Griffin, City Engineer
Cathy Bendel, Finance Director
Adam Bell, City Clerk
Alyssa MacLeod, Taxpayer Relations and Communications
SUGGESTED ORDER OF BUSINESS if removed from the Consent Agenda):
Questions from Council to Staff............................................. Mayor Facilitates
- Public Input, if Appropriate........................................Mayor Facilitates
- Call for Motion ...............................................................Mayor& City Council
- Discussion.......................................................................Mayor& City Council
- Action on Motion.................................................................... Mayor Facilitates
POLICY RECOMMENDER: Engineering/Right-of-way Management
FISCAL IMPACT: City to receive $113,400.
(1) Compensation to the City in the amount of $3,150 for the purchase of a pipeline easement
within the Demontreville Wildlife Area.
(2) Compensation to the City in the amount of$110,250 for the right to remove trees within the
proposed easement area.
100% of the proceeds will be deposited into the City General Fund.
SUMMARY AND ACTION REQUESTED:
--page 1 --
City Council Meeting [Consent Agenda Item 13]
November 12,2014
The City Council is respectfully requested to consider approving a nonexclusive easement to
Koch Pipeline Company, L.P. for the construction of a 16-inch diameter steel pipeline as
reviewed and approved by the City Clerk. If removed from the consent agenda, the
recommended motion for the action is as follows:
"Move to approve a Nonexclusive Easement to Koch Pipeline Company, L.P. within the
Demontreville Wildlife Area in the agreement form
as reviewed and approved by the City Clerk."
LEGISLATIVE HISTORY/BACKGROUND INFORMATION:
The City received a Right-of-Way Permit from Koch Pipeline for the construction of a 16-inch
diameter steel pipeline to be located on a City parcel known as the Demontreville Wildlife Area,
located near Demontreville Park. Koch currently owns a 66-foot wide easement on the City-
owned parcel in the Demontreville Wildlife Area which includes two existing pipelines. Koch is
now requesting an additional easement area of 12,599 square feet to construct a third "reliever"
pipeline for safe transportation of oil and gas petroleum. Koch is pursuing similar easements
from MnDOT, to cross Trunk Highway 36, and from Pine Springs.
The City reviewed recent utility easement purchases to determine fair compensation, which was
determined to be$0.25 per square foot for a total of$3,150.
The proposed alignment of the new pipeline is through a heavily wooded area in the
Demontreville Wildlife Area. A tree inventory was completed by the Landscape Architecture,
Inc. on October 29, 2014 to accurately determine the potential tree loss associated with the
project. It was reported that 441 caliper inches of trees were located within the proposed
easement area (see attached Tree Inventory). At a current market value of$250 per caliper inch,
tree replacement was valued at $110,250. Koch Pipeline only plans to clear trees 30 feet wide
directly above the pipeline potentially resulting in less than %Z the total tree inventory valuation.
The remainder of the existing trees within the proposed easement area are not planned to be
removed unless deemed necessary for safety and/or future accessibility.
RECOMMENDATION:
Staff is recommending that the City Council consider approving, as part of the Consent Agenda,
a nonexclusive easement to Koch Pipeline Company, L.P. for the construction of a 16-inch
diameter steel pipeline in the agreement form as reviewed and approved by the City Clerk. If
removed from the consent agenda,the recommended motion for the action is as follows:
"Move to approve a Nonexclusive Easement to Koch Pipeline Company, L.P. within the
Demontreville Wildlife Area in the agreement form
as reviewed and approved by the City Clerk."
--page 2--
City Council Meeting [Consent Agenda Item 13]
November 12,2014
The proceeds of$113,400 will be deposited into the Cities General Fund. If any remediation is
needed, the funding would be provided from the General Fund (rather than the Parkland
Dedication Fund).
ATTACHMENT(S):
1. Site Sketch of Proposed Koch Pipeline
2. Workspace Sketch
3. Tree Inventory Dated October 29, 2014
--page 3 --
W
Z I.0 �w h f
a
= UJ 0 o E
W
Z CO W
•.•�7r®�1 I I
CC
pn. Q . '� ifIIII `•ff .��
Iw_` w Vp 2
IA Z /l m3 k'a3�M�
V� 2
S N
oa
1 \
1 1
� j I
I w
1 2
� I
•�
a�4' 4,7
'�d � ' E• E �E E� �Y. 1
' � 1
I I � �`\ � i• I i l l t
ZE 1
T
11 .__...`, j \ IN
II \Z\I I I \ I N O
4 1 I ; fcl4
IV-
I I Z
I I 1 I \I I I I y1
1
0
a 0
� n
JW U O r° tz
U[
NO
wZ�
}o
U
LUW =o pa v
LZ
c/ a Z aO w } �o U W n o x aiW yTw Z ¢ Q
VLj
O VZ N
Oa OCZ
�L LL,
a Y= v
� LLIQ 0� V)
0 rn V)
mLo
�
3 ZLL,
O J Z
2ZV)Q
- CK�:
=ROZZ=
ma�¢wN
No
ULN
Z 2
I - I 0.9 I v=i
I \ I I ~3
z�Q< W
ado \ \ I
per"\
LU
LU
w
01
En
3 wJ 4
ox
IX
2
`ram 0toW
\ S \
m'�^o o€
NanRUr
9.b n'w
LO!M.
A. a\
S 6• I z ,7
\I 6-�v1 eclt \ O H W k
o
,bb
I I i I xe
o
o ` r
o „
z o
v o
m z
L4/4100
LANDSCAPE ARCHIIECTURE18CORPORIIEG
DEMONTREVILLE PARK TREE INVENTORY
LAKE ELMO, MN
SITE VISITS DATED OCTOBER 21 ST& 29'h, 2014
Landscape Architect's Report:
We cataloged all significant trees (healthy native trees of at least 8 inch caliper)
within the 66 foot proposed easement area. The list below identifies each
significant tree by number (each tree listed currently exhibits a forestry tag in the
field) that falls within that 66 foot proposed easement.
Number on Tree Caliper Inches Tree Species
2579 20" Northern Pin Oak
2580 9" Northern Pin Oak
2581 15" Red Oak
2582 8" Red Oak
2583 10" Quaking Aspen
2584 13" Northern Pin Oak
2585 8" Red Oak
2586 44" Northern Pin Oak
2587 16" Red Oak
2588 20" Northern Pin Oak
2589 8" Red Oak
2590 8" Red Oak
2591 13" Northern Pin Oak
2592 8" Red Oak
2593 19" Northern Pin Oak
2594 1 1" Quaking Aspen
2595 17" Northern Pin Oak
2596 1 1" Quaking Aspen
2597 1 1" Quaking Aspen
2598 8" Quaking Aspen
2599 13" Northern Pin Oak
2600 12" Northern Pin Oak
2601 8" Red Oak
2602 8" Red Oak
2603 8" Red Oak
2604 10" Red Oak
2605 17" Red Oak
2606 15" Northern Pin Oak
2607 13" Red Oak
2608 9" Red Oak
2609 14" Red Oak
2610 101, Paper Birch
2611 27" Multi-Stem Apple
2350 BAYLESS PLACE • ST. PAUL, MN • 55114
PHONE: 651 .646.1020 • EMAIL: STEPHEN@LANDARCINC.COM
—2— October 29,2014
Total Caliper Inches 441"
Value of a Caliper Inch $250
Total Value of Trees $110,250
Note: If and when tree removal would occur a MN licensed arborist
working for those requesting easement should submit a tree removal plan
and schedule. This should be done at least two months prior to proposed
work date to allow city staff time to review and work through approval
process prior to any tree removal work taking place. We are especially
concerned with potential threat of Oak Wilt and would expect that to be
addressed specifically within this required plan. Additionally, a restoration
plan utilizing a native plant community would also be required for review
and approval.
SINCERELY,
LANDSCAPE ARCHITECTURE, INC.
STEPHEN MASTEY, ASLA, CLARB, LEED AP BD+C
2350 BAYLESS PLACE • ST. PAUL, MN • 55114
PHONE: 651 .646.1020 • EMAIL: STEPHEN@LANDARCINC.COM
THE CITY OF
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
REGULAR
ITEM# 14
AGENDA ITEM: Jane Road 201 Wastewater System(Tri-Lake Remote D)—Authorize
Investigation for System Repair/Replacement
SUBMITTED BY: Ryan Stempski,Assistant City Engineer
THROUGH: Dean A.Zuleger,City Administrator
REVIEWED BY: Jack Griffin,City Engineer
Cathy Bendel,Finance Director
Mike Bouthilet,Public Works
SUGGESTED ORDER OF BUSINESS:
- Introduction of Item..................................................................................City Engineer
- Report/Presentation...................................................................................City Engineer
Questions from Council to Staff.........................................................Mayor Facilitates
- Public Input,if Appropriate.............................................................Mayor Facilitates
- Call for Motion...............................................................Mayor&City Council
Discussion.......................................................................Mayor&City Council
- Action on Motion....................................................................Mayor Facilitates
POLICY RECOMMENDER: Engineering/Public Works
FISCAL IMPACT: Initially unknown.
Staff must expend initial time and resources to investigate potential solutions and to identify probable cost
impacts and cost recovery procedures. As a potential public improvement the total project costs may be
assessed to the benefitting property owners.
SUMMARY AND ACTION REQUESTED:
The City Council is respectfully requested to receive an update on the Jane Road 201 Wastewater System
and direct staff to investigate potential repair/replacement alternatives. The recommended motion for
the action is as follows:
"Move to direct staff to investigate potential repair/replacement alternatives for the Jane Road
201 Wastewater System (Tri-Lakes Remote D).
--page 1 --
City Council Meeting [Regular Agenda Item 14]
November 18,2014
LEGISLATIVE HISTORY/BACKGROUND INFORMATION:
The City was contacted by the property owner of 9369 Jane Road regarding a non-compliant septic
system inspection performed by Inspect Minnesota & Midwest Soil Testing on July 28, 2014. The
inspection was completed by the property owner as a Washington County requirement to sell the home.
The home is currently connected to the Tri Lakes Remote D — 201 System owned and operated by the
City of Lake Elmo. Two other properties on Jane Road are also connected to this 201 System. Both
appear to be duplexes with address numbers 9393 /9395 and 9397 /9399. The "201 System"references
a septic system replacement program that was partially funded through federal grants and implemented
throughout the City of Lake Elmo from 1984 to 1987. The City is the owner and operator of the system
due to the federal grant requirements.
As an emergency response to this information, the City hired Soil Investigation& Design, Inc. to further
evaluate the condition of the distribution system and obtain soil borings. Soil Investigation&Design,Inc.
also found that the system does not meet current Washington County Code and further stated that the
system does not appear to be functioning properly. No surfacing of effluent was observed at the time of
inspection therefore the system is not currently considered an imminent health threat.
Based on the information provided above staff needs to investigate potential repair/replacement
alternatives for the Jane Road 201 System which will likely require the acquisition of property for a new
site. Staff will need to continue to retain the technical support services from Soil Investigation&Design,
Inc. Once a solution has been identified the improvements could be pursued as a public improvement
project with the costs being wholly or partially assessed to the benefitting properties.
RECOMMENDATION:
Staff is recommending the City Council direct staff to investigate potential repair/replacement alternatives
for the Jane Road 201 Wastewater System.The recommended motion for the action is as follows:
"Move to direct staff to investigate potential repair/replacement alternatives for the.Tare Road
201 Wastewater Systent (Tri-Lakes Remote D).
ATTACHMENT(S):
1. Jane Road 201 Wastewater System(Tri-Lakes Remote D)Record Drawing.
2. Soil Investigation Report dated October 24,2014.
--page 2--
} �
; m
! O
� @
\
moo ■
LLJ\ 2 �
§ �° `
. . / U \
§ " ® if e = z
^-
` � { §, QJ j
t ,§ |-■ ;: {• �\ / m
e / ® 5 a
/ I
2 ; [
§ , ; k| q ; Q £| t ��/\ L _
LU _ - -
� . _ . . . . . _ cr
0.
_ � § §
\ . § { k
) $ §
^ � ma
\ \ \
/ ul
-
�» %
i K ,
J,fig . �
k
Ee§m. ■
-
_
� )
-
*■ .
§§
2 .
|
� I
� \\
� . . . � . . .
Soil Investigation & Design, Inc.
Metro Greater Minnesota
2809 78"Ave. N. Melrose, MN 56352
Brooklyn Park, MN 55444
651-260-3783 320-260-8874
soilinvestigations.us Pbrandt@soilinvestigations.us
Mr. Dean Zuleger
City Administrator
City of Lake Elmo
3800 Laverne Avenue North
Lake Elmo,Minnesota 55042
Re: Lake Jane 201 System
Dear Mr. Zuleger
At the request of the City of Lake Elmo, Soil Investigation&Design, Inc. completed an
investigation of the subsurface soil treatment system(SSTS)for the Lake Jane 201
system. We inspected the distribution system and completed two soil borings on the
subject site.
We determined that the majority of the lateral for the SSTS have been filled with soil
materials and do not appear to be functioning properly. We did not notice any surfacing
of effluent at the time of inspection.
We completed the two soil borings near the locations of the previous soil borings by
Inspect MN. While our soil profiles did not match those of Inspect Mn it was
determined that the separation between the system and redoximorphic features does not
meet current code.
It is our opinion that the system does not meet code and therefore should be repaired or
replaced. Thank you for your time and attention, if you have any questions please feel
free to contact me.
Res lly,
Pe auSS
Soil Investigation&Design, Inc.
T T
t t 3
a -p
o O U� Q• L
c c O
c c n 75 p
T T m N a
(0 m N
E E c > > > 3 E
7cam m CL_
d
N W 0 47 a, fp U)
Of QI O C C C _.. CL
c m w m O a C
c n a a c m c
L C •C C 3 X X X O C
m m w
a o w am o v a � 'm •cnm O
o
N o o a o n 0 2` 2` Z' N •T c k
a m ° ° ° a v cca c o (A d N
o `m E `m E
rn Z 'rn Z 10 0' o' o C,Z O
�. E U
' � ' 0 N a �co 2
N Nm m
+c
m �° m m N
m W m R Z,> oo a rn �E 'a 0 0
C
r .O„ V 0 7 m N m m N U C a C
O m �va 8 o o a N
., 0 rn `m o o > p U c D
d a y a m c N m` m t`o U C O f0 1�
m m E c a�
cn E a E n °D c > .v N m m
tm tm (n C)
_ m
w tm
E co CO co --
2 O C c c m tp y to
Nm = E E c E E E
N O m ER m m m m m
cn C7 J N J N J
N
� K
W
a21
w O O O O O O a a
m z z z z z z mcn N
m Coil o 0 0 m 0 c a°
0 0 0 > -C, XV
= E E E E E E 1Q—' R m m m m
V opt 1 m c > t
z ¢ m m m m v m 0 m m d
o m 2` `o E ° ` m u m
ID o o yI m g m x o
O >I l 0 XI
V •p U C C C C C I v
o ~ m O
N com tm th O1 OI D) (� a
F o
>
ZZ m
IL coi > Z Z z Z Z Z _� E
m U
W p Q Q Q Q C E In
J U Q V V ? m = N
~ o m 10 U N
Z A O O O o} � o}� }� o `er o o ^ 010 o
z z z .6 Ca 0 r di � In
o y L ; N E N
o s c m 0) °
C•-
E m
Li w JO 7 M fh Q Q In Q V d' 21 N JI7�I=
O I XI
Y = o 0 o a o 0 0 Q C
O7 J
w c c c y o m m m
N
V
m m m m m m
0 � 0LL LL lL N U) N OO N
~� m E E E > > > c0000 �
x t m m m a
++ ~ J J o J cr O x N O N
C mm
(Q ro O W 07 N O OD Ln
7 K m N M Q CO a m as 30 N N
0 0 m
_ N SDI Z a m a ° L m O
> N >
o
O J O t O E
.o 3 ` w " I I I Z
(n - Om ° � OW X O
I_ Z
T
U O m a HIE d �� rn E 0
E ixAI J �I s
z z° a` =Z 00 =i I'�I�I
>. T N
L 3
0 o
�n u) '
v
N N
m
O O �
m m m
C C O
CL
T T m
IC6 f0 w �
E E > > a a�
l0 N E m m a) T.~
t0 N N ob cd d O
rn rn o m v co co
m m co
a
,r n
r c r c m 3 16 m O — CJ
o o
0 a�
m s �.� �.-p _� m m ` a
a �
a a o a o n c m c c
o m E m E C 3CD
E O x CD O
c c >T O Cl)
m v m v
3o m 3 3 � a'Qc
m
f9 fn — C
3
c m v 'ap-t5 O a) a)z3 m 12 � Uc_o E U
_.J
> 3 m m m w� mZ
N p -p p •O > m "O O C
o o wT.O
E 'n ca
C y W W a- 0 K
E m m m m m a o
c E n E 0 rn a m •C c 2 c
Z 'a of m -O m v 16 cm v 0 0 c
L rn � w ia � `m o
.2 c `n > `n >
a � m cW cn m � Eac) Q)
m TE i £ � m £ £ r > .� m.o m
E 3e E3e
0 O f0 0 ° o 0 0
cn 0 J N N J m
d
C T
0 0 0 0 o v >
d m W Z Z Z Z Z 1
_ $ 1 m
O z� m in m m N N 0 an COLO m
co O O O O O O @ >.a m T
t) E E £ E £ U po 6L m m >> $�
`o £ t o a� u £
t O m d fn O �)
~ >
(O U' cn m � Ol rn Ol to I I I xI
m
T
F
o Za Ua O 0 J 0
N cm A—
F�
Ein
m
w 0
2 tD m N
0 r M O ^ U I!7 09 0 0 0 0 p v.r .-.Ln
Z Z Z Z Z O m N t6 E '
cli
t E co m O
O U N M M Q Q to m M
(i W of > � of ir Ir m w in > I x
Y x o 0 0 0 0 0
m 12 � r
J c c r
N O m m m _
0) > U) (1) co v a o E
m m m m N O (J
OU K m W LL U- £ £ E O— U V
Dl m E E £ ' W 0 uV cn
T N I ' J J J �2 C W r^ D N
cj
d O O N M Q (D a D C O N
> � 10 0 0' O S O N i, 0
Y I� O a > I E N > O
J 0 L I } 0 ` J m x Z
Z
C `oo of a rno 3
m O
Ex o m x �Io
x cl Q-
O a E
Z z
TI 1E CITY OF
LAKE ELMO MAYOR & COUNCIL COMMUNICATION
DATE: November 18, 2014
REGULAR
ITEM # 15
AGENDA ITEM: Developer Escrow Release Procedures
SUBMITTED BY: Cathy Bendel, Finance Director
THROUGH: Cathy Bendel, Finance Director
REVIEWED BY: Finance Committee
SUGGESTED ORDER OF BUSINESS:
- Questions from Council to Staff............................................. Mayor Facilitates
- Report/Presentations..........................................................City Staff
- Questions from Council to Staff...................................Mayor Facilitates
- Public Input, if Appropriate........................................Mayor Facilitates
- Call for Motion ...............................................................Mayor& City Council
- Discussion.......................................................................Mayor& City Council
- Action on Motion.................................................................... Mayor Facilitates
POLICY RECOMMENDER: Finance Committee
FISCAL IMPACT:
SUMMARY AND ACTION REQUESTED:
At the November 12, 2014 Finance Committee meeting, a discussion was had on what could be
done to strengthen the internal controls surrounding the release of Developer escrow funds. This
proposal is a result of that discussion.
STAFF REPORT:
When a development is approved by the City Council, a Developer Agreement is executed which
outlines all components of the Development Project. A critical component of that agreement is
the security requirements section, which outlines the escrow requirements. These requirements
are based on the projected construction costs. Also contained in the Developer Agreement is a
--page 1 --
City Council Meeting [Regular Agenda Item 1 S]
November 18,2014
reduction of security section which outlines the terms which must be met before the release of
the escrows.
In the past, Developer escrows were released by staff without City Council approval. It is the
belief of the Finance Committee that improvements can be made to the process by inserting an
official sign off form that would be reviewed by all City Department heads to insure that all
components of Development projects are complete prior to the release of Developer escrow
funds. The Finance Department will be drafting up a form and bringing it back to the Finance
Committee on December 10, 2014 for their approval.
Upon receipt of all approvals on this proposed developer escrow release form, a proposal to
refund the developer escrow would be brought to the City Council for their approval to release
the funds. All Developer related escrow refunds must be approved by the City Council effective
immediately.
Please note that release of other- building permit escrows (road, pool, fence etc.) are not part of
this proposal.
BACKGROUND INFORMATION (SWOT):
Strengths Ensures that all department heads are surveyed to be sure there are
no pending issues needing to be resolved prior to the release of
developer escrow funds.
Weaknesses Obtaining multiple approvals may slow down the developer
escrow release process.
Opportunities Ability to strengthen the internal controls surrounding the
developer escrow funds.
Threats Developers may find issue with delay.
RECOMMENDATION:
It is recommended that the City Council approve Resolution No. 2014-89 as follows:
"Move to approve Resolution No. 2014-89 directing that effective immediately all developer
escrow refunds must be approved by the Lake Elmo City Council prior to release"
ATTACHMENTS:
1. Resolution No. 2014-89
--page 2--
CITY OF LAKE ELMO
WASHINGTON COUNTY,MINNESOTA
RESOLUTION NO. 2014-89
RESOLUTION PROVIDING SPECIFIC DIRECTION RELATED TO THE
RELEASE/RETURN OF DEVELOPER RELATED ESCROW FUNDS
WHEREAS, the City of Lake Elmo has significant new Developer related activity
transpiring within the City Boundaries; and
WHEREAS,the City is executing Developer Agreements for that development activity;
and
WHEREAS,the City holds a number of Developer escrows per those Developer
Agreements in a segregated Developer escrow Fund; and
WHEREAS, the City Finance Committee has recommended strengthening the internal
controls surrounding the review of Development project closure including department wide
approval prior to the release of escrows; and
BE IT RESOLVED that effective immediately the City Council must approval all
proposed refunds of all developer related escrows.
Adopted by the Lake Elmo City Council on the 18th day of November, 2014.
Mike Pearson, Mayor
ATTEST:
Adam Bell, City Clerk
4ONte mn mn ra&4
. . . . . . %rupff Website: www.mmcd.org
A0 METROPOLITAN MOSQUITO CONTROL DISTRICT
Metro Counties Government Center Phone: 651-645-9149
2099 University Avenue West FAX: 651-645-3246
Saint Paul, MN 55104-3431 TTY use Minnesota Relay Service
November 7, 2014
Dean Zuleger
Lake Elmo City Administrator
3800 Laverne Avenue North
Lake Elmo, MN 55042
Dear Mr. Zuleger:
Enclosed is a summary of work done by the Metropolitan Mosquito Control District (MMCD) in the
city of Lake Elmo during the 2014 mosquito control season.
2014 was another interesting year when it came to mosquito production. Precipitation was above
average with frequent rain from April through early July. Large parts of the District received 11-12
inches of rain in June. Precipitation decreased to more typical levels by mid July. In contrast to
previous seasons when drought conditions prevailed, rainfall throughout the rest of the 2014
season fell at historically normal levels. This resulted in high levels of mosquito production. We
treated the majority of our overall 314,600 acres between late April and early September.
In 2014 the Minnesota Department of Health reported 14 human West Nile virus (WNV) illnesses;
six of those cases were reported in people who lived within our District. In addition, two La Crosse
encephalitis cases were reported in residents of the state; investigations into where these cases
were exposed is ongoing, however, MMCD employees continued to monitor and control
populations of mosquitoes capable of transmitting disease right up until we received our first frost
this fall.
MMCD employees also controlled immature black flies in small steams and large rivers throughout
the metropolitan area. These treatments have resulted in significantly fewer adult black flies when
compared to a time before we conducted treatments. MMCD staff also continued to monitor the
distribution of ticks capable of transmitting disease, and worked with the Minnesota Department of
Health to provide information designed to reduce the risk of tick transmitted diseases.
If you have any questions, or would like to meet to discuss our agency's activities within Lake
Elmo, please contact me.
Since ��
Step e A. Manweiler, Executive Director
Ph ne: (651) 643-8365
Email: mmcd_sam@mmcd.org
Metropolitan Mosquito Control District
2014 Activity Summary — Lake Elmo / Oakdale
Service Summary
Larval Mosquito Treatments = 1,422 acres
Adult Mosquito Treatments = 217 acres
Customer Calls = 55
Catch Basins Treated = 21087
Tires Removed = 169
Special Events
Oakdale Summer fest
Lake Elmo Softball Tournament (Legion Field area)
Park/Rec Areas Regularly Treated
Lake Elmo Park Reserve
Acorn/Oakdale Park
Pebble Park
Tablyn Park
Northdale Park
Eberle Park
Reid Park
Sunfish Lake Park
Richard Walton Park
Lake Jane Hills Park